vs

Side-by-side financial comparison of Commerce.com, Inc. (CMRC) and ESSENTIAL PROPERTIES REALTY TRUST, INC. (EPRT). Click either name above to swap in a different company.

ESSENTIAL PROPERTIES REALTY TRUST, INC. is the larger business by last-quarter revenue ($158.8M vs $89.5M, roughly 1.8× Commerce.com, Inc.). ESSENTIAL PROPERTIES REALTY TRUST, INC. runs the higher net margin — 37.8% vs -9.3%, a 47.1% gap on every dollar of revenue. On growth, ESSENTIAL PROPERTIES REALTY TRUST, INC. posted the faster year-over-year revenue change (22.8% vs 2.9%). Over the past eight quarters, ESSENTIAL PROPERTIES REALTY TRUST, INC.'s revenue compounded faster (20.6% CAGR vs 5.5%).

SPS Commerce, Inc. is a technology and application software company based in the United States that provides cloud-based supply chain management software. The company's headquarters are located in Minneapolis, Minnesota, but it also has a US office in New Jersey, and international locations in Amsterdam, Beijing, Breukelen, Hong Kong, Kyiv, Melbourne, Montpellier, Sydney, and Toronto.

Essential Properties Realty Trust is a publicly traded real estate investment trust (REIT) that acquires, owns and manages a diversified portfolio of single-tenant net-leased commercial properties across the United States. Its assets primarily cover essential service-oriented sectors including casual dining, automotive services, medical clinics, early childhood education centers and light industrial facilities, with tenants mostly holding robust long-term operating track records.

CMRC vs EPRT — Head-to-Head

Bigger by revenue
EPRT
EPRT
1.8× larger
EPRT
$158.8M
$89.5M
CMRC
Growing faster (revenue YoY)
EPRT
EPRT
+19.9% gap
EPRT
22.8%
2.9%
CMRC
Higher net margin
EPRT
EPRT
47.1% more per $
EPRT
37.8%
-9.3%
CMRC
Faster 2-yr revenue CAGR
EPRT
EPRT
Annualised
EPRT
20.6%
5.5%
CMRC

Income Statement — Q4 FY2025 vs Q1 FY2026

Metric
CMRC
CMRC
EPRT
EPRT
Revenue
$89.5M
$158.8M
Net Profit
$-8.4M
$60.0M
Gross Margin
78.3%
Operating Margin
-7.4%
56.5%
Net Margin
-9.3%
37.8%
Revenue YoY
2.9%
22.8%
Net Profit YoY
-250.0%
6.5%
EPS (diluted)
$-0.11
$0.28

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CMRC
CMRC
EPRT
EPRT
Q1 26
$158.8M
Q4 25
$89.5M
$149.9M
Q3 25
$86.0M
$144.9M
Q2 25
$84.4M
$137.1M
Q1 25
$82.4M
$129.4M
Q4 24
$87.0M
$119.7M
Q3 24
$83.7M
$117.1M
Q2 24
$81.8M
$109.3M
Net Profit
CMRC
CMRC
EPRT
EPRT
Q1 26
$60.0M
Q4 25
$-8.4M
$68.1M
Q3 25
$-2.2M
$65.6M
Q2 25
$-8.4M
$63.2M
Q1 25
$-353.0K
$56.1M
Q4 24
$-2.4M
$55.4M
Q3 24
$-7.0M
$49.1M
Q2 24
$-11.3M
$51.5M
Gross Margin
CMRC
CMRC
EPRT
EPRT
Q1 26
Q4 25
78.3%
Q3 25
78.4%
Q2 25
79.0%
Q1 25
79.4%
Q4 24
77.6%
Q3 24
76.3%
Q2 24
75.8%
Operating Margin
CMRC
CMRC
EPRT
EPRT
Q1 26
56.5%
Q4 25
-7.4%
65.9%
Q3 25
-0.5%
64.7%
Q2 25
-8.0%
64.1%
Q1 25
-2.9%
61.6%
Q4 24
-0.9%
66.1%
Q3 24
-23.0%
59.7%
Q2 24
-16.5%
61.1%
Net Margin
CMRC
CMRC
EPRT
EPRT
Q1 26
37.8%
Q4 25
-9.3%
45.4%
Q3 25
-2.6%
45.3%
Q2 25
-9.9%
46.1%
Q1 25
-0.4%
43.4%
Q4 24
-2.7%
46.3%
Q3 24
-8.4%
42.0%
Q2 24
-13.8%
47.1%
EPS (diluted)
CMRC
CMRC
EPRT
EPRT
Q1 26
$0.28
Q4 25
$-0.11
$0.34
Q3 25
$-0.03
$0.33
Q2 25
$-0.10
$0.32
Q1 25
$0.00
$0.29
Q4 24
$-0.03
$0.31
Q3 24
$-0.09
$0.27
Q2 24
$-0.15
$0.29

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CMRC
CMRC
EPRT
EPRT
Cash + ST InvestmentsLiquidity on hand
$141.1M
$15.2M
Total DebtLower is stronger
$157.0M
Stockholders' EquityBook value
$39.4M
$4.4B
Total Assets
$308.8M
$7.2B
Debt / EquityLower = less leverage
3.99×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CMRC
CMRC
EPRT
EPRT
Q1 26
$15.2M
Q4 25
$141.1M
$60.2M
Q3 25
$142.0M
$23.8M
Q2 25
$134.5M
$20.8M
Q1 25
$120.7M
$47.0M
Q4 24
$178.2M
$40.7M
Q3 24
$168.4M
$32.7M
Q2 24
$275.8M
$23.6M
Total Debt
CMRC
CMRC
EPRT
EPRT
Q1 26
Q4 25
$157.0M
$2.5B
Q3 25
$157.3M
$2.6B
Q2 25
$157.5M
$2.3B
Q1 25
$157.8M
$2.1B
Q4 24
$216.5M
$2.1B
Q3 24
$2.2B
Q2 24
$340.9M
$1.9B
Stockholders' Equity
CMRC
CMRC
EPRT
EPRT
Q1 26
$4.4B
Q4 25
$39.4M
$4.2B
Q3 25
$42.8M
$3.8B
Q2 25
$38.8M
$3.8B
Q1 25
$38.1M
$3.8B
Q4 24
$33.4M
$3.6B
Q3 24
$29.0M
$3.2B
Q2 24
$26.1M
$3.2B
Total Assets
CMRC
CMRC
EPRT
EPRT
Q1 26
$7.2B
Q4 25
$308.8M
$6.9B
Q3 25
$309.5M
$6.6B
Q2 25
$302.5M
$6.3B
Q1 25
$286.3M
$6.1B
Q4 24
$340.3M
$5.8B
Q3 24
$335.1M
$5.5B
Q2 24
$452.5M
$5.3B
Debt / Equity
CMRC
CMRC
EPRT
EPRT
Q1 26
Q4 25
3.99×
0.60×
Q3 25
3.67×
0.69×
Q2 25
4.06×
0.61×
Q1 25
4.14×
0.56×
Q4 24
6.49×
0.60×
Q3 24
0.69×
Q2 24
13.06×
0.59×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CMRC
CMRC
EPRT
EPRT
Operating Cash FlowLast quarter
$980.0K
Free Cash FlowOCF − Capex
$-2.2M
FCF MarginFCF / Revenue
-2.4%
Capex IntensityCapex / Revenue
3.5%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$16.9M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CMRC
CMRC
EPRT
EPRT
Q1 26
Q4 25
$980.0K
$381.1M
Q3 25
$10.6M
$99.0M
Q2 25
$13.6M
$99.8M
Q1 25
$401.0K
$77.2M
Q4 24
$12.4M
$308.5M
Q3 24
$5.6M
$73.5M
Q2 24
$11.7M
$81.1M
Free Cash Flow
CMRC
CMRC
EPRT
EPRT
Q1 26
Q4 25
$-2.2M
Q3 25
$7.6M
Q2 25
$11.9M
Q1 25
$-424.0K
Q4 24
$11.6M
Q3 24
$4.5M
Q2 24
$10.7M
FCF Margin
CMRC
CMRC
EPRT
EPRT
Q1 26
Q4 25
-2.4%
Q3 25
8.8%
Q2 25
14.1%
Q1 25
-0.5%
Q4 24
13.3%
Q3 24
5.4%
Q2 24
13.0%
Capex Intensity
CMRC
CMRC
EPRT
EPRT
Q1 26
Q4 25
3.5%
Q3 25
3.4%
Q2 25
2.0%
Q1 25
1.0%
Q4 24
0.9%
Q3 24
1.3%
Q2 24
1.3%
Cash Conversion
CMRC
CMRC
EPRT
EPRT
Q1 26
Q4 25
5.60×
Q3 25
1.51×
Q2 25
1.58×
Q1 25
1.38×
Q4 24
5.57×
Q3 24
1.50×
Q2 24
1.57×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

CMRC
CMRC

Subscription And Circulation$65.2M73%
Partner And Services$24.4M27%

EPRT
EPRT

Rental revenue 1,2$149.4M94%
Other$8.6M5%
Other revenue$779.0K0%

Related Comparisons