vs
Side-by-side financial comparison of Caledonia Mining Corp Plc (CMCL) and VAALCO ENERGY INC (EGY). Click either name above to swap in a different company.
VAALCO ENERGY INC is the larger business by last-quarter revenue ($91.0M vs $46.9M, roughly 1.9× Caledonia Mining Corp Plc). Caledonia Mining Corp Plc runs the higher net margin — 7.0% vs -64.4%, a 71.4% gap on every dollar of revenue. On growth, Caledonia Mining Corp Plc posted the faster year-over-year revenue change (13.8% vs -25.2%). Over the past eight quarters, Caledonia Mining Corp Plc's revenue compounded faster (17.1% CAGR vs -4.7%).
Hochschild Mining plc is a leading British-based silver and gold mining business operating in North, Central, and South America. It is headquartered in Lima, Peru, with a corporate office in London, is listed on the London Stock Exchange and is a constituent of the FTSE 250 Index. The main shareholder is the Peruvian businessman Eduardo Hochschild.
VAALCO Energy is a company engaged in hydrocarbon exploration. It is organized in Delaware and headquartered in Houston, Texas with operations primarily in the Etame Marin block offshore Gabon.
CMCL vs EGY — Head-to-Head
Income Statement — Q3 FY2024 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $46.9M | $91.0M |
| Net Profit | $3.3M | $-58.6M |
| Gross Margin | 41.2% | — |
| Operating Margin | 18.6% | -71.3% |
| Net Margin | 7.0% | -64.4% |
| Revenue YoY | 13.8% | -25.2% |
| Net Profit YoY | -33.3% | -602.5% |
| EPS (diluted) | $0.13 | $-0.56 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $91.0M | ||
| Q3 25 | — | $61.0M | ||
| Q2 25 | — | $96.9M | ||
| Q1 25 | — | $110.3M | ||
| Q4 24 | — | $121.7M | ||
| Q3 24 | $46.9M | $140.3M | ||
| Q2 24 | $50.1M | $116.8M | ||
| Q1 24 | $38.5M | $100.2M |
| Q4 25 | — | $-58.6M | ||
| Q3 25 | — | $1.1M | ||
| Q2 25 | — | $8.4M | ||
| Q1 25 | — | $7.7M | ||
| Q4 24 | — | $11.7M | ||
| Q3 24 | $3.3M | $11.0M | ||
| Q2 24 | $10.2M | $28.2M | ||
| Q1 24 | $2.1M | $7.7M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 41.2% | — | ||
| Q2 24 | 45.8% | — | ||
| Q1 24 | 35.9% | — |
| Q4 25 | — | -71.3% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 17.7% | ||
| Q1 25 | — | 23.7% | ||
| Q4 24 | — | 32.7% | ||
| Q3 24 | 18.6% | 31.4% | ||
| Q2 24 | 32.2% | 17.5% | ||
| Q1 24 | 13.8% | 32.1% |
| Q4 25 | — | -64.4% | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | 8.6% | ||
| Q1 25 | — | 7.0% | ||
| Q4 24 | — | 9.6% | ||
| Q3 24 | 7.0% | 7.8% | ||
| Q2 24 | 20.3% | 24.1% | ||
| Q1 24 | 5.4% | 7.7% |
| Q4 25 | — | $-0.56 | ||
| Q3 25 | — | $0.01 | ||
| Q2 25 | — | $0.08 | ||
| Q1 25 | — | $0.07 | ||
| Q4 24 | — | $0.12 | ||
| Q3 24 | $0.13 | $0.10 | ||
| Q2 24 | $0.42 | $0.27 | ||
| Q1 24 | $0.07 | $0.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $7.2M | $58.9M |
| Total DebtLower is stronger | — | $60.0M |
| Stockholders' EquityBook value | $231.0M | $443.5M |
| Total Assets | $339.7M | $913.4M |
| Debt / EquityLower = less leverage | — | 0.14× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $58.9M | ||
| Q3 25 | — | $24.0M | ||
| Q2 25 | — | $67.9M | ||
| Q1 25 | — | $40.9M | ||
| Q4 24 | — | $82.7M | ||
| Q3 24 | $7.2M | $89.1M | ||
| Q2 24 | $15.4M | $62.9M | ||
| Q1 24 | $1.8M | $113.3M |
| Q4 25 | — | $60.0M | ||
| Q3 25 | — | $60.0M | ||
| Q2 25 | — | $60.0M | ||
| Q1 25 | — | $0 | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
| Q4 25 | — | $443.5M | ||
| Q3 25 | — | $505.9M | ||
| Q2 25 | — | $511.6M | ||
| Q1 25 | — | $504.1M | ||
| Q4 24 | — | $501.6M | ||
| Q3 24 | $231.0M | $501.0M | ||
| Q2 24 | $231.1M | $493.6M | ||
| Q1 24 | $220.3M | $472.6M |
| Q4 25 | — | $913.4M | ||
| Q3 25 | — | $950.4M | ||
| Q2 25 | — | $964.9M | ||
| Q1 25 | — | $927.1M | ||
| Q4 24 | — | $955.0M | ||
| Q3 24 | $339.7M | $937.9M | ||
| Q2 24 | $338.5M | $917.4M | ||
| Q1 24 | $321.8M | $809.1M |
| Q4 25 | — | 0.14× | ||
| Q3 25 | — | 0.12× | ||
| Q2 25 | — | 0.12× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $4.6M | $145.2M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | 1.40× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $145.2M | ||
| Q3 25 | — | $16.4M | ||
| Q2 25 | — | $18.3M | ||
| Q1 25 | — | $32.7M | ||
| Q4 24 | — | $44.5M | ||
| Q3 24 | $4.6M | $47.8M | ||
| Q2 24 | $19.1M | $-438.0K | ||
| Q1 24 | — | $21.8M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $29.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 26.9% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 2.7% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | — | 14.94× | ||
| Q2 25 | — | 2.19× | ||
| Q1 25 | — | 4.23× | ||
| Q4 24 | — | 3.82× | ||
| Q3 24 | 1.40× | 4.35× | ||
| Q2 24 | 1.87× | -0.02× | ||
| Q1 24 | — | 2.84× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CMCL
Segment breakdown not available.
EGY
| Crude Oil Sales And Purchase Agreements | $54.8M | 60% |
| Other | $31.9M | 35% |
| Crude Oil | $3.0M | 3% |
| Natural Gas Liquids Reserves | $1.4M | 2% |
