vs
Side-by-side financial comparison of Clearwater Paper Corp (CLW) and National Storage Affiliates Trust (NSA). Click either name above to swap in a different company.
Clearwater Paper Corp is the larger business by last-quarter revenue ($360.3M vs $187.0M, roughly 1.9× National Storage Affiliates Trust). National Storage Affiliates Trust runs the higher net margin — 12.2% vs -3.6%, a 15.8% gap on every dollar of revenue. On growth, National Storage Affiliates Trust posted the faster year-over-year revenue change (-1.6% vs -4.7%). Over the past eight quarters, Clearwater Paper Corp's revenue compounded faster (2.3% CAGR vs -2.4%).
Clearwater Paper Corporation is an American pulp and paperboard manufacturer. The company was created on December 9, 2008, via a spin-off from Potlatch Corporation and is headquartered in Spokane, Washington.
National Storage Affiliates Trust is a U.S.-headquartered real estate investment trust focused on self-storage assets. It owns, operates and acquires self-storage facilities across dozens of U.S. states, offering secure storage solutions for residential and commercial customers.
CLW vs NSA — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $360.3M | $187.0M |
| Net Profit | $-12.8M | $22.9M |
| Gross Margin | -0.2% | 72.5% |
| Operating Margin | — | 20.2% |
| Net Margin | -3.6% | 12.2% |
| Revenue YoY | -4.7% | -1.6% |
| Net Profit YoY | -103.2% | 36.8% |
| EPS (diluted) | — | $0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $360.3M | — | ||
| Q4 25 | $386.4M | $187.0M | ||
| Q3 25 | $399.0M | $188.7M | ||
| Q2 25 | $391.8M | $188.8M | ||
| Q1 25 | $378.2M | $188.4M | ||
| Q4 24 | $387.1M | $190.1M | ||
| Q3 24 | $393.3M | $193.6M | ||
| Q2 24 | $344.4M | $190.4M |
| Q1 26 | $-12.8M | — | ||
| Q4 25 | $38.3M | $22.9M | ||
| Q3 25 | $-53.3M | $18.4M | ||
| Q2 25 | $2.7M | $19.5M | ||
| Q1 25 | $-6.3M | $13.0M | ||
| Q4 24 | $199.1M | $16.7M | ||
| Q3 24 | $5.8M | $18.7M | ||
| Q2 24 | $-25.8M | $17.1M |
| Q1 26 | -0.2% | — | ||
| Q4 25 | 4.5% | 72.5% | ||
| Q3 25 | 4.7% | 70.7% | ||
| Q2 25 | 11.0% | 70.5% | ||
| Q1 25 | 9.7% | 70.7% | ||
| Q4 24 | 3.8% | 72.5% | ||
| Q3 24 | 7.7% | 72.8% | ||
| Q2 24 | -0.6% | 72.6% |
| Q1 26 | — | — | ||
| Q4 25 | 1.9% | 20.2% | ||
| Q3 25 | -13.9% | 15.8% | ||
| Q2 25 | 2.5% | 16.5% | ||
| Q1 25 | -1.1% | 11.0% | ||
| Q4 24 | -4.0% | 14.5% | ||
| Q3 24 | -0.3% | 15.8% | ||
| Q2 24 | -13.6% | 17.2% |
| Q1 26 | -3.6% | — | ||
| Q4 25 | 9.9% | 12.2% | ||
| Q3 25 | -13.4% | 9.8% | ||
| Q2 25 | 0.7% | 10.3% | ||
| Q1 25 | -1.7% | 6.9% | ||
| Q4 24 | 51.4% | 8.8% | ||
| Q3 24 | 1.5% | 9.7% | ||
| Q2 24 | -7.5% | 9.0% |
| Q1 26 | — | — | ||
| Q4 25 | $2.36 | $0.23 | ||
| Q3 25 | $-3.30 | $0.17 | ||
| Q2 25 | $0.17 | $0.19 | ||
| Q1 25 | $-0.38 | $0.10 | ||
| Q4 24 | $11.87 | $0.19 | ||
| Q3 24 | $0.35 | $0.18 | ||
| Q2 24 | $-1.55 | $0.16 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $36.5M | $23.3M |
| Total DebtLower is stronger | $361.1M | — |
| Stockholders' EquityBook value | $813.8M | $946.0M |
| Total Assets | $1.6B | $5.1B |
| Debt / EquityLower = less leverage | 0.44× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $36.5M | — | ||
| Q4 25 | $30.7M | $23.3M | ||
| Q3 25 | $34.4M | $26.3M | ||
| Q2 25 | $46.7M | $26.1M | ||
| Q1 25 | $44.0M | $19.3M | ||
| Q4 24 | $79.6M | $50.4M | ||
| Q3 24 | $35.5M | $69.9M | ||
| Q2 24 | $39.6M | $59.0M |
| Q1 26 | $361.1M | — | ||
| Q4 25 | $346.8M | — | ||
| Q3 25 | $337.0M | — | ||
| Q2 25 | $330.1M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $283.4M | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.1B | — |
| Q1 26 | $813.8M | — | ||
| Q4 25 | $825.3M | $946.0M | ||
| Q3 25 | $783.0M | $973.1M | ||
| Q2 25 | $836.8M | $1.0B | ||
| Q1 25 | $836.6M | $1.0B | ||
| Q4 24 | $854.6M | $1.1B | ||
| Q3 24 | $664.6M | $986.9M | ||
| Q2 24 | $658.6M | $1.2B |
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $5.1B | ||
| Q3 25 | $1.6B | $5.1B | ||
| Q2 25 | $1.6B | $5.2B | ||
| Q1 25 | $1.6B | $5.3B | ||
| Q4 24 | $1.7B | $5.4B | ||
| Q3 24 | $2.5B | $5.4B | ||
| Q2 24 | $2.5B | $5.3B |
| Q1 26 | 0.44× | — | ||
| Q4 25 | 0.42× | — | ||
| Q3 25 | 0.43× | — | ||
| Q2 25 | 0.39× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.33× | — | ||
| Q3 24 | 1.73× | — | ||
| Q2 24 | 1.74× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $338.5M |
| Free Cash FlowOCF − Capex | — | $299.8M |
| FCF MarginFCF / Revenue | — | 160.3% |
| Capex IntensityCapex / Revenue | — | 20.7% |
| Cash ConversionOCF / Net Profit | — | 14.79× |
| TTM Free Cash FlowTrailing 4 quarters | — | $541.5M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $5.0M | $338.5M | ||
| Q3 25 | $34.0M | $100.2M | ||
| Q2 25 | $-28.2M | $79.9M | ||
| Q1 25 | $1.5M | $85.6M | ||
| Q4 24 | $-35.1M | $363.1M | ||
| Q3 24 | $16.2M | $105.7M | ||
| Q2 24 | $21.1M | $83.2M |
| Q1 26 | — | — | ||
| Q4 25 | $-9.9M | $299.8M | ||
| Q3 25 | $15.7M | $88.0M | ||
| Q2 25 | $-51.1M | $73.8M | ||
| Q1 25 | $-31.2M | $79.9M | ||
| Q4 24 | $-68.1M | $344.4M | ||
| Q3 24 | $-30.8M | $101.8M | ||
| Q2 24 | $3.0M | $79.5M |
| Q1 26 | — | — | ||
| Q4 25 | -2.6% | 160.3% | ||
| Q3 25 | 3.9% | 46.6% | ||
| Q2 25 | -13.0% | 39.1% | ||
| Q1 25 | -8.2% | 42.4% | ||
| Q4 24 | -17.6% | 181.2% | ||
| Q3 24 | -7.8% | 52.6% | ||
| Q2 24 | 0.9% | 41.7% |
| Q1 26 | — | — | ||
| Q4 25 | 3.9% | 20.7% | ||
| Q3 25 | 4.6% | 6.5% | ||
| Q2 25 | 5.8% | 3.2% | ||
| Q1 25 | 8.6% | 3.0% | ||
| Q4 24 | 8.5% | 9.8% | ||
| Q3 24 | 12.0% | 2.0% | ||
| Q2 24 | 5.3% | 1.9% |
| Q1 26 | — | — | ||
| Q4 25 | 0.13× | 14.79× | ||
| Q3 25 | — | 5.44× | ||
| Q2 25 | -10.44× | 4.10× | ||
| Q1 25 | — | 6.59× | ||
| Q4 24 | -0.18× | 21.70× | ||
| Q3 24 | 2.79× | 5.65× | ||
| Q2 24 | — | 4.88× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
