vs

Side-by-side financial comparison of Clearwater Paper Corp (CLW) and Unity Software Inc. (U). Click either name above to swap in a different company.

Unity Software Inc. is the larger business by last-quarter revenue ($508.2M vs $360.3M, roughly 1.4× Clearwater Paper Corp). Clearwater Paper Corp runs the higher net margin — -3.6% vs -68.3%, a 64.7% gap on every dollar of revenue. On growth, Unity Software Inc. posted the faster year-over-year revenue change (17.0% vs -4.7%). Over the past eight quarters, Unity Software Inc.'s revenue compounded faster (6.4% CAGR vs 2.3%).

Clearwater Paper Corporation is an American pulp and paperboard manufacturer. The company was created on December 9, 2008, via a spin-off from Potlatch Corporation and is headquartered in Spokane, Washington.

Unity Software Inc. is an American video game software development company based in San Francisco. It was founded in Denmark in 2004 as Over the Edge Entertainment and changed its name in 2007. Unity Technologies is best known for the development of Unity, a licensed game engine used to create video games and other applications.

CLW vs U — Head-to-Head

Bigger by revenue
U
U
1.4× larger
U
$508.2M
$360.3M
CLW
Growing faster (revenue YoY)
U
U
+21.7% gap
U
17.0%
-4.7%
CLW
Higher net margin
CLW
CLW
64.7% more per $
CLW
-3.6%
-68.3%
U
Faster 2-yr revenue CAGR
U
U
Annualised
U
6.4%
2.3%
CLW

Income Statement — Q1 FY2026 vs Q1 FY2026

Metric
CLW
CLW
U
U
Revenue
$360.3M
$508.2M
Net Profit
$-12.8M
$-346.9M
Gross Margin
-0.2%
30.8%
Operating Margin
0.0%
Net Margin
-3.6%
-68.3%
Revenue YoY
-4.7%
17.0%
Net Profit YoY
-103.2%
EPS (diluted)
$-0.80

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CLW
CLW
U
U
Q1 26
$360.3M
$508.2M
Q4 25
$386.4M
$503.1M
Q3 25
$399.0M
$470.6M
Q2 25
$391.8M
$440.9M
Q1 25
$378.2M
$435.0M
Q4 24
$387.1M
$457.1M
Q3 24
$393.3M
$446.5M
Q2 24
$344.4M
$449.3M
Net Profit
CLW
CLW
U
U
Q1 26
$-12.8M
$-346.9M
Q4 25
$38.3M
$-90.0M
Q3 25
$-53.3M
$-126.4M
Q2 25
$2.7M
$-108.8M
Q1 25
$-6.3M
$-77.6M
Q4 24
$199.1M
$-122.7M
Q3 24
$5.8M
$-124.7M
Q2 24
$-25.8M
$-125.6M
Gross Margin
CLW
CLW
U
U
Q1 26
-0.2%
30.8%
Q4 25
4.5%
74.3%
Q3 25
4.7%
74.4%
Q2 25
11.0%
74.1%
Q1 25
9.7%
73.8%
Q4 24
3.8%
74.7%
Q3 24
7.7%
74.9%
Q2 24
-0.6%
75.8%
Operating Margin
CLW
CLW
U
U
Q1 26
0.0%
Q4 25
1.9%
-21.2%
Q3 25
-13.9%
-26.7%
Q2 25
2.5%
-26.9%
Q1 25
-1.1%
-29.4%
Q4 24
-4.0%
-27.1%
Q3 24
-0.3%
-28.5%
Q2 24
-13.6%
-28.8%
Net Margin
CLW
CLW
U
U
Q1 26
-3.6%
-68.3%
Q4 25
9.9%
-17.9%
Q3 25
-13.4%
-26.9%
Q2 25
0.7%
-24.7%
Q1 25
-1.7%
-17.8%
Q4 24
51.4%
-26.8%
Q3 24
1.5%
-27.9%
Q2 24
-7.5%
-28.0%
EPS (diluted)
CLW
CLW
U
U
Q1 26
$-0.80
Q4 25
$2.36
$-0.21
Q3 25
$-3.30
$-0.30
Q2 25
$0.17
$-0.26
Q1 25
$-0.38
$-0.19
Q4 24
$11.87
$-0.30
Q3 24
$0.35
$-0.31
Q2 24
$-1.55
$-0.32

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CLW
CLW
U
U
Cash + ST InvestmentsLiquidity on hand
$36.5M
$2.1B
Total DebtLower is stronger
$361.1M
Stockholders' EquityBook value
$813.8M
$3.0B
Total Assets
$1.6B
$6.5B
Debt / EquityLower = less leverage
0.44×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CLW
CLW
U
U
Q1 26
$36.5M
$2.1B
Q4 25
$30.7M
$2.1B
Q3 25
$34.4M
$1.9B
Q2 25
$46.7M
$1.7B
Q1 25
$44.0M
$1.5B
Q4 24
$79.6M
$1.5B
Q3 24
$35.5M
$1.4B
Q2 24
$39.6M
$1.3B
Total Debt
CLW
CLW
U
U
Q1 26
$361.1M
Q4 25
$346.8M
Q3 25
$337.0M
Q2 25
$330.1M
Q1 25
Q4 24
$283.4M
Q3 24
$1.2B
Q2 24
$1.1B
Stockholders' Equity
CLW
CLW
U
U
Q1 26
$813.8M
$3.0B
Q4 25
$825.3M
$3.2B
Q3 25
$783.0M
$3.2B
Q2 25
$836.8M
$3.2B
Q1 25
$836.6M
$3.2B
Q4 24
$854.6M
$3.2B
Q3 24
$664.6M
$3.2B
Q2 24
$658.6M
$3.2B
Total Assets
CLW
CLW
U
U
Q1 26
$1.6B
$6.5B
Q4 25
$1.6B
$6.8B
Q3 25
$1.6B
$6.8B
Q2 25
$1.6B
$6.7B
Q1 25
$1.6B
$6.6B
Q4 24
$1.7B
$6.7B
Q3 24
$2.5B
$6.7B
Q2 24
$2.5B
$6.7B
Debt / Equity
CLW
CLW
U
U
Q1 26
0.44×
Q4 25
0.42×
Q3 25
0.43×
Q2 25
0.39×
Q1 25
Q4 24
0.33×
Q3 24
1.73×
Q2 24
1.74×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CLW
CLW
U
U
Operating Cash FlowLast quarter
$71.3M
Free Cash FlowOCF − Capex
$66.5M
FCF MarginFCF / Revenue
13.1%
Capex IntensityCapex / Revenue
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$463.1M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CLW
CLW
U
U
Q1 26
$71.3M
Q4 25
$5.0M
$121.4M
Q3 25
$34.0M
$155.4M
Q2 25
$-28.2M
$133.1M
Q1 25
$1.5M
$13.0M
Q4 24
$-35.1M
$112.2M
Q3 24
$16.2M
$122.4M
Q2 24
$21.1M
$88.4M
Free Cash Flow
CLW
CLW
U
U
Q1 26
$66.5M
Q4 25
$-9.9M
$118.7M
Q3 25
$15.7M
$151.3M
Q2 25
$-51.1M
$126.7M
Q1 25
$-31.2M
$7.3M
Q4 24
$-68.1M
$105.8M
Q3 24
$-30.8M
$115.2M
Q2 24
$3.0M
$79.6M
FCF Margin
CLW
CLW
U
U
Q1 26
13.1%
Q4 25
-2.6%
23.6%
Q3 25
3.9%
32.1%
Q2 25
-13.0%
28.7%
Q1 25
-8.2%
1.7%
Q4 24
-17.6%
23.1%
Q3 24
-7.8%
25.8%
Q2 24
0.9%
17.7%
Capex Intensity
CLW
CLW
U
U
Q1 26
Q4 25
3.9%
0.5%
Q3 25
4.6%
0.9%
Q2 25
5.8%
1.5%
Q1 25
8.6%
1.3%
Q4 24
8.5%
1.4%
Q3 24
12.0%
1.6%
Q2 24
5.3%
2.0%
Cash Conversion
CLW
CLW
U
U
Q1 26
Q4 25
0.13×
Q3 25
Q2 25
-10.44×
Q1 25
Q4 24
-0.18×
Q3 24
2.79×
Q2 24

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

CLW
CLW

Segment breakdown not available.

U
U

Strategic$432.4M85%
Other$75.8M15%

Related Comparisons