vs

Side-by-side financial comparison of Clearwater Paper Corp (CLW) and MACOM Technology Solutions Holdings, Inc. (MTSI). Click either name above to swap in a different company.

Clearwater Paper Corp is the larger business by last-quarter revenue ($360.3M vs $289.0M, roughly 1.2× MACOM Technology Solutions Holdings, Inc.). MACOM Technology Solutions Holdings, Inc. runs the higher net margin — 16.0% vs -3.6%, a 19.6% gap on every dollar of revenue. On growth, MACOM Technology Solutions Holdings, Inc. posted the faster year-over-year revenue change (22.5% vs -4.7%). Over the past eight quarters, MACOM Technology Solutions Holdings, Inc.'s revenue compounded faster (23.2% CAGR vs 2.3%).

Clearwater Paper Corporation is an American pulp and paperboard manufacturer. The company was created on December 9, 2008, via a spin-off from Potlatch Corporation and is headquartered in Spokane, Washington.

MACOM Technology Solutions, Inc. is an American developer and producer of radio, microwave, and millimeter wave semiconductor devices and components. The company is headquartered in Lowell, Massachusetts, and in 2005 was Lowell's largest private employer. MACOM is certified to the ISO 9001 international quality standard and ISO 14001 environmental standard. The company has design centers and sales offices in North America, Europe, Asia and Australia.

CLW vs MTSI — Head-to-Head

Bigger by revenue
CLW
CLW
1.2× larger
CLW
$360.3M
$289.0M
MTSI
Growing faster (revenue YoY)
MTSI
MTSI
+27.2% gap
MTSI
22.5%
-4.7%
CLW
Higher net margin
MTSI
MTSI
19.6% more per $
MTSI
16.0%
-3.6%
CLW
Faster 2-yr revenue CAGR
MTSI
MTSI
Annualised
MTSI
23.2%
2.3%
CLW

Income Statement — Q1 FY2026 vs Q3 FY2026

Metric
CLW
CLW
MTSI
MTSI
Revenue
$360.3M
$289.0M
Net Profit
$-12.8M
$46.3M
Gross Margin
-0.2%
56.9%
Operating Margin
17.6%
Net Margin
-3.6%
16.0%
Revenue YoY
-4.7%
22.5%
Net Profit YoY
-103.2%
46.3%
EPS (diluted)
$0.60

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CLW
CLW
MTSI
MTSI
Q2 26
$289.0M
Q1 26
$360.3M
$271.6M
Q4 25
$386.4M
$261.2M
Q3 25
$399.0M
$252.1M
Q2 25
$391.8M
$235.9M
Q1 25
$378.2M
$218.1M
Q4 24
$387.1M
Q3 24
$393.3M
$200.7M
Net Profit
CLW
CLW
MTSI
MTSI
Q2 26
$46.3M
Q1 26
$-12.8M
$48.8M
Q4 25
$38.3M
$45.1M
Q3 25
$-53.3M
$36.5M
Q2 25
$2.7M
$31.7M
Q1 25
$-6.3M
$-167.5M
Q4 24
$199.1M
Q3 24
$5.8M
$29.4M
Gross Margin
CLW
CLW
MTSI
MTSI
Q2 26
56.9%
Q1 26
-0.2%
55.9%
Q4 25
4.5%
54.5%
Q3 25
4.7%
55.3%
Q2 25
11.0%
55.2%
Q1 25
9.7%
53.7%
Q4 24
3.8%
Q3 24
7.7%
54.7%
Operating Margin
CLW
CLW
MTSI
MTSI
Q2 26
17.6%
Q1 26
15.9%
Q4 25
1.9%
15.2%
Q3 25
-13.9%
14.9%
Q2 25
2.5%
14.8%
Q1 25
-1.1%
8.0%
Q4 24
-4.0%
Q3 24
-0.3%
13.7%
Net Margin
CLW
CLW
MTSI
MTSI
Q2 26
16.0%
Q1 26
-3.6%
18.0%
Q4 25
9.9%
17.3%
Q3 25
-13.4%
14.5%
Q2 25
0.7%
13.4%
Q1 25
-1.7%
-76.8%
Q4 24
51.4%
Q3 24
1.5%
14.7%
EPS (diluted)
CLW
CLW
MTSI
MTSI
Q2 26
$0.60
Q1 26
$0.64
Q4 25
$2.36
$0.67
Q3 25
$-3.30
$0.48
Q2 25
$0.17
$0.42
Q1 25
$-0.38
$-2.30
Q4 24
$11.87
Q3 24
$0.35
$0.40

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CLW
CLW
MTSI
MTSI
Cash + ST InvestmentsLiquidity on hand
$36.5M
$664.9M
Total DebtLower is stronger
$361.1M
$0
Stockholders' EquityBook value
$813.8M
Total Assets
$1.6B
$2.0B
Debt / EquityLower = less leverage
0.44×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CLW
CLW
MTSI
MTSI
Q2 26
$664.9M
Q1 26
$36.5M
$768.5M
Q4 25
$30.7M
$786.0M
Q3 25
$34.4M
$735.2M
Q2 25
$46.7M
$681.5M
Q1 25
$44.0M
$656.5M
Q4 24
$79.6M
Q3 24
$35.5M
$581.9M
Total Debt
CLW
CLW
MTSI
MTSI
Q2 26
$0
Q1 26
$361.1M
Q4 25
$346.8M
Q3 25
$337.0M
Q2 25
$330.1M
Q1 25
Q4 24
$283.4M
Q3 24
$1.2B
Stockholders' Equity
CLW
CLW
MTSI
MTSI
Q2 26
Q1 26
$813.8M
$1.4B
Q4 25
$825.3M
$1.3B
Q3 25
$783.0M
$1.3B
Q2 25
$836.8M
$1.2B
Q1 25
$836.6M
$1.2B
Q4 24
$854.6M
Q3 24
$664.6M
$1.1B
Total Assets
CLW
CLW
MTSI
MTSI
Q2 26
$2.0B
Q1 26
$1.6B
$2.1B
Q4 25
$1.6B
$2.1B
Q3 25
$1.6B
$2.0B
Q2 25
$1.6B
$1.9B
Q1 25
$1.6B
$1.8B
Q4 24
$1.7B
Q3 24
$2.5B
$1.8B
Debt / Equity
CLW
CLW
MTSI
MTSI
Q2 26
Q1 26
0.44×
Q4 25
0.42×
Q3 25
0.43×
Q2 25
0.39×
Q1 25
Q4 24
0.33×
Q3 24
1.73×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CLW
CLW
MTSI
MTSI
Operating Cash FlowLast quarter
$121.6M
Free Cash FlowOCF − Capex
FCF MarginFCF / Revenue
Capex IntensityCapex / Revenue
Cash ConversionOCF / Net Profit
2.62×
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CLW
CLW
MTSI
MTSI
Q2 26
$121.6M
Q1 26
$42.9M
Q4 25
$5.0M
$69.6M
Q3 25
$34.0M
$60.4M
Q2 25
$-28.2M
$38.7M
Q1 25
$1.5M
$66.7M
Q4 24
$-35.1M
Q3 24
$16.2M
$62.3M
Free Cash Flow
CLW
CLW
MTSI
MTSI
Q2 26
Q1 26
$30.0M
Q4 25
$-9.9M
$49.4M
Q3 25
$15.7M
$51.6M
Q2 25
$-51.1M
$30.5M
Q1 25
$-31.2M
$61.3M
Q4 24
$-68.1M
Q3 24
$-30.8M
$57.1M
FCF Margin
CLW
CLW
MTSI
MTSI
Q2 26
Q1 26
11.0%
Q4 25
-2.6%
18.9%
Q3 25
3.9%
20.5%
Q2 25
-13.0%
12.9%
Q1 25
-8.2%
28.1%
Q4 24
-17.6%
Q3 24
-7.8%
28.5%
Capex Intensity
CLW
CLW
MTSI
MTSI
Q2 26
Q1 26
4.8%
Q4 25
3.9%
7.7%
Q3 25
4.6%
3.5%
Q2 25
5.8%
3.5%
Q1 25
8.6%
2.4%
Q4 24
8.5%
Q3 24
12.0%
2.6%
Cash Conversion
CLW
CLW
MTSI
MTSI
Q2 26
2.62×
Q1 26
0.88×
Q4 25
0.13×
1.54×
Q3 25
1.65×
Q2 25
-10.44×
1.22×
Q1 25
Q4 24
-0.18×
Q3 24
2.79×
2.12×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons