vs
Side-by-side financial comparison of Commerce.com, Inc. (CMRC) and EASTERN CO (EML). Click either name above to swap in a different company.
Commerce.com, Inc. is the larger business by last-quarter revenue ($89.5M vs $55.3M, roughly 1.6× EASTERN CO). EASTERN CO runs the higher net margin — 1.0% vs -9.3%, a 10.4% gap on every dollar of revenue. On growth, Commerce.com, Inc. posted the faster year-over-year revenue change (2.9% vs -22.4%). EASTERN CO produced more free cash flow last quarter ($3.1M vs $-2.2M). Over the past eight quarters, Commerce.com, Inc.'s revenue compounded faster (5.5% CAGR vs -0.6%).
SPS Commerce, Inc. is a technology and application software company based in the United States that provides cloud-based supply chain management software. The company's headquarters are located in Minneapolis, Minnesota, but it also has a US office in New Jersey, and international locations in Amsterdam, Beijing, Breukelen, Hong Kong, Kyiv, Melbourne, Montpellier, Sydney, and Toronto.
EASTERN COEMLEarnings & Financial Report
China Eastern Airlines is a major airline in China, headquartered in Changning, Shanghai. It is one of the three major airlines in the country, along with Air China and China Southern Airlines.
CMRC vs EML — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $89.5M | $55.3M |
| Net Profit | $-8.4M | $578.9K |
| Gross Margin | 78.3% | 22.3% |
| Operating Margin | -7.4% | 3.1% |
| Net Margin | -9.3% | 1.0% |
| Revenue YoY | 2.9% | -22.4% |
| Net Profit YoY | -250.0% | 103.8% |
| EPS (diluted) | $-0.11 | $0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $89.5M | — | ||
| Q3 25 | $86.0M | $55.3M | ||
| Q2 25 | $84.4M | $70.2M | ||
| Q1 25 | $82.4M | $63.3M | ||
| Q4 24 | $87.0M | $64.3M | ||
| Q3 24 | $83.7M | $71.3M | ||
| Q2 24 | $81.8M | $72.6M | ||
| Q1 24 | $80.4M | $64.6M |
| Q4 25 | $-8.4M | — | ||
| Q3 25 | $-2.2M | $578.9K | ||
| Q2 25 | $-8.4M | $3.4M | ||
| Q1 25 | $-353.0K | $1.9M | ||
| Q4 24 | $-2.4M | $1.3M | ||
| Q3 24 | $-7.0M | $-15.3M | ||
| Q2 24 | $-11.3M | $3.5M | ||
| Q1 24 | $-6.4M | $1.9M |
| Q4 25 | 78.3% | — | ||
| Q3 25 | 78.4% | 22.3% | ||
| Q2 25 | 79.0% | 23.3% | ||
| Q1 25 | 79.4% | 22.4% | ||
| Q4 24 | 77.6% | 23.6% | ||
| Q3 24 | 76.3% | 25.5% | ||
| Q2 24 | 75.8% | 25.4% | ||
| Q1 24 | 77.1% | 23.9% |
| Q4 25 | -7.4% | — | ||
| Q3 25 | -0.5% | 3.1% | ||
| Q2 25 | -8.0% | 4.5% | ||
| Q1 25 | -2.9% | 5.1% | ||
| Q4 24 | -0.9% | 6.1% | ||
| Q3 24 | -23.0% | 9.5% | ||
| Q2 24 | -16.5% | 8.3% | ||
| Q1 24 | -10.2% | 5.3% |
| Q4 25 | -9.3% | — | ||
| Q3 25 | -2.6% | 1.0% | ||
| Q2 25 | -9.9% | 4.9% | ||
| Q1 25 | -0.4% | 3.1% | ||
| Q4 24 | -2.7% | 2.0% | ||
| Q3 24 | -8.4% | -21.5% | ||
| Q2 24 | -13.8% | 4.8% | ||
| Q1 24 | -8.0% | 3.0% |
| Q4 25 | $-0.11 | — | ||
| Q3 25 | $-0.03 | $0.10 | ||
| Q2 25 | $-0.10 | $0.56 | ||
| Q1 25 | $0.00 | $0.32 | ||
| Q4 24 | $-0.03 | $0.22 | ||
| Q3 24 | $-0.09 | $-2.46 | ||
| Q2 24 | $-0.15 | $0.56 | ||
| Q1 24 | $-0.08 | $0.31 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $141.1M | $9.2M |
| Total DebtLower is stronger | $157.0M | — |
| Stockholders' EquityBook value | $39.4M | $124.3M |
| Total Assets | $308.8M | $220.0M |
| Debt / EquityLower = less leverage | 3.99× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $141.1M | — | ||
| Q3 25 | $142.0M | $9.2M | ||
| Q2 25 | $134.5M | $9.1M | ||
| Q1 25 | $120.7M | $10.2M | ||
| Q4 24 | $178.2M | $16.1M | ||
| Q3 24 | $168.4M | $9.7M | ||
| Q2 24 | $275.8M | $2.0M | ||
| Q1 24 | $265.2M | $2.1M |
| Q4 25 | $157.0M | — | ||
| Q3 25 | $157.3M | — | ||
| Q2 25 | $157.5M | — | ||
| Q1 25 | $157.8M | — | ||
| Q4 24 | $216.5M | $42.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | $340.9M | — | ||
| Q1 24 | $340.5M | — |
| Q4 25 | $39.4M | — | ||
| Q3 25 | $42.8M | $124.3M | ||
| Q2 25 | $38.8M | $124.4M | ||
| Q1 25 | $38.1M | $121.0M | ||
| Q4 24 | $33.4M | $120.7M | ||
| Q3 24 | $29.0M | $119.2M | ||
| Q2 24 | $26.1M | $136.5M | ||
| Q1 24 | $26.9M | $134.5M |
| Q4 25 | $308.8M | — | ||
| Q3 25 | $309.5M | $220.0M | ||
| Q2 25 | $302.5M | $229.4M | ||
| Q1 25 | $286.3M | $232.3M | ||
| Q4 24 | $340.3M | $235.3M | ||
| Q3 24 | $335.1M | $244.2M | ||
| Q2 24 | $452.5M | $255.9M | ||
| Q1 24 | $442.5M | $253.9M |
| Q4 25 | 3.99× | — | ||
| Q3 25 | 3.67× | — | ||
| Q2 25 | 4.06× | — | ||
| Q1 25 | 4.14× | — | ||
| Q4 24 | 6.49× | 0.35× | ||
| Q3 24 | — | — | ||
| Q2 24 | 13.06× | — | ||
| Q1 24 | 12.65× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $980.0K | $3.1M |
| Free Cash FlowOCF − Capex | $-2.2M | $3.1M |
| FCF MarginFCF / Revenue | -2.4% | 5.5% |
| Capex IntensityCapex / Revenue | 3.5% | 0.1% |
| Cash ConversionOCF / Net Profit | — | 5.38× |
| TTM Free Cash FlowTrailing 4 quarters | $16.9M | $12.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $980.0K | — | ||
| Q3 25 | $10.6M | $3.1M | ||
| Q2 25 | $13.6M | $3.8M | ||
| Q1 25 | $401.0K | $-1.8M | ||
| Q4 24 | $12.4M | $11.0M | ||
| Q3 24 | $5.6M | $-2.9M | ||
| Q2 24 | $11.7M | $8.4M | ||
| Q1 24 | $-3.4M | $2.8M |
| Q4 25 | $-2.2M | — | ||
| Q3 25 | $7.6M | $3.1M | ||
| Q2 25 | $11.9M | $3.0M | ||
| Q1 25 | $-424.0K | $-2.7M | ||
| Q4 24 | $11.6M | $9.0M | ||
| Q3 24 | $4.5M | $-7.7M | ||
| Q2 24 | $10.7M | $7.3M | ||
| Q1 24 | $-4.2M | $1.1M |
| Q4 25 | -2.4% | — | ||
| Q3 25 | 8.8% | 5.5% | ||
| Q2 25 | 14.1% | 4.3% | ||
| Q1 25 | -0.5% | -4.3% | ||
| Q4 24 | 13.3% | 13.9% | ||
| Q3 24 | 5.4% | -10.8% | ||
| Q2 24 | 13.0% | 10.1% | ||
| Q1 24 | -5.3% | 1.7% |
| Q4 25 | 3.5% | — | ||
| Q3 25 | 3.4% | 0.1% | ||
| Q2 25 | 2.0% | 1.1% | ||
| Q1 25 | 1.0% | 1.3% | ||
| Q4 24 | 0.9% | 3.2% | ||
| Q3 24 | 1.3% | 6.7% | ||
| Q2 24 | 1.3% | 1.5% | ||
| Q1 24 | 1.0% | 2.6% |
| Q4 25 | — | — | ||
| Q3 25 | — | 5.38× | ||
| Q2 25 | — | 1.09× | ||
| Q1 25 | — | -0.95× | ||
| Q4 24 | — | 8.41× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 2.40× | ||
| Q1 24 | — | 1.43× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CMRC
| Subscription And Circulation | $65.2M | 73% |
| Partner And Services | $24.4M | 27% |
EML
Segment breakdown not available.
