vs

Side-by-side financial comparison of CMB.TECH NV (CMBT) and High-Trend International Group (HTCO). Click either name above to swap in a different company.

CMB.TECH NV is the larger business by last-quarter revenue ($592.8M vs $99.4M, roughly 6.0× High-Trend International Group). CMB.TECH NV runs the higher net margin — 32.3% vs -13.4%, a 45.6% gap on every dollar of revenue. On growth, High-Trend International Group posted the faster year-over-year revenue change (185.2% vs -34.6%).

CMB.TECH, before October 2024 known as Euronav, is a crude oil tanker transport company, which consists of VLCCs, Suezmaxes and FSOs.

Motor Trend Group, LLC is a media company that specializes in enthusiast brands, such as Motor Trend and Hot Rod. Headquartered in El Segundo, California, it was a subsidiary of the TNT Sports division of Warner Bros. Discovery (WBD) until being sold to Hearst Communications in 2024.

CMBT vs HTCO — Head-to-Head

Bigger by revenue
CMBT
CMBT
6.0× larger
CMBT
$592.8M
$99.4M
HTCO
Growing faster (revenue YoY)
HTCO
HTCO
+219.8% gap
HTCO
185.2%
-34.6%
CMBT
Higher net margin
CMBT
CMBT
45.6% more per $
CMBT
32.3%
-13.4%
HTCO

Income Statement — Q4 2024 vs Q2 2025

Metric
CMBT
CMBT
HTCO
HTCO
Revenue
$592.8M
$99.4M
Net Profit
$191.2M
$-13.3M
Gross Margin
4.0%
Operating Margin
46.4%
-12.5%
Net Margin
32.3%
-13.4%
Revenue YoY
-34.6%
185.2%
Net Profit YoY
-63.3%
-1624.0%
EPS (diluted)
$1.01
$-3.29

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CMBT
CMBT
HTCO
HTCO
Q2 25
$99.4M
Q4 24
$592.8M
Q2 24
$34.9M
Q4 23
$905.9M
Net Profit
CMBT
CMBT
HTCO
HTCO
Q2 25
$-13.3M
Q4 24
$191.2M
Q2 24
$-771.7K
Q4 23
$521.2M
Gross Margin
CMBT
CMBT
HTCO
HTCO
Q2 25
4.0%
Q4 24
Q2 24
7.0%
Q4 23
Operating Margin
CMBT
CMBT
HTCO
HTCO
Q2 25
-12.5%
Q4 24
46.4%
Q2 24
0.4%
Q4 23
63.4%
Net Margin
CMBT
CMBT
HTCO
HTCO
Q2 25
-13.4%
Q4 24
32.3%
Q2 24
-2.2%
Q4 23
57.5%
EPS (diluted)
CMBT
CMBT
HTCO
HTCO
Q2 25
$-3.29
Q4 24
$1.01
Q2 24
$-0.37
Q4 23
$2.58

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CMBT
CMBT
HTCO
HTCO
Cash + ST InvestmentsLiquidity on hand
$38.9M
$13.2M
Total DebtLower is stronger
$2.6B
$1.0M
Stockholders' EquityBook value
$1.2B
$21.2M
Total Assets
$3.9B
$41.7M
Debt / EquityLower = less leverage
2.20×
0.05×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CMBT
CMBT
HTCO
HTCO
Q2 25
$13.2M
Q4 24
$38.9M
Q2 24
$3.4M
Q4 23
$429.4M
Total Debt
CMBT
CMBT
HTCO
HTCO
Q2 25
$1.0M
Q4 24
$2.6B
Q2 24
$2.0M
Q4 23
$930.7M
Stockholders' Equity
CMBT
CMBT
HTCO
HTCO
Q2 25
$21.2M
Q4 24
$1.2B
Q2 24
$-5.3M
Q4 23
$2.4B
Total Assets
CMBT
CMBT
HTCO
HTCO
Q2 25
$41.7M
Q4 24
$3.9B
Q2 24
$13.4M
Q4 23
$3.4B
Debt / Equity
CMBT
CMBT
HTCO
HTCO
Q2 25
0.05×
Q4 24
2.20×
Q2 24
Q4 23
0.39×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CMBT
CMBT
HTCO
HTCO
Operating Cash FlowLast quarter
$204.4M
$6.5M
Free Cash FlowOCF − Capex
$6.5M
FCF MarginFCF / Revenue
6.6%
Capex IntensityCapex / Revenue
0.0%
Cash ConversionOCF / Net Profit
1.07×
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CMBT
CMBT
HTCO
HTCO
Q2 25
$6.5M
Q4 24
$204.4M
Q2 24
$-3.5M
Q4 23
$435.8M
Free Cash Flow
CMBT
CMBT
HTCO
HTCO
Q2 25
$6.5M
Q4 24
Q2 24
Q4 23
$65.6M
FCF Margin
CMBT
CMBT
HTCO
HTCO
Q2 25
6.6%
Q4 24
Q2 24
Q4 23
7.2%
Capex Intensity
CMBT
CMBT
HTCO
HTCO
Q2 25
0.0%
Q4 24
Q2 24
Q4 23
40.9%
Cash Conversion
CMBT
CMBT
HTCO
HTCO
Q2 25
Q4 24
1.07×
Q2 24
Q4 23
0.84×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons