vs
Side-by-side financial comparison of Cambium Networks Corp (CMBM) and GAIA, INC (GAIA). Click either name above to swap in a different company.
Cambium Networks Corp is the larger business by last-quarter revenue ($40.3M vs $25.5M, roughly 1.6× GAIA, INC). GAIA, INC runs the higher net margin — -0.3% vs -17.9%, a 17.6% gap on every dollar of revenue. On growth, GAIA, INC posted the faster year-over-year revenue change (5.8% vs -23.2%). GAIA, INC produced more free cash flow last quarter ($76.0K vs $-10.8M). Over the past eight quarters, GAIA, INC's revenue compounded faster (9.4% CAGR vs -27.2%).
Cambium Networks Corporation is an American manufacturer of wireless telecommunications equipment, including Enterprise WiFi, Network switch, Internet of Things, and fixed wireless broadband and Wi-Fi for enterprises products for Internet access. Publicly traded on the NASDAQ stock exchange, it spun out of Motorola in October 2011.
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
CMBM vs GAIA — Head-to-Head
Income Statement — Q4 FY2024 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $40.3M | $25.5M |
| Net Profit | $-7.2M | $-75.0K |
| Gross Margin | 36.6% | 87.6% |
| Operating Margin | -28.4% | -2.6% |
| Net Margin | -17.9% | -0.3% |
| Revenue YoY | -23.2% | 5.8% |
| Net Profit YoY | 71.0% | 91.7% |
| EPS (diluted) | $-0.26 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $25.5M | ||
| Q3 25 | — | $25.0M | ||
| Q2 25 | — | $24.6M | ||
| Q1 25 | — | $23.8M | ||
| Q4 24 | $40.3M | $24.1M | ||
| Q3 24 | $44.7M | $22.0M | ||
| Q2 24 | $45.2M | $21.9M | ||
| Q1 24 | $47.1M | $21.3M |
| Q4 25 | — | $-75.0K | ||
| Q3 25 | — | $-1.2M | ||
| Q2 25 | — | $-2.0M | ||
| Q1 25 | — | $-1.2M | ||
| Q4 24 | $-7.2M | $-907.0K | ||
| Q3 24 | $-34.5M | $-1.2M | ||
| Q2 24 | $-14.2M | $-2.2M | ||
| Q1 24 | $-18.4M | $-971.0K |
| Q4 25 | — | 87.6% | ||
| Q3 25 | — | 86.4% | ||
| Q2 25 | — | 86.7% | ||
| Q1 25 | — | 87.7% | ||
| Q4 24 | 36.6% | 88.2% | ||
| Q3 24 | 43.6% | 86.1% | ||
| Q2 24 | 32.5% | 84.5% | ||
| Q1 24 | 29.8% | 85.3% |
| Q4 25 | — | -2.6% | ||
| Q3 25 | — | -5.0% | ||
| Q2 25 | — | -8.9% | ||
| Q1 25 | — | -4.3% | ||
| Q4 24 | -28.4% | -7.1% | ||
| Q3 24 | -69.6% | -5.3% | ||
| Q2 24 | -27.2% | -9.1% | ||
| Q1 24 | -33.1% | -4.0% |
| Q4 25 | — | -0.3% | ||
| Q3 25 | — | -4.6% | ||
| Q2 25 | — | -8.3% | ||
| Q1 25 | — | -5.1% | ||
| Q4 24 | -17.9% | -3.8% | ||
| Q3 24 | -77.3% | -5.4% | ||
| Q2 24 | -31.5% | -9.9% | ||
| Q1 24 | -39.2% | -4.6% |
| Q4 25 | — | $-0.02 | ||
| Q3 25 | — | $-0.05 | ||
| Q2 25 | — | $-0.07 | ||
| Q1 25 | — | $-0.04 | ||
| Q4 24 | $-0.26 | $-0.03 | ||
| Q3 24 | $-1.22 | $-0.05 | ||
| Q2 24 | $-0.51 | $-0.09 | ||
| Q1 24 | $-0.66 | $-0.05 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $13.5M |
| Total DebtLower is stronger | $67.6M | — |
| Stockholders' EquityBook value | $-3.2M | $87.9M |
| Total Assets | $173.7M | $154.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $13.5M | ||
| Q3 25 | — | $14.2M | ||
| Q2 25 | — | $13.9M | ||
| Q1 25 | — | $13.1M | ||
| Q4 24 | — | $5.9M | ||
| Q3 24 | — | $4.4M | ||
| Q2 24 | — | $5.5M | ||
| Q1 24 | — | $8.6M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $67.6M | — | ||
| Q3 24 | $67.6M | — | ||
| Q2 24 | $68.9M | — | ||
| Q1 24 | $63.8M | — |
| Q4 25 | — | $87.9M | ||
| Q3 25 | — | $86.3M | ||
| Q2 25 | — | $85.7M | ||
| Q1 25 | — | $87.0M | ||
| Q4 24 | $-3.2M | $80.7M | ||
| Q3 24 | $1.9M | $81.2M | ||
| Q2 24 | $34.1M | $82.1M | ||
| Q1 24 | $45.0M | $84.8M |
| Q4 25 | — | $154.6M | ||
| Q3 25 | — | $151.1M | ||
| Q2 25 | — | $147.0M | ||
| Q1 25 | — | $148.5M | ||
| Q4 24 | $173.7M | $141.2M | ||
| Q3 24 | $194.3M | $139.6M | ||
| Q2 24 | $221.1M | $142.1M | ||
| Q1 24 | $219.8M | $133.8M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 36.12× | — | ||
| Q2 24 | 2.02× | — | ||
| Q1 24 | 1.42× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-10.4M | $1.8M |
| Free Cash FlowOCF − Capex | $-10.8M | $76.0K |
| FCF MarginFCF / Revenue | -26.8% | 0.3% |
| Capex IntensityCapex / Revenue | 1.1% | 6.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-21.4M | $-377.0K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $1.8M | ||
| Q3 25 | — | $326.0K | ||
| Q2 25 | — | $2.3M | ||
| Q1 25 | — | $1.3M | ||
| Q4 24 | $-10.4M | $2.7M | ||
| Q3 24 | $8.9M | $409.0K | ||
| Q2 24 | $2.4M | $-2.1M | ||
| Q1 24 | $-15.9M | $5.9M |
| Q4 25 | — | $76.0K | ||
| Q3 25 | — | $-1.6M | ||
| Q2 25 | — | $880.0K | ||
| Q1 25 | — | $268.0K | ||
| Q4 24 | $-10.8M | $1.6M | ||
| Q3 24 | $6.8M | $-952.0K | ||
| Q2 24 | $87.0K | $-3.5M | ||
| Q1 24 | $-17.4M | $4.9M |
| Q4 25 | — | 0.3% | ||
| Q3 25 | — | -6.4% | ||
| Q2 25 | — | 3.6% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | -26.8% | 6.5% | ||
| Q3 24 | 15.2% | -4.3% | ||
| Q2 24 | 0.2% | -16.1% | ||
| Q1 24 | -37.0% | 22.8% |
| Q4 25 | — | 6.6% | ||
| Q3 25 | — | 7.7% | ||
| Q2 25 | — | 5.7% | ||
| Q1 25 | — | 4.3% | ||
| Q4 24 | 1.1% | 4.6% | ||
| Q3 24 | 4.8% | 6.2% | ||
| Q2 24 | 5.1% | 6.6% | ||
| Q1 24 | 3.3% | 5.0% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CMBM
| Enterprise | $16.6M | 41% |
| Point To Multi Point | $16.4M | 41% |
| Other | $5.8M | 14% |
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
