vs
Side-by-side financial comparison of Cambium Networks Corp (CMBM) and MARAVAI LIFESCIENCES HOLDINGS, INC. (MRVI). Click either name above to swap in a different company.
MARAVAI LIFESCIENCES HOLDINGS, INC. is the larger business by last-quarter revenue ($49.9M vs $40.3M, roughly 1.2× Cambium Networks Corp). Cambium Networks Corp runs the higher net margin — -17.9% vs -71.6%, a 53.6% gap on every dollar of revenue. On growth, MARAVAI LIFESCIENCES HOLDINGS, INC. posted the faster year-over-year revenue change (-11.8% vs -23.2%). Cambium Networks Corp produced more free cash flow last quarter ($-10.8M vs $-24.9M). Over the past eight quarters, MARAVAI LIFESCIENCES HOLDINGS, INC.'s revenue compounded faster (-11.9% CAGR vs -27.2%).
Cambium Networks Corporation is an American manufacturer of wireless telecommunications equipment, including Enterprise WiFi, Network switch, Internet of Things, and fixed wireless broadband and Wi-Fi for enterprises products for Internet access. Publicly traded on the NASDAQ stock exchange, it spun out of Motorola in October 2011.
Maravai LifeSciences Holdings is a global life sciences firm developing critical reagents, diagnostic products, and tech solutions to support biopharma research, drug development, clinical diagnostics, and cell/gene therapy manufacturing. It serves biotech, pharma, research bodies and labs worldwide across three core segments.
CMBM vs MRVI — Head-to-Head
Income Statement — Q4 FY2024 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $40.3M | $49.9M |
| Net Profit | $-7.2M | $-35.7M |
| Gross Margin | 36.6% | 25.8% |
| Operating Margin | -28.4% | -117.9% |
| Net Margin | -17.9% | -71.6% |
| Revenue YoY | -23.2% | -11.8% |
| Net Profit YoY | 71.0% | -37.7% |
| EPS (diluted) | $-0.26 | $-0.24 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $49.9M | ||
| Q3 25 | — | $41.6M | ||
| Q2 25 | — | $47.4M | ||
| Q1 25 | — | $46.9M | ||
| Q4 24 | $40.3M | $56.6M | ||
| Q3 24 | $44.7M | $69.0M | ||
| Q2 24 | $45.2M | $69.4M | ||
| Q1 24 | $47.1M | $64.2M |
| Q4 25 | — | $-35.7M | ||
| Q3 25 | — | $-25.6M | ||
| Q2 25 | — | $-39.6M | ||
| Q1 25 | — | $-29.9M | ||
| Q4 24 | $-7.2M | $-25.9M | ||
| Q3 24 | $-34.5M | $-97.1M | ||
| Q2 24 | $-14.2M | $-9.8M | ||
| Q1 24 | $-18.4M | $-12.1M |
| Q4 25 | — | 25.8% | ||
| Q3 25 | — | 13.6% | ||
| Q2 25 | — | 16.4% | ||
| Q1 25 | — | 16.5% | ||
| Q4 24 | 36.6% | 34.3% | ||
| Q3 24 | 43.6% | 46.7% | ||
| Q2 24 | 32.5% | 44.4% | ||
| Q1 24 | 29.8% | 40.3% |
| Q4 25 | — | -117.9% | ||
| Q3 25 | — | -98.6% | ||
| Q2 25 | — | -139.8% | ||
| Q1 25 | — | -104.9% | ||
| Q4 24 | -28.4% | -66.7% | ||
| Q3 24 | -69.6% | -239.9% | ||
| Q2 24 | -27.2% | -19.4% | ||
| Q1 24 | -33.1% | -29.4% |
| Q4 25 | — | -71.6% | ||
| Q3 25 | — | -61.4% | ||
| Q2 25 | — | -83.5% | ||
| Q1 25 | — | -63.9% | ||
| Q4 24 | -17.9% | -45.8% | ||
| Q3 24 | -77.3% | -140.6% | ||
| Q2 24 | -31.5% | -14.1% | ||
| Q1 24 | -39.2% | -18.8% |
| Q4 25 | — | $-0.24 | ||
| Q3 25 | — | $-0.18 | ||
| Q2 25 | — | $-0.27 | ||
| Q1 25 | — | $-0.21 | ||
| Q4 24 | $-0.26 | $-0.21 | ||
| Q3 24 | $-1.22 | $-0.68 | ||
| Q2 24 | $-0.51 | $-0.07 | ||
| Q1 24 | $-0.66 | $-0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $216.9M |
| Total DebtLower is stronger | $67.6M | $291.8M |
| Stockholders' EquityBook value | $-3.2M | $212.4M |
| Total Assets | $173.7M | $770.6M |
| Debt / EquityLower = less leverage | — | 1.37× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $216.9M | ||
| Q3 25 | — | $243.6M | ||
| Q2 25 | — | $269.9M | ||
| Q1 25 | — | $285.1M | ||
| Q4 24 | — | $322.4M | ||
| Q3 24 | — | $578.2M | ||
| Q2 24 | — | $573.2M | ||
| Q1 24 | — | $561.7M |
| Q4 25 | — | $291.8M | ||
| Q3 25 | — | $292.8M | ||
| Q2 25 | — | $293.9M | ||
| Q1 25 | — | $294.9M | ||
| Q4 24 | $67.6M | $295.9M | ||
| Q3 24 | $67.6M | $521.7M | ||
| Q2 24 | $68.9M | $522.5M | ||
| Q1 24 | $63.8M | $523.3M |
| Q4 25 | — | $212.4M | ||
| Q3 25 | — | $245.4M | ||
| Q2 25 | — | $265.9M | ||
| Q1 25 | — | $300.6M | ||
| Q4 24 | $-3.2M | $325.3M | ||
| Q3 24 | $1.9M | $344.9M | ||
| Q2 24 | $34.1M | $434.7M | ||
| Q1 24 | $45.0M | $410.7M |
| Q4 25 | — | $770.6M | ||
| Q3 25 | — | $849.2M | ||
| Q2 25 | — | $897.0M | ||
| Q1 25 | — | $959.8M | ||
| Q4 24 | $173.7M | $1.0B | ||
| Q3 24 | $194.3M | $1.3B | ||
| Q2 24 | $221.1M | $1.4B | ||
| Q1 24 | $219.8M | $1.4B |
| Q4 25 | — | 1.37× | ||
| Q3 25 | — | 1.19× | ||
| Q2 25 | — | 1.11× | ||
| Q1 25 | — | 0.98× | ||
| Q4 24 | — | 0.91× | ||
| Q3 24 | 36.12× | 1.51× | ||
| Q2 24 | 2.02× | 1.20× | ||
| Q1 24 | 1.42× | 1.27× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-10.4M | $-22.8M |
| Free Cash FlowOCF − Capex | $-10.8M | $-24.9M |
| FCF MarginFCF / Revenue | -26.8% | -49.9% |
| Capex IntensityCapex / Revenue | 1.1% | 4.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-21.4M | $-70.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $-22.8M | ||
| Q3 25 | — | $-15.2M | ||
| Q2 25 | — | $-10.3M | ||
| Q1 25 | — | $-9.4M | ||
| Q4 24 | $-10.4M | $-14.6M | ||
| Q3 24 | $8.9M | $13.1M | ||
| Q2 24 | $2.4M | $17.4M | ||
| Q1 24 | $-15.9M | $-8.5M |
| Q4 25 | — | $-24.9M | ||
| Q3 25 | — | $-18.1M | ||
| Q2 25 | — | $-13.1M | ||
| Q1 25 | — | $-14.6M | ||
| Q4 24 | $-10.8M | $-20.5M | ||
| Q3 24 | $6.8M | $4.5M | ||
| Q2 24 | $87.0K | $7.9M | ||
| Q1 24 | $-17.4M | $-14.1M |
| Q4 25 | — | -49.9% | ||
| Q3 25 | — | -43.4% | ||
| Q2 25 | — | -27.7% | ||
| Q1 25 | — | -31.2% | ||
| Q4 24 | -26.8% | -36.2% | ||
| Q3 24 | 15.2% | 6.6% | ||
| Q2 24 | 0.2% | 11.4% | ||
| Q1 24 | -37.0% | -22.0% |
| Q4 25 | — | 4.2% | ||
| Q3 25 | — | 7.0% | ||
| Q2 25 | — | 6.1% | ||
| Q1 25 | — | 11.2% | ||
| Q4 24 | 1.1% | 10.3% | ||
| Q3 24 | 4.8% | 12.4% | ||
| Q2 24 | 5.1% | 13.8% | ||
| Q1 24 | 3.3% | 8.8% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CMBM
| Enterprise | $16.6M | 41% |
| Point To Multi Point | $16.4M | 41% |
| Other | $5.8M | 14% |
MRVI
| Cygnus Segment | $27.2M | 54% |
| Other | $18.4M | 37% |
| Shipping And Handling | $4.3M | 9% |
