vs
Side-by-side financial comparison of Comcast (CMCSA) and McGraw Hill, Inc. (MH). Click either name above to swap in a different company.
Comcast is the larger business by last-quarter revenue ($31.5B vs $434.2M, roughly 72.5× McGraw Hill, Inc.). Comcast runs the higher net margin — 6.9% vs -4.7%, a 11.6% gap on every dollar of revenue. On growth, Comcast posted the faster year-over-year revenue change (5.3% vs -35.1%). Comcast produced more free cash flow last quarter ($3.9B vs $285.4M).
Comcast Corporation, formerly known as Comcast Holdings, is an American multinational mass media, telecommunications, and entertainment conglomerate. Comcast’s corporate headquarters is at the Comcast Center in Philadelphia, while NBCUniversal, Comcast’s New York operations and other major Comcast assets is headquartered at 30 Rockefeller Plaza in Midtown Manhattan in New York City. The company was ranked 51st in the Forbes Global 2000 in 2023.
McGraw Hill, Inc. is an American education science company that provides educational content, software, and services for students and educators across various levels—from K-12 to higher education and professional settings. They produce textbooks, digital learning tools, and adaptive technology to enhance learning experiences and outcomes. It is one of the "big three" educational publishers along with Houghton Mifflin Harcourt and Pearson Education. McGraw Hill also publishes reference and tra...
CMCSA vs MH — Head-to-Head
Income Statement — Q1 2026 vs Q3 2026
| Metric | | |
|---|---|---|
| Revenue | $31.5B | $434.2M |
| Net Profit | $2.2B | $-20.2M |
| Gross Margin | — | 85.3% |
| Operating Margin | 13.1% | 7.0% |
| Net Margin | 6.9% | -4.7% |
| Revenue YoY | 5.3% | -35.1% |
| Net Profit YoY | -35.6% | -119.2% |
| EPS (diluted) | $0.60 | $-0.11 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $31.5B | — | ||
| Q4 25 | $32.3B | $434.2M | ||
| Q3 25 | $31.2B | $669.2M | ||
| Q2 25 | $30.3B | $535.7M | ||
| Q1 25 | $29.9B | — | ||
| Q4 24 | $31.9B | — | ||
| Q3 24 | $32.1B | — | ||
| Q2 24 | $29.7B | — |
| Q1 26 | $2.2B | — | ||
| Q4 25 | $2.2B | $-20.2M | ||
| Q3 25 | $3.3B | $105.3M | ||
| Q2 25 | $11.1B | $502.0K | ||
| Q1 25 | $3.4B | — | ||
| Q4 24 | $4.8B | — | ||
| Q3 24 | $3.6B | — | ||
| Q2 24 | $3.9B | — |
| Q1 26 | — | — | ||
| Q4 25 | — | 85.3% | ||
| Q3 25 | — | 79.2% | ||
| Q2 25 | — | 77.0% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | 13.1% | — | ||
| Q4 25 | 10.8% | 7.0% | ||
| Q3 25 | 17.7% | 23.4% | ||
| Q2 25 | 19.8% | 18.0% | ||
| Q1 25 | 18.9% | — | ||
| Q4 24 | 15.6% | — | ||
| Q3 24 | 18.3% | — | ||
| Q2 24 | 22.3% | — |
| Q1 26 | 6.9% | — | ||
| Q4 25 | 6.7% | -4.7% | ||
| Q3 25 | 10.7% | 15.7% | ||
| Q2 25 | 36.7% | 0.1% | ||
| Q1 25 | 11.3% | — | ||
| Q4 24 | 15.0% | — | ||
| Q3 24 | 11.3% | — | ||
| Q2 24 | 13.2% | — |
| Q1 26 | $0.60 | — | ||
| Q4 25 | $0.62 | $-0.11 | ||
| Q3 25 | $0.90 | $0.57 | ||
| Q2 25 | $2.98 | $0.00 | ||
| Q1 25 | $0.89 | — | ||
| Q4 24 | $1.23 | — | ||
| Q3 24 | $0.94 | — | ||
| Q2 24 | $1.00 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $9.5B | $514.4M |
| Total DebtLower is stronger | $5.4B | $2.6B |
| Stockholders' EquityBook value | $88.3B | $775.3M |
| Total Assets | $260.0B | $5.6B |
| Debt / EquityLower = less leverage | 0.06× | 3.36× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $9.5B | — | ||
| Q4 25 | $9.5B | $514.4M | ||
| Q3 25 | $9.3B | $463.2M | ||
| Q2 25 | $9.7B | $247.3M | ||
| Q1 25 | $8.6B | — | ||
| Q4 24 | $7.3B | — | ||
| Q3 24 | $8.9B | — | ||
| Q2 24 | $6.2B | — |
| Q1 26 | $5.4B | — | ||
| Q4 25 | $93.0B | $2.6B | ||
| Q3 25 | $93.2B | $2.8B | ||
| Q2 25 | $95.8B | $3.2B | ||
| Q1 25 | $92.3B | — | ||
| Q4 24 | $94.2B | — | ||
| Q3 24 | $98.8B | — | ||
| Q2 24 | $97.1B | — |
| Q1 26 | $88.3B | — | ||
| Q4 25 | $96.9B | $775.3M | ||
| Q3 25 | $97.1B | $794.6M | ||
| Q2 25 | $96.9B | $283.3M | ||
| Q1 25 | $86.6B | — | ||
| Q4 24 | $85.6B | — | ||
| Q3 24 | $85.8B | — | ||
| Q2 24 | $83.2B | — |
| Q1 26 | $260.0B | — | ||
| Q4 25 | $272.6B | $5.6B | ||
| Q3 25 | $273.0B | $6.0B | ||
| Q2 25 | $273.9B | $5.7B | ||
| Q1 25 | $267.8B | — | ||
| Q4 24 | $266.2B | — | ||
| Q3 24 | $269.9B | — | ||
| Q2 24 | $262.6B | — |
| Q1 26 | 0.06× | — | ||
| Q4 25 | 0.96× | 3.36× | ||
| Q3 25 | 0.96× | 3.52× | ||
| Q2 25 | 0.99× | 11.17× | ||
| Q1 25 | 1.07× | — | ||
| Q4 24 | 1.10× | — | ||
| Q3 24 | 1.15× | — | ||
| Q2 24 | 1.17× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $6.9B | $309.0M |
| Free Cash FlowOCF − Capex | $3.9B | $285.4M |
| FCF MarginFCF / Revenue | 12.4% | 65.7% |
| Capex IntensityCapex / Revenue | 7.5% | 5.4% |
| Cash ConversionOCF / Net Profit | 3.17× | — |
| TTM Free Cash FlowTrailing 4 quarters | $19.8B | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $6.9B | — | ||
| Q4 25 | $8.8B | $309.0M | ||
| Q3 25 | $8.7B | $265.0M | ||
| Q2 25 | $7.8B | $-96.7M | ||
| Q1 25 | $8.3B | — | ||
| Q4 24 | $8.1B | — | ||
| Q3 24 | $7.0B | — | ||
| Q2 24 | $4.7B | — |
| Q1 26 | $3.9B | — | ||
| Q4 25 | $5.1B | $285.4M | ||
| Q3 25 | $5.6B | $243.8M | ||
| Q2 25 | $5.1B | $-112.9M | ||
| Q1 25 | $6.0B | — | ||
| Q4 24 | $4.2B | — | ||
| Q3 24 | $4.1B | — | ||
| Q2 24 | $2.0B | — |
| Q1 26 | 12.4% | — | ||
| Q4 25 | 15.8% | 65.7% | ||
| Q3 25 | 18.0% | 36.4% | ||
| Q2 25 | 16.9% | -21.1% | ||
| Q1 25 | 20.2% | — | ||
| Q4 24 | 13.1% | — | ||
| Q3 24 | 12.8% | — | ||
| Q2 24 | 6.7% | — |
| Q1 26 | 7.5% | — | ||
| Q4 25 | 11.6% | 5.4% | ||
| Q3 25 | 9.8% | 3.2% | ||
| Q2 25 | 8.8% | 3.0% | ||
| Q1 25 | 7.5% | — | ||
| Q4 24 | 12.3% | — | ||
| Q3 24 | 9.1% | — | ||
| Q2 24 | 9.2% | — |
| Q1 26 | 3.17× | — | ||
| Q4 25 | 4.08× | — | ||
| Q3 25 | 2.61× | 2.52× | ||
| Q2 25 | 0.70× | -192.53× | ||
| Q1 25 | 2.46× | — | ||
| Q4 24 | 1.69× | — | ||
| Q3 24 | 1.93× | — | ||
| Q2 24 | 1.20× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CMCSA
| Connectivity & Platforms | $20.0B | 63% |
| Content & Experiences | $11.9B | 38% |
MH
| Higher Education | $225.4M | 52% |
| Digital | $103.5M | 24% |
| Other | $44.4M | 10% |
| Global Professional | $36.2M | 8% |
| $24.7M | 6% |
