vs
Side-by-side financial comparison of Clearwater Paper Corp (CLW) and TIC Solutions, Inc. (TIC). Click either name above to swap in a different company.
TIC Solutions, Inc. is the larger business by last-quarter revenue ($508.3M vs $360.3K, roughly 1410.7× Clearwater Paper Corp). Clearwater Paper Corp runs the higher net margin — -3.6% vs -9.3%, a 5.7% gap on every dollar of revenue.
Clearwater Paper Corporation is an American pulp and paperboard manufacturer. The company was created on December 9, 2008, via a spin-off from Potlatch Corporation and is headquartered in Spokane, Washington.
CLW vs TIC — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $360.3K | $508.3M |
| Net Profit | $-12.8K | $-47.2M |
| Gross Margin | -0.2% | 35.2% |
| Operating Margin | — | -3.8% |
| Net Margin | -3.6% | -9.3% |
| Revenue YoY | -4.7% | — |
| Net Profit YoY | -103.2% | — |
| EPS (diluted) | — | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $360.3K | — | ||
| Q4 25 | $386.4M | $508.3M | ||
| Q3 25 | $399.0M | $473.9M | ||
| Q2 25 | $391.8M | $313.9M | ||
| Q1 25 | $378.2M | $234.2M | ||
| Q4 24 | $387.1M | — | ||
| Q3 24 | $393.3M | — | ||
| Q2 24 | $344.4M | — |
| Q1 26 | $-12.8K | — | ||
| Q4 25 | $38.3M | $-47.2M | ||
| Q3 25 | $-53.3M | $-13.9M | ||
| Q2 25 | $2.7M | $-233.0K | ||
| Q1 25 | $-6.3M | $-25.8M | ||
| Q4 24 | $199.1M | — | ||
| Q3 24 | $5.8M | — | ||
| Q2 24 | $-25.8M | — |
| Q1 26 | -0.2% | — | ||
| Q4 25 | 4.5% | 35.2% | ||
| Q3 25 | 4.7% | 32.2% | ||
| Q2 25 | 11.0% | 23.6% | ||
| Q1 25 | 9.7% | 18.6% | ||
| Q4 24 | 3.8% | — | ||
| Q3 24 | 7.7% | — | ||
| Q2 24 | -0.6% | — |
| Q1 26 | — | — | ||
| Q4 25 | 1.9% | -3.8% | ||
| Q3 25 | -13.9% | -1.4% | ||
| Q2 25 | 2.5% | 5.8% | ||
| Q1 25 | -1.1% | -4.0% | ||
| Q4 24 | -4.0% | — | ||
| Q3 24 | -0.3% | — | ||
| Q2 24 | -13.6% | — |
| Q1 26 | -3.6% | — | ||
| Q4 25 | 9.9% | -9.3% | ||
| Q3 25 | -13.4% | -2.9% | ||
| Q2 25 | 0.7% | -0.1% | ||
| Q1 25 | -1.7% | -11.0% | ||
| Q4 24 | 51.4% | — | ||
| Q3 24 | 1.5% | — | ||
| Q2 24 | -7.5% | — |
| Q1 26 | — | — | ||
| Q4 25 | $2.36 | — | ||
| Q3 25 | $-3.30 | $-0.08 | ||
| Q2 25 | $0.17 | — | ||
| Q1 25 | $-0.38 | — | ||
| Q4 24 | $11.87 | — | ||
| Q3 24 | $0.35 | — | ||
| Q2 24 | $-1.55 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $36.5M | $439.5M |
| Total DebtLower is stronger | $361.1M | $1.6B |
| Stockholders' EquityBook value | $813.8M | $2.2B |
| Total Assets | $1.6B | $4.4B |
| Debt / EquityLower = less leverage | 0.44× | 0.74× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $36.5M | — | ||
| Q4 25 | $30.7M | $439.5M | ||
| Q3 25 | $34.4M | $164.4M | ||
| Q2 25 | $46.7M | $130.1M | ||
| Q1 25 | $44.0M | $155.7M | ||
| Q4 24 | $79.6M | — | ||
| Q3 24 | $35.5M | — | ||
| Q2 24 | $39.6M | — |
| Q1 26 | $361.1M | — | ||
| Q4 25 | $346.8M | $1.6B | ||
| Q3 25 | $337.0M | $1.6B | ||
| Q2 25 | $330.1M | $751.3M | ||
| Q1 25 | — | $752.4M | ||
| Q4 24 | $283.4M | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.1B | — |
| Q1 26 | $813.8M | — | ||
| Q4 25 | $825.3M | $2.2B | ||
| Q3 25 | $783.0M | $2.0B | ||
| Q2 25 | $836.8M | $1.2B | ||
| Q1 25 | $836.6M | $1.1B | ||
| Q4 24 | $854.6M | — | ||
| Q3 24 | $664.6M | — | ||
| Q2 24 | $658.6M | — |
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $4.4B | ||
| Q3 25 | $1.6B | $4.2B | ||
| Q2 25 | $1.6B | $2.2B | ||
| Q1 25 | $1.6B | $2.2B | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $2.5B | — | ||
| Q2 24 | $2.5B | — |
| Q1 26 | 0.44× | — | ||
| Q4 25 | 0.42× | 0.74× | ||
| Q3 25 | 0.43× | 0.83× | ||
| Q2 25 | 0.39× | 0.64× | ||
| Q1 25 | — | 0.67× | ||
| Q4 24 | 0.33× | — | ||
| Q3 24 | 1.73× | — | ||
| Q2 24 | 1.74× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $49.7M |
| Free Cash FlowOCF − Capex | — | $37.1M |
| FCF MarginFCF / Revenue | — | 7.3% |
| Capex IntensityCapex / Revenue | — | 2.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $61.3M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $5.0M | $49.7M | ||
| Q3 25 | $34.0M | $19.0M | ||
| Q2 25 | $-28.2M | $-6.5M | ||
| Q1 25 | $1.5M | $32.8M | ||
| Q4 24 | $-35.1M | — | ||
| Q3 24 | $16.2M | — | ||
| Q2 24 | $21.1M | — |
| Q1 26 | — | — | ||
| Q4 25 | $-9.9M | $37.1M | ||
| Q3 25 | $15.7M | $10.3M | ||
| Q2 25 | $-51.1M | $-14.5M | ||
| Q1 25 | $-31.2M | $28.3M | ||
| Q4 24 | $-68.1M | — | ||
| Q3 24 | $-30.8M | — | ||
| Q2 24 | $3.0M | — |
| Q1 26 | — | — | ||
| Q4 25 | -2.6% | 7.3% | ||
| Q3 25 | 3.9% | 2.2% | ||
| Q2 25 | -13.0% | -4.6% | ||
| Q1 25 | -8.2% | 12.1% | ||
| Q4 24 | -17.6% | — | ||
| Q3 24 | -7.8% | — | ||
| Q2 24 | 0.9% | — |
| Q1 26 | — | — | ||
| Q4 25 | 3.9% | 2.5% | ||
| Q3 25 | 4.6% | 1.8% | ||
| Q2 25 | 5.8% | 2.6% | ||
| Q1 25 | 8.6% | 1.9% | ||
| Q4 24 | 8.5% | — | ||
| Q3 24 | 12.0% | — | ||
| Q2 24 | 5.3% | — |
| Q1 26 | — | — | ||
| Q4 25 | 0.13× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -10.44× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -0.18× | — | ||
| Q3 24 | 2.79× | — | ||
| Q2 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CLW
Segment breakdown not available.
TIC
| Consulting Engineering Segment | $300.1M | 59% |
| Geospatial Segment | $131.3M | 26% |
| Fixed Unit Price Contracts | $54.3M | 11% |
| Other | $22.6M | 4% |
