vs

Side-by-side financial comparison of Catalyst Bancorp, Inc. (CLST) and MAYS J W INC (MAYS). Click either name above to swap in a different company.

MAYS J W INC is the larger business by last-quarter revenue ($5.2M vs $2.7M, roughly 2.0× Catalyst Bancorp, Inc.). Catalyst Bancorp, Inc. runs the higher net margin — 17.2% vs -9.8%, a 27.0% gap on every dollar of revenue. On growth, Catalyst Bancorp, Inc. posted the faster year-over-year revenue change (1.4% vs -7.7%). Catalyst Bancorp, Inc. produced more free cash flow last quarter ($3.1M vs $-1.7M). Over the past eight quarters, Catalyst Bancorp, Inc.'s revenue compounded faster (12.6% CAGR vs -1.4%).

Catalyst Bancorp, Inc. is a U.S.-based financial holding company that operates community banking subsidiaries. It provides a full range of retail and commercial banking products including checking and savings accounts, small business loans, residential mortgages, personal lending, and wealth management services, primarily serving local regional markets across the U.S. with a focus on individual consumers and small business clients.

J.W. Mays, Inc. is a real estate firm based in Brooklyn, New York, United States. From 1927 until 1988 the company ran a chain of discount department stores in the area surrounding New York City referred to as Mays, with stores located in three of New York City's five boroughs, Long Island, and Putnam County. At its height as a retailer, the firm had 5000 employees working in 9 stores during the early 1970s.

CLST vs MAYS — Head-to-Head

Bigger by revenue
MAYS
MAYS
2.0× larger
MAYS
$5.2M
$2.7M
CLST
Growing faster (revenue YoY)
CLST
CLST
+9.1% gap
CLST
1.4%
-7.7%
MAYS
Higher net margin
CLST
CLST
27.0% more per $
CLST
17.2%
-9.8%
MAYS
More free cash flow
CLST
CLST
$4.8M more FCF
CLST
$3.1M
$-1.7M
MAYS
Faster 2-yr revenue CAGR
CLST
CLST
Annualised
CLST
12.6%
-1.4%
MAYS

Income Statement — Q4 FY2025 vs Q2 FY2026

Metric
CLST
CLST
MAYS
MAYS
Revenue
$2.7M
$5.2M
Net Profit
$456.0K
$-509.0K
Gross Margin
Operating Margin
20.8%
-13.7%
Net Margin
17.2%
-9.8%
Revenue YoY
1.4%
-7.7%
Net Profit YoY
-27.2%
-222.8%
EPS (diluted)
$0.13
$-0.25

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CLST
CLST
MAYS
MAYS
Q1 26
$5.2M
Q4 25
$2.7M
$5.3M
Q3 25
$2.8M
$5.7M
Q2 25
$2.8M
$5.6M
Q1 25
$2.9M
$5.6M
Q4 24
$2.5M
$5.5M
Q3 24
$3.2M
$5.5M
Q2 24
$2.8M
$5.4M
Net Profit
CLST
CLST
MAYS
MAYS
Q1 26
$-509.0K
Q4 25
$456.0K
$-334.0K
Q3 25
$489.0K
$-92.0K
Q2 25
$521.0K
$86.8K
Q1 25
$586.0K
$-157.7K
Q4 24
$626.0K
$26.7K
Q3 24
$447.0K
$-31.1K
Q2 24
$527.0K
$-84.9K
Operating Margin
CLST
CLST
MAYS
MAYS
Q1 26
-13.7%
Q4 25
20.8%
-9.3%
Q3 25
21.7%
-2.4%
Q2 25
22.5%
2.0%
Q1 25
24.7%
-3.2%
Q4 24
31.2%
0.9%
Q3 24
17.6%
-1.5%
Q2 24
23.0%
-2.9%
Net Margin
CLST
CLST
MAYS
MAYS
Q1 26
-9.8%
Q4 25
17.2%
-6.4%
Q3 25
17.7%
-1.6%
Q2 25
18.5%
1.5%
Q1 25
20.1%
-2.8%
Q4 24
25.3%
0.5%
Q3 24
14.2%
-0.6%
Q2 24
18.7%
-1.6%
EPS (diluted)
CLST
CLST
MAYS
MAYS
Q1 26
$-0.25
Q4 25
$0.13
$-0.17
Q3 25
$0.13
$-0.04
Q2 25
$0.14
$0.04
Q1 25
$0.16
$-0.08
Q4 24
$0.13
$0.01
Q3 24
$0.11
$-0.02
Q2 24
$0.13
$-0.04

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CLST
CLST
MAYS
MAYS
Cash + ST InvestmentsLiquidity on hand
$25.2M
$434.4K
Total DebtLower is stronger
$14.7M
$3.2M
Stockholders' EquityBook value
$81.7M
$51.9M
Total Assets
$282.9M
$88.4M
Debt / EquityLower = less leverage
0.18×
0.06×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CLST
CLST
MAYS
MAYS
Q1 26
$434.4K
Q4 25
$25.2M
$2.2M
Q3 25
$37.3M
$748.6K
Q2 25
$40.1M
$2.3M
Q1 25
$40.3M
$1.5M
Q4 24
$44.3M
$2.3M
Q3 24
$45.8M
$1.2M
Q2 24
$75.5M
$1.2M
Total Debt
CLST
CLST
MAYS
MAYS
Q1 26
$3.2M
Q4 25
$14.7M
$3.2M
Q3 25
$14.7M
$3.2M
Q2 25
$3.3M
Q1 25
$3.3M
Q4 24
$9.6M
$3.5M
Q3 24
$29.5M
$3.9M
Q2 24
$30.3M
Stockholders' Equity
CLST
CLST
MAYS
MAYS
Q1 26
$51.9M
Q4 25
$81.7M
$52.4M
Q3 25
$81.6M
$52.8M
Q2 25
$80.8M
$52.9M
Q1 25
$80.6M
$52.8M
Q4 24
$80.2M
$52.9M
Q3 24
$81.7M
$52.9M
Q2 24
$81.0M
$52.9M
Total Assets
CLST
CLST
MAYS
MAYS
Q1 26
$88.4M
Q4 25
$282.9M
$88.7M
Q3 25
$283.8M
$88.0M
Q2 25
$273.8M
$87.9M
Q1 25
$271.6M
$88.3M
Q4 24
$276.7M
$88.5M
Q3 24
$280.6M
$89.5M
Q2 24
$295.3M
$90.4M
Debt / Equity
CLST
CLST
MAYS
MAYS
Q1 26
0.06×
Q4 25
0.18×
0.06×
Q3 25
0.18×
0.06×
Q2 25
0.06×
Q1 25
0.06×
Q4 24
0.12×
0.07×
Q3 24
0.36×
0.07×
Q2 24
0.37×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CLST
CLST
MAYS
MAYS
Operating Cash FlowLast quarter
$3.3M
$-730.1K
Free Cash FlowOCF − Capex
$3.1M
$-1.7M
FCF MarginFCF / Revenue
116.8%
-32.9%
Capex IntensityCapex / Revenue
7.1%
18.9%
Cash ConversionOCF / Net Profit
7.21×
TTM Free Cash FlowTrailing 4 quarters
$5.4M
$794.1K

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CLST
CLST
MAYS
MAYS
Q1 26
$-730.1K
Q4 25
$3.3M
$1.9M
Q3 25
$912.0K
$2.5M
Q2 25
$1.2M
$1.9M
Q1 25
$427.0K
$-383.4K
Q4 24
$3.2M
$1.8M
Q3 24
$896.0K
$1.4M
Q2 24
$1.4M
$2.0M
Free Cash Flow
CLST
CLST
MAYS
MAYS
Q1 26
$-1.7M
Q4 25
$3.1M
$1.5M
Q3 25
$827.0K
$128.3K
Q2 25
$1.1M
$868.4K
Q1 25
$361.0K
$-586.2K
Q4 24
$2.7M
$1.3M
Q3 24
$771.0K
$-1.0M
Q2 24
$1.2M
$789.9K
FCF Margin
CLST
CLST
MAYS
MAYS
Q1 26
-32.9%
Q4 25
116.8%
28.8%
Q3 25
29.9%
2.3%
Q2 25
39.7%
15.4%
Q1 25
12.4%
-10.4%
Q4 24
110.9%
24.2%
Q3 24
24.5%
-19.1%
Q2 24
41.5%
14.7%
Capex Intensity
CLST
CLST
MAYS
MAYS
Q1 26
18.9%
Q4 25
7.1%
7.8%
Q3 25
3.1%
42.3%
Q2 25
1.2%
18.8%
Q1 25
2.3%
3.6%
Q4 24
17.4%
8.3%
Q3 24
4.0%
45.2%
Q2 24
8.0%
21.9%
Cash Conversion
CLST
CLST
MAYS
MAYS
Q1 26
Q4 25
7.21×
Q3 25
1.87×
Q2 25
2.21×
22.22×
Q1 25
0.73×
Q4 24
5.07×
67.62×
Q3 24
2.00×
Q2 24
2.64×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons