vs
Side-by-side financial comparison of Clearwater Paper Corp (CLW) and Grand Canyon Education, Inc. (LOPE). Click either name above to swap in a different company.
Clearwater Paper Corp is the larger business by last-quarter revenue ($360.3M vs $308.1M, roughly 1.2× Grand Canyon Education, Inc.). Grand Canyon Education, Inc. runs the higher net margin — 28.1% vs -3.6%, a 31.7% gap on every dollar of revenue. On growth, Grand Canyon Education, Inc. posted the faster year-over-year revenue change (5.3% vs -4.7%). Over the past eight quarters, Grand Canyon Education, Inc.'s revenue compounded faster (5.9% CAGR vs 2.3%).
Clearwater Paper Corporation is an American pulp and paperboard manufacturer. The company was created on December 9, 2008, via a spin-off from Potlatch Corporation and is headquartered in Spokane, Washington.
Grand Canyon Education, Inc. (GCE) is an American for-profit corporation that provides services to universities, specializing in program development, online education, and operational support. Formerly affiliated with Grand Canyon University (GCU), a Christian university in Arizona, GCE became a separate publicly traded company in 2008.
CLW vs LOPE — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $360.3M | $308.1M |
| Net Profit | $-12.8M | $86.7M |
| Gross Margin | -0.2% | — |
| Operating Margin | — | 35.1% |
| Net Margin | -3.6% | 28.1% |
| Revenue YoY | -4.7% | 5.3% |
| Net Profit YoY | -103.2% | 5.9% |
| EPS (diluted) | — | $3.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $360.3M | — | ||
| Q4 25 | $386.4M | $308.1M | ||
| Q3 25 | $399.0M | $261.1M | ||
| Q2 25 | $391.8M | $247.5M | ||
| Q1 25 | $378.2M | $289.3M | ||
| Q4 24 | $387.1M | $292.6M | ||
| Q3 24 | $393.3M | $238.3M | ||
| Q2 24 | $344.4M | $227.5M |
| Q1 26 | $-12.8M | — | ||
| Q4 25 | $38.3M | $86.7M | ||
| Q3 25 | $-53.3M | $16.3M | ||
| Q2 25 | $2.7M | $41.5M | ||
| Q1 25 | $-6.3M | $71.6M | ||
| Q4 24 | $199.1M | $81.9M | ||
| Q3 24 | $5.8M | $41.5M | ||
| Q2 24 | $-25.8M | $34.9M |
| Q1 26 | -0.2% | — | ||
| Q4 25 | 4.5% | — | ||
| Q3 25 | 4.7% | — | ||
| Q2 25 | 11.0% | — | ||
| Q1 25 | 9.7% | — | ||
| Q4 24 | 3.8% | — | ||
| Q3 24 | 7.7% | — | ||
| Q2 24 | -0.6% | — |
| Q1 26 | — | — | ||
| Q4 25 | 1.9% | 35.1% | ||
| Q3 25 | -13.9% | 6.9% | ||
| Q2 25 | 2.5% | 20.9% | ||
| Q1 25 | -1.1% | 30.4% | ||
| Q4 24 | -4.0% | 34.2% | ||
| Q3 24 | -0.3% | 20.2% | ||
| Q2 24 | -13.6% | 18.8% |
| Q1 26 | -3.6% | — | ||
| Q4 25 | 9.9% | 28.1% | ||
| Q3 25 | -13.4% | 6.2% | ||
| Q2 25 | 0.7% | 16.8% | ||
| Q1 25 | -1.7% | 24.8% | ||
| Q4 24 | 51.4% | 28.0% | ||
| Q3 24 | 1.5% | 17.4% | ||
| Q2 24 | -7.5% | 15.3% |
| Q1 26 | — | — | ||
| Q4 25 | $2.36 | $3.13 | ||
| Q3 25 | $-3.30 | $0.58 | ||
| Q2 25 | $0.17 | $1.48 | ||
| Q1 25 | $-0.38 | $2.52 | ||
| Q4 24 | $11.87 | $2.83 | ||
| Q3 24 | $0.35 | $1.42 | ||
| Q2 24 | $-1.55 | $1.19 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $36.5M | $111.8M |
| Total DebtLower is stronger | $361.1M | — |
| Stockholders' EquityBook value | $813.8M | $746.9M |
| Total Assets | $1.6B | $992.3M |
| Debt / EquityLower = less leverage | 0.44× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $36.5M | — | ||
| Q4 25 | $30.7M | $111.8M | ||
| Q3 25 | $34.4M | $97.3M | ||
| Q2 25 | $46.7M | $192.3M | ||
| Q1 25 | $44.0M | $144.5M | ||
| Q4 24 | $79.6M | $324.6M | ||
| Q3 24 | $35.5M | $263.6M | ||
| Q2 24 | $39.6M | $241.3M |
| Q1 26 | $361.1M | — | ||
| Q4 25 | $346.8M | — | ||
| Q3 25 | $337.0M | — | ||
| Q2 25 | $330.1M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $283.4M | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.1B | — |
| Q1 26 | $813.8M | — | ||
| Q4 25 | $825.3M | $746.9M | ||
| Q3 25 | $783.0M | $758.0M | ||
| Q2 25 | $836.8M | $778.0M | ||
| Q1 25 | $836.6M | $780.7M | ||
| Q4 24 | $854.6M | $783.9M | ||
| Q3 24 | $664.6M | $764.1M | ||
| Q2 24 | $658.6M | $759.2M |
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $992.3M | ||
| Q3 25 | $1.6B | $1.0B | ||
| Q2 25 | $1.6B | $1.0B | ||
| Q1 25 | $1.6B | $1.0B | ||
| Q4 24 | $1.7B | $1.0B | ||
| Q3 24 | $2.5B | $992.9M | ||
| Q2 24 | $2.5B | $992.7M |
| Q1 26 | 0.44× | — | ||
| Q4 25 | 0.42× | — | ||
| Q3 25 | 0.43× | — | ||
| Q2 25 | 0.39× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.33× | — | ||
| Q3 24 | 1.73× | — | ||
| Q2 24 | 1.74× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $130.5M |
| Free Cash FlowOCF − Capex | — | $122.9M |
| FCF MarginFCF / Revenue | — | 39.9% |
| Capex IntensityCapex / Revenue | — | 2.5% |
| Cash ConversionOCF / Net Profit | — | 1.50× |
| TTM Free Cash FlowTrailing 4 quarters | — | $238.6M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $5.0M | $130.5M | ||
| Q3 25 | $34.0M | $-48.6M | ||
| Q2 25 | $-28.2M | $124.0M | ||
| Q1 25 | $1.5M | $67.6M | ||
| Q4 24 | $-35.1M | $135.8M | ||
| Q3 24 | $16.2M | $-29.4M | ||
| Q2 24 | $21.1M | $98.6M |
| Q1 26 | — | — | ||
| Q4 25 | $-9.9M | $122.9M | ||
| Q3 25 | $15.7M | $-58.3M | ||
| Q2 25 | $-51.1M | $115.4M | ||
| Q1 25 | $-31.2M | $58.7M | ||
| Q4 24 | $-68.1M | $126.1M | ||
| Q3 24 | $-30.8M | $-39.0M | ||
| Q2 24 | $3.0M | $89.6M |
| Q1 26 | — | — | ||
| Q4 25 | -2.6% | 39.9% | ||
| Q3 25 | 3.9% | -22.3% | ||
| Q2 25 | -13.0% | 46.6% | ||
| Q1 25 | -8.2% | 20.3% | ||
| Q4 24 | -17.6% | 43.1% | ||
| Q3 24 | -7.8% | -16.3% | ||
| Q2 24 | 0.9% | 39.4% |
| Q1 26 | — | — | ||
| Q4 25 | 3.9% | 2.5% | ||
| Q3 25 | 4.6% | 3.7% | ||
| Q2 25 | 5.8% | 3.5% | ||
| Q1 25 | 8.6% | 3.1% | ||
| Q4 24 | 8.5% | 3.3% | ||
| Q3 24 | 12.0% | 4.0% | ||
| Q2 24 | 5.3% | 3.9% |
| Q1 26 | — | — | ||
| Q4 25 | 0.13× | 1.50× | ||
| Q3 25 | — | -2.99× | ||
| Q2 25 | -10.44× | 2.98× | ||
| Q1 25 | — | 0.94× | ||
| Q4 24 | -0.18× | 1.66× | ||
| Q3 24 | 2.79× | -0.71× | ||
| Q2 24 | — | 2.83× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
