vs

Side-by-side financial comparison of Clearwater Paper Corp (CLW) and Hayward Holdings, Inc. (HAYW). Click either name above to swap in a different company.

Clearwater Paper Corp is the larger business by last-quarter revenue ($360.3M vs $255.2M, roughly 1.4× Hayward Holdings, Inc.). Hayward Holdings, Inc. runs the higher net margin — 9.2% vs -3.6%, a 12.7% gap on every dollar of revenue. On growth, Hayward Holdings, Inc. posted the faster year-over-year revenue change (11.5% vs -4.7%). Over the past eight quarters, Clearwater Paper Corp's revenue compounded faster (2.3% CAGR vs -5.3%).

Clearwater Paper Corporation is an American pulp and paperboard manufacturer. The company was created on December 9, 2008, via a spin-off from Potlatch Corporation and is headquartered in Spokane, Washington.

Bartlett-Hayward Company was an American metalworking company with large foundry, fabrication, and construction business lines, located in Baltimore, Maryland. Founded in the 1830s, it was independent until 1925 and since 1927 was owned by Koppers, of which it remained a division long afterward.

CLW vs HAYW — Head-to-Head

Bigger by revenue
CLW
CLW
1.4× larger
CLW
$360.3M
$255.2M
HAYW
Growing faster (revenue YoY)
HAYW
HAYW
+16.3% gap
HAYW
11.5%
-4.7%
CLW
Higher net margin
HAYW
HAYW
12.7% more per $
HAYW
9.2%
-3.6%
CLW
Faster 2-yr revenue CAGR
CLW
CLW
Annualised
CLW
2.3%
-5.3%
HAYW

Income Statement — Q1 FY2026 vs Q1 FY2026

Metric
CLW
CLW
HAYW
HAYW
Revenue
$360.3M
$255.2M
Net Profit
$-12.8M
$23.4M
Gross Margin
-0.2%
46.5%
Operating Margin
16.6%
Net Margin
-3.6%
9.2%
Revenue YoY
-4.7%
11.5%
Net Profit YoY
-103.2%
63.0%
EPS (diluted)
$0.11

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CLW
CLW
HAYW
HAYW
Q1 26
$360.3M
$255.2M
Q4 25
$386.4M
$349.4M
Q3 25
$399.0M
$244.3M
Q2 25
$391.8M
$299.6M
Q1 25
$378.2M
$228.8M
Q4 24
$387.1M
$327.1M
Q3 24
$393.3M
$227.6M
Q2 24
$344.4M
$284.4M
Net Profit
CLW
CLW
HAYW
HAYW
Q1 26
$-12.8M
$23.4M
Q4 25
$38.3M
$68.4M
Q3 25
$-53.3M
$24.0M
Q2 25
$2.7M
$44.8M
Q1 25
$-6.3M
$14.3M
Q4 24
$199.1M
$54.7M
Q3 24
$5.8M
$16.5M
Q2 24
$-25.8M
$37.6M
Gross Margin
CLW
CLW
HAYW
HAYW
Q1 26
-0.2%
46.5%
Q4 25
4.5%
40.7%
Q3 25
4.7%
51.2%
Q2 25
11.0%
52.7%
Q1 25
9.7%
49.5%
Q4 24
3.8%
51.4%
Q3 24
7.7%
49.7%
Q2 24
-0.6%
51.0%
Operating Margin
CLW
CLW
HAYW
HAYW
Q1 26
16.6%
Q4 25
1.9%
25.0%
Q3 25
-13.9%
16.8%
Q2 25
2.5%
23.8%
Q1 25
-1.1%
14.6%
Q4 24
-4.0%
23.4%
Q3 24
-0.3%
14.7%
Q2 24
-13.6%
23.9%
Net Margin
CLW
CLW
HAYW
HAYW
Q1 26
-3.6%
9.2%
Q4 25
9.9%
19.6%
Q3 25
-13.4%
9.8%
Q2 25
0.7%
15.0%
Q1 25
-1.7%
6.3%
Q4 24
51.4%
16.7%
Q3 24
1.5%
7.3%
Q2 24
-7.5%
13.2%
EPS (diluted)
CLW
CLW
HAYW
HAYW
Q1 26
$0.11
Q4 25
$2.36
$0.31
Q3 25
$-3.30
$0.11
Q2 25
$0.17
$0.20
Q1 25
$-0.38
$0.06
Q4 24
$11.87
$0.26
Q3 24
$0.35
$0.07
Q2 24
$-1.55
$0.17

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CLW
CLW
HAYW
HAYW
Cash + ST InvestmentsLiquidity on hand
$36.5M
$230.7M
Total DebtLower is stronger
$361.1M
$11.1M
Stockholders' EquityBook value
$813.8M
$1.6B
Total Assets
$1.6B
$3.1B
Debt / EquityLower = less leverage
0.44×
0.01×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CLW
CLW
HAYW
HAYW
Q1 26
$36.5M
$230.7M
Q4 25
$30.7M
$399.1M
Q3 25
$34.4M
$448.3M
Q2 25
$46.7M
$365.1M
Q1 25
$44.0M
$181.3M
Q4 24
$79.6M
$196.6M
Q3 24
$35.5M
$274.2M
Q2 24
$39.6M
$215.1M
Total Debt
CLW
CLW
HAYW
HAYW
Q1 26
$361.1M
$11.1M
Q4 25
$346.8M
$943.5M
Q3 25
$337.0M
$947.7M
Q2 25
$330.1M
$949.1M
Q1 25
$950.4M
Q4 24
$283.4M
$950.6M
Q3 24
$1.2B
$959.9M
Q2 24
$1.1B
$959.8M
Stockholders' Equity
CLW
CLW
HAYW
HAYW
Q1 26
$813.8M
$1.6B
Q4 25
$825.3M
$1.6B
Q3 25
$783.0M
$1.5B
Q2 25
$836.8M
$1.5B
Q1 25
$836.6M
$1.4B
Q4 24
$854.6M
$1.4B
Q3 24
$664.6M
$1.4B
Q2 24
$658.6M
$1.4B
Total Assets
CLW
CLW
HAYW
HAYW
Q1 26
$1.6B
$3.1B
Q4 25
$1.6B
$3.2B
Q3 25
$1.6B
$3.0B
Q2 25
$1.6B
$3.0B
Q1 25
$1.6B
$3.0B
Q4 24
$1.7B
$3.0B
Q3 24
$2.5B
$2.9B
Q2 24
$2.5B
$2.9B
Debt / Equity
CLW
CLW
HAYW
HAYW
Q1 26
0.44×
0.01×
Q4 25
0.42×
0.59×
Q3 25
0.43×
0.62×
Q2 25
0.39×
0.63×
Q1 25
0.66×
Q4 24
0.33×
0.67×
Q3 24
1.73×
0.70×
Q2 24
1.74×
0.71×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CLW
CLW
HAYW
HAYW
Operating Cash FlowLast quarter
$-150.6M
Free Cash FlowOCF − Capex
FCF MarginFCF / Revenue
Capex IntensityCapex / Revenue
Cash ConversionOCF / Net Profit
-6.45×
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CLW
CLW
HAYW
HAYW
Q1 26
$-150.6M
Q4 25
$5.0M
$-26.9M
Q3 25
$34.0M
$94.6M
Q2 25
$-28.2M
$194.2M
Q1 25
$1.5M
$-5.8M
Q4 24
$-35.1M
$-63.7M
Q3 24
$16.2M
$65.9M
Q2 24
$21.1M
$287.0M
Free Cash Flow
CLW
CLW
HAYW
HAYW
Q1 26
Q4 25
$-9.9M
$-35.8M
Q3 25
$15.7M
$87.2M
Q2 25
$-51.1M
$187.3M
Q1 25
$-31.2M
$-11.4M
Q4 24
$-68.1M
$-70.4M
Q3 24
$-30.8M
$59.1M
Q2 24
$3.0M
$282.3M
FCF Margin
CLW
CLW
HAYW
HAYW
Q1 26
Q4 25
-2.6%
-10.3%
Q3 25
3.9%
35.7%
Q2 25
-13.0%
62.5%
Q1 25
-8.2%
-5.0%
Q4 24
-17.6%
-21.5%
Q3 24
-7.8%
26.0%
Q2 24
0.9%
99.3%
Capex Intensity
CLW
CLW
HAYW
HAYW
Q1 26
Q4 25
3.9%
2.5%
Q3 25
4.6%
3.0%
Q2 25
5.8%
2.3%
Q1 25
8.6%
2.4%
Q4 24
8.5%
2.1%
Q3 24
12.0%
3.0%
Q2 24
5.3%
1.7%
Cash Conversion
CLW
CLW
HAYW
HAYW
Q1 26
-6.45×
Q4 25
0.13×
-0.39×
Q3 25
3.94×
Q2 25
-10.44×
4.34×
Q1 25
-0.41×
Q4 24
-0.18×
-1.16×
Q3 24
2.79×
4.00×
Q2 24
7.64×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons