vs
Side-by-side financial comparison of CELESTICA INC (CLS) and Kimball Electronics, Inc. (KE). Click either name above to swap in a different company.
CELESTICA INC is the larger business by last-quarter revenue ($3.7B vs $341.3M, roughly 10.7× Kimball Electronics, Inc.). CELESTICA INC runs the higher net margin — 7.3% vs 1.1%, a 6.3% gap on every dollar of revenue. CELESTICA INC produced more free cash flow last quarter ($155.9M vs $-11.2M).
Celestica Inc. is a Canadian multinational design, manufacturing, hardware platform, and supply chain electronics manufacturing services (EMS) company, which is headquartered in Toronto, Ontario. The company operates in 50 sites across 15 countries.
Kimball International, Inc. is an American company which consists of furniture brands: Kimball, National, Interwoven, Etc., David Edward, D'Style and Kimball Hospitality. It is the successor to W.W. Kimball and Company, the world's largest piano and organ manufacturer at certain times in the 19th and 20th centuries.
CLS vs KE — Head-to-Head
Income Statement — Q4 2025 vs Q2 2026
| Metric | | |
|---|---|---|
| Revenue | $3.7B | $341.3M |
| Net Profit | $267.5M | $3.6M |
| Gross Margin | 11.8% | 8.2% |
| Operating Margin | 8.6% | 3.2% |
| Net Margin | 7.3% | 1.1% |
| Revenue YoY | — | -4.5% |
| Net Profit YoY | — | 6.0% |
| EPS (diluted) | $2.29 | $0.15 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $3.7B | $341.3M | ||
| Q3 25 | $3.2B | $365.6M | ||
| Q2 25 | $2.9B | $380.5M | ||
| Q1 25 | $2.6B | $374.6M | ||
| Q4 24 | — | $357.4M | ||
| Q3 24 | $2.5B | $374.3M | ||
| Q2 24 | $2.4B | $430.2M | ||
| Q1 24 | $2.2B | $425.0M |
| Q4 25 | $267.5M | $3.6M | ||
| Q3 25 | $267.8M | $10.1M | ||
| Q2 25 | $211.0M | $6.6M | ||
| Q1 25 | $86.2M | $3.8M | ||
| Q4 24 | — | $3.4M | ||
| Q3 24 | $89.5M | $3.2M | ||
| Q2 24 | $95.0M | $7.5M | ||
| Q1 24 | $91.8M | $-6.1M |
| Q4 25 | 11.8% | 8.2% | ||
| Q3 25 | 13.0% | 7.9% | ||
| Q2 25 | 12.8% | 8.0% | ||
| Q1 25 | 10.3% | 7.2% | ||
| Q4 24 | — | 6.6% | ||
| Q3 24 | 10.4% | 6.3% | ||
| Q2 24 | 10.6% | 8.5% | ||
| Q1 24 | 10.1% | 7.9% |
| Q4 25 | 8.6% | 3.2% | ||
| Q3 25 | 10.2% | 4.0% | ||
| Q2 25 | 9.4% | 4.3% | ||
| Q1 25 | 4.9% | 3.1% | ||
| Q4 24 | — | 2.3% | ||
| Q3 24 | 5.5% | 2.4% | ||
| Q2 24 | 5.6% | 4.6% | ||
| Q1 24 | 5.7% | -1.5% |
| Q4 25 | 7.3% | 1.1% | ||
| Q3 25 | 8.4% | 2.8% | ||
| Q2 25 | 7.3% | 1.7% | ||
| Q1 25 | 3.3% | 1.0% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | 3.6% | 0.8% | ||
| Q2 24 | 4.0% | 1.8% | ||
| Q1 24 | 4.2% | -1.4% |
| Q4 25 | $2.29 | $0.15 | ||
| Q3 25 | $2.31 | $0.40 | ||
| Q2 25 | $1.82 | $0.27 | ||
| Q1 25 | $0.74 | $0.15 | ||
| Q4 24 | — | $0.14 | ||
| Q3 24 | $0.75 | $0.12 | ||
| Q2 24 | $0.80 | $0.29 | ||
| Q1 24 | $0.77 | $-0.24 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $595.6M | $77.9M |
| Total DebtLower is stronger | $750.5M | $153.8M |
| Stockholders' EquityBook value | $2.2B | $579.2M |
| Total Assets | $7.2B | $1.1B |
| Debt / EquityLower = less leverage | 0.34× | 0.27× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $595.6M | $77.9M | ||
| Q3 25 | $305.9M | $75.7M | ||
| Q2 25 | $313.8M | $88.8M | ||
| Q1 25 | $303.0M | $51.4M | ||
| Q4 24 | — | $53.9M | ||
| Q3 24 | — | $76.6M | ||
| Q2 24 | — | $78.0M | ||
| Q1 24 | — | $65.2M |
| Q4 25 | $750.5M | $153.8M | ||
| Q3 25 | $756.7M | $137.5M | ||
| Q2 25 | $848.6M | $147.1M | ||
| Q1 25 | $915.0M | $178.3M | ||
| Q4 24 | — | $204.5M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $294.8M | ||
| Q1 24 | — | — |
| Q4 25 | $2.2B | $579.2M | ||
| Q3 25 | $2.0B | $577.1M | ||
| Q2 25 | $1.8B | $569.9M | ||
| Q1 25 | $1.6B | $548.1M | ||
| Q4 24 | — | $537.5M | ||
| Q3 24 | $1.8B | $547.8M | ||
| Q2 24 | $1.8B | $540.5M | ||
| Q1 24 | $1.7B | $539.1M |
| Q4 25 | $7.2B | $1.1B | ||
| Q3 25 | $6.6B | $1.1B | ||
| Q2 25 | $6.2B | $1.1B | ||
| Q1 25 | $5.8B | $1.1B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $1.3B |
| Q4 25 | 0.34× | 0.27× | ||
| Q3 25 | 0.37× | 0.24× | ||
| Q2 25 | 0.48× | 0.26× | ||
| Q1 25 | 0.59× | 0.33× | ||
| Q4 24 | — | 0.38× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.55× | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $250.6M | $6.9M |
| Free Cash FlowOCF − Capex | $155.9M | $-11.2M |
| FCF MarginFCF / Revenue | 4.3% | -3.3% |
| Capex IntensityCapex / Revenue | 2.6% | 5.3% |
| Cash ConversionOCF / Net Profit | 0.94× | 1.89× |
| TTM Free Cash FlowTrailing 4 quarters | $458.3M | $81.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $250.6M | $6.9M | ||
| Q3 25 | $126.2M | $8.1M | ||
| Q2 25 | $152.4M | $78.1M | ||
| Q1 25 | $130.3M | $30.9M | ||
| Q4 24 | — | $29.5M | ||
| Q3 24 | $122.8M | $45.5M | ||
| Q2 24 | $99.6M | $48.5M | ||
| Q1 24 | $108.1M | $42.6M |
| Q4 25 | $155.9M | $-11.2M | ||
| Q3 25 | $88.9M | $-2.5M | ||
| Q2 25 | $119.9M | $68.4M | ||
| Q1 25 | $93.6M | $27.0M | ||
| Q4 24 | — | $23.1M | ||
| Q3 24 | $76.8M | $32.1M | ||
| Q2 24 | $62.7M | $39.5M | ||
| Q1 24 | $67.7M | $30.0M |
| Q4 25 | 4.3% | -3.3% | ||
| Q3 25 | 2.8% | -0.7% | ||
| Q2 25 | 4.1% | 18.0% | ||
| Q1 25 | 3.5% | 7.2% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | 3.1% | 8.6% | ||
| Q2 24 | 2.6% | 9.2% | ||
| Q1 24 | 3.1% | 7.1% |
| Q4 25 | 2.6% | 5.3% | ||
| Q3 25 | 1.2% | 2.9% | ||
| Q2 25 | 1.1% | 2.5% | ||
| Q1 25 | 1.4% | 1.0% | ||
| Q4 24 | — | 1.8% | ||
| Q3 24 | 1.8% | 3.6% | ||
| Q2 24 | 1.5% | 2.1% | ||
| Q1 24 | 1.8% | 3.0% |
| Q4 25 | 0.94× | 1.89× | ||
| Q3 25 | 0.47× | 0.80× | ||
| Q2 25 | 0.72× | 11.86× | ||
| Q1 25 | 1.51× | 8.11× | ||
| Q4 24 | — | 8.58× | ||
| Q3 24 | 1.37× | 14.42× | ||
| Q2 24 | 1.05× | 6.43× | ||
| Q1 24 | 1.18× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CLS
| CCS Communications | $2.1B | 58% |
| ATS Segment | $795.1M | 22% |
| CCS Enterprise | $745.2M | 20% |
KE
| Automotive | $162.3M | 48% |
| Medical | $96.3M | 28% |
| Industrial | $82.7M | 24% |
