vs

Side-by-side financial comparison of Clearwater Paper Corp (CLW) and Solaris Energy Infrastructure, Inc. (SEI). Click either name above to swap in a different company.

Clearwater Paper Corp is the larger business by last-quarter revenue ($360.3M vs $196.2M, roughly 1.8× Solaris Energy Infrastructure, Inc.). Solaris Energy Infrastructure, Inc. runs the higher net margin — 16.3% vs -3.6%, a 19.9% gap on every dollar of revenue. On growth, Solaris Energy Infrastructure, Inc. posted the faster year-over-year revenue change (9.2% vs -4.7%). Over the past eight quarters, Solaris Energy Infrastructure, Inc.'s revenue compounded faster (63.0% CAGR vs 2.3%).

Clearwater Paper Corporation is an American pulp and paperboard manufacturer. The company was created on December 9, 2008, via a spin-off from Potlatch Corporation and is headquartered in Spokane, Washington.

AGL Energy Ltd is an Australian listed public company involved in both the generation and retailing of electricity and gas for residential and commercial use. It is one of the "big three" retailers in the National Electricity Market. AGL is Australia's largest electricity generator, and the nation's largest carbon emitter.

CLW vs SEI — Head-to-Head

Bigger by revenue
CLW
CLW
1.8× larger
CLW
$360.3M
$196.2M
SEI
Growing faster (revenue YoY)
SEI
SEI
+13.9% gap
SEI
9.2%
-4.7%
CLW
Higher net margin
SEI
SEI
19.9% more per $
SEI
16.3%
-3.6%
CLW
Faster 2-yr revenue CAGR
SEI
SEI
Annualised
SEI
63.0%
2.3%
CLW

Income Statement — Q1 FY2026 vs Q1 FY2026

Metric
CLW
CLW
SEI
SEI
Revenue
$360.3M
$196.2M
Net Profit
$-12.8M
$32.1M
Gross Margin
-0.2%
Operating Margin
25.8%
Net Margin
-3.6%
16.3%
Revenue YoY
-4.7%
9.2%
Net Profit YoY
-103.2%
1013.5%
EPS (diluted)
$0.32

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CLW
CLW
SEI
SEI
Q1 26
$360.3M
$196.2M
Q4 25
$386.4M
$179.7M
Q3 25
$399.0M
$166.8M
Q2 25
$391.8M
$149.3M
Q1 25
$378.2M
$126.3M
Q4 24
$387.1M
$96.3M
Q3 24
$393.3M
$75.0M
Q2 24
$344.4M
$73.9M
Net Profit
CLW
CLW
SEI
SEI
Q1 26
$-12.8M
$32.1M
Q4 25
$38.3M
$-1.7M
Q3 25
$-53.3M
$14.6M
Q2 25
$2.7M
$12.0M
Q1 25
$-6.3M
$5.3M
Q4 24
$199.1M
$6.3M
Q3 24
$5.8M
$-968.0K
Q2 24
$-25.8M
$6.2M
Gross Margin
CLW
CLW
SEI
SEI
Q1 26
-0.2%
Q4 25
4.5%
Q3 25
4.7%
Q2 25
11.0%
Q1 25
9.7%
Q4 24
3.8%
Q3 24
7.7%
Q2 24
-0.6%
Operating Margin
CLW
CLW
SEI
SEI
Q1 26
25.8%
Q4 25
1.9%
22.2%
Q3 25
-13.9%
22.7%
Q2 25
2.5%
23.8%
Q1 25
-1.1%
17.5%
Q4 24
-4.0%
26.7%
Q3 24
-0.3%
7.0%
Q2 24
-13.6%
16.0%
Net Margin
CLW
CLW
SEI
SEI
Q1 26
-3.6%
16.3%
Q4 25
9.9%
-0.9%
Q3 25
-13.4%
8.7%
Q2 25
0.7%
8.0%
Q1 25
-1.7%
4.2%
Q4 24
51.4%
6.5%
Q3 24
1.5%
-1.3%
Q2 24
-7.5%
8.4%
EPS (diluted)
CLW
CLW
SEI
SEI
Q1 26
$0.32
Q4 25
$2.36
Q3 25
$-3.30
Q2 25
$0.17
Q1 25
$-0.38
Q4 24
$11.87
Q3 24
$0.35
Q2 24
$-1.55

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CLW
CLW
SEI
SEI
Cash + ST InvestmentsLiquidity on hand
$36.5M
$344.5M
Total DebtLower is stronger
$361.1M
$395.4M
Stockholders' EquityBook value
$813.8M
Total Assets
$1.6B
Debt / EquityLower = less leverage
0.44×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CLW
CLW
SEI
SEI
Q1 26
$36.5M
$344.5M
Q4 25
$30.7M
$353.3M
Q3 25
$34.4M
$106.7M
Q2 25
$46.7M
$99.6M
Q1 25
$44.0M
$16.7M
Q4 24
$79.6M
$114.3M
Q3 24
$35.5M
$18.6M
Q2 24
$39.6M
$5.1M
Total Debt
CLW
CLW
SEI
SEI
Q1 26
$361.1M
$395.4M
Q4 25
$346.8M
$184.0M
Q3 25
$337.0M
$382.8M
Q2 25
$330.1M
$386.2M
Q1 25
$316.2M
Q4 24
$283.4M
$315.7M
Q3 24
$1.2B
$315.3M
Q2 24
$1.1B
Stockholders' Equity
CLW
CLW
SEI
SEI
Q1 26
$813.8M
Q4 25
$825.3M
$564.3M
Q3 25
$783.0M
$546.6M
Q2 25
$836.8M
$399.1M
Q1 25
$836.6M
$361.3M
Q4 24
$854.6M
$355.6M
Q3 24
$664.6M
$221.7M
Q2 24
$658.6M
$204.6M
Total Assets
CLW
CLW
SEI
SEI
Q1 26
$1.6B
Q4 25
$1.6B
$2.1B
Q3 25
$1.6B
$1.6B
Q2 25
$1.6B
$1.5B
Q1 25
$1.6B
$1.1B
Q4 24
$1.7B
$1.1B
Q3 24
$2.5B
$939.5M
Q2 24
$2.5B
$457.8M
Debt / Equity
CLW
CLW
SEI
SEI
Q1 26
0.44×
Q4 25
0.42×
0.33×
Q3 25
0.43×
0.70×
Q2 25
0.39×
0.97×
Q1 25
0.88×
Q4 24
0.33×
0.89×
Q3 24
1.73×
1.42×
Q2 24
1.74×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

CLW
CLW

Segment breakdown not available.

SEI
SEI

Leasing revenue$105.4M54%
Service revenue$90.9M46%

Related Comparisons