vs

Side-by-side financial comparison of CORE MOLDING TECHNOLOGIES INC (CMT) and GERMAN AMERICAN BANCORP, INC. (GABC). Click either name above to swap in a different company.

GERMAN AMERICAN BANCORP, INC. is the larger business by last-quarter revenue ($126.7M vs $74.7M, roughly 1.7× CORE MOLDING TECHNOLOGIES INC). On growth, GERMAN AMERICAN BANCORP, INC. posted the faster year-over-year revenue change (39.7% vs 19.5%). GERMAN AMERICAN BANCORP, INC. produced more free cash flow last quarter ($154.0M vs $-2.9M). Over the past eight quarters, GERMAN AMERICAN BANCORP, INC.'s revenue compounded faster (22.7% CAGR vs -2.2%).

Core Molding Technologies, Inc. was founded in 1988 and now based in Columbus, Ohio. The company manufactures sheet molding compounds (SMC), and molds fiberglass reinforced plastics. It occupies over 1,000,000 square feet of manufacturing space and its main subsidiaries are in Matamoros, Mexico, Gaffney, South Carolina, and Cincinnati, Ohio. In 2011, Core Molding Technologies formed Core Specialty Composites, LLC.

American Express Company or Amex is an American bank holding company and multinational financial services corporation that specializes in payment cards. It is headquartered at 200 Vesey Street, also known as American Express Tower, in the Battery Park City neighborhood of Lower Manhattan.

CMT vs GABC — Head-to-Head

Bigger by revenue
GABC
GABC
1.7× larger
GABC
$126.7M
$74.7M
CMT
Growing faster (revenue YoY)
GABC
GABC
+20.2% gap
GABC
39.7%
19.5%
CMT
More free cash flow
GABC
GABC
$156.9M more FCF
GABC
$154.0M
$-2.9M
CMT
Faster 2-yr revenue CAGR
GABC
GABC
Annualised
GABC
22.7%
-2.2%
CMT

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
CMT
CMT
GABC
GABC
Revenue
$74.7M
$126.7M
Net Profit
$35.7M
Gross Margin
15.2%
Operating Margin
4.8%
34.6%
Net Margin
28.2%
Revenue YoY
19.5%
39.7%
Net Profit YoY
53.7%
EPS (diluted)
$0.35
$0.98

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CMT
CMT
GABC
GABC
Q4 25
$74.7M
$126.7M
Q3 25
$58.4M
$126.5M
Q2 25
$79.2M
$123.2M
Q1 25
$61.4M
$111.1M
Q4 24
$62.5M
$90.7M
Q3 24
$73.0M
$88.5M
Q2 24
$88.7M
$90.5M
Q1 24
$78.1M
$84.1M
Net Profit
CMT
CMT
GABC
GABC
Q4 25
$35.7M
Q3 25
$1.9M
$35.1M
Q2 25
$4.1M
$31.4M
Q1 25
$2.2M
$10.5M
Q4 24
$23.2M
Q3 24
$3.2M
$21.0M
Q2 24
$6.4M
$20.5M
Q1 24
$3.8M
$19.0M
Gross Margin
CMT
CMT
GABC
GABC
Q4 25
15.2%
Q3 25
17.4%
Q2 25
18.1%
Q1 25
19.2%
Q4 24
15.8%
Q3 24
16.9%
Q2 24
20.0%
Q1 24
17.0%
Operating Margin
CMT
CMT
GABC
GABC
Q4 25
4.8%
34.6%
Q3 25
4.4%
34.6%
Q2 25
6.6%
31.8%
Q1 25
4.6%
12.0%
Q4 24
1.4%
31.6%
Q3 24
4.9%
29.0%
Q2 24
8.4%
29.4%
Q1 24
6.1%
27.6%
Net Margin
CMT
CMT
GABC
GABC
Q4 25
28.2%
Q3 25
3.2%
27.7%
Q2 25
5.1%
25.5%
Q1 25
3.6%
9.5%
Q4 24
25.6%
Q3 24
4.3%
23.8%
Q2 24
7.2%
22.7%
Q1 24
4.8%
22.6%
EPS (diluted)
CMT
CMT
GABC
GABC
Q4 25
$0.35
$0.98
Q3 25
$0.22
$0.94
Q2 25
$0.47
$0.84
Q1 25
$0.25
$0.30
Q4 24
$-0.01
$0.79
Q3 24
$0.36
$0.71
Q2 24
$0.73
$0.69
Q1 24
$0.43
$0.64

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CMT
CMT
GABC
GABC
Cash + ST InvestmentsLiquidity on hand
$38.1M
Total DebtLower is stronger
$17.6M
$100.0M
Stockholders' EquityBook value
$158.2M
$1.2B
Total Assets
$228.1M
$8.4B
Debt / EquityLower = less leverage
0.11×
0.09×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CMT
CMT
GABC
GABC
Q4 25
$38.1M
Q3 25
$42.4M
Q2 25
$43.2M
Q1 25
$44.5M
Q4 24
$41.8M
Q3 24
$42.3M
Q2 24
$37.8M
Q1 24
$26.6M
Total Debt
CMT
CMT
GABC
GABC
Q4 25
$17.6M
$100.0M
Q3 25
$18.2M
Q2 25
$18.8M
Q1 25
$19.2M
Q4 24
$19.7M
$114.6M
Q3 24
$20.2M
Q2 24
$20.6M
Q1 24
$21.1M
Stockholders' Equity
CMT
CMT
GABC
GABC
Q4 25
$158.2M
$1.2B
Q3 25
$155.4M
$1.1B
Q2 25
$153.5M
$1.1B
Q1 25
$149.9M
$1.0B
Q4 24
$147.4M
$715.1M
Q3 24
$147.8M
$744.6M
Q2 24
$147.5M
$687.8M
Q1 24
$142.8M
$655.3M
Total Assets
CMT
CMT
GABC
GABC
Q4 25
$228.1M
$8.4B
Q3 25
$219.7M
$8.4B
Q2 25
$219.9M
$8.3B
Q1 25
$223.6M
$8.4B
Q4 24
$209.6M
$6.3B
Q3 24
$220.7M
$6.3B
Q2 24
$225.7M
$6.2B
Q1 24
$212.3M
$6.1B
Debt / Equity
CMT
CMT
GABC
GABC
Q4 25
0.11×
0.09×
Q3 25
0.12×
Q2 25
0.12×
Q1 25
0.13×
Q4 24
0.13×
0.16×
Q3 24
0.14×
Q2 24
0.14×
Q1 24
0.15×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CMT
CMT
GABC
GABC
Operating Cash FlowLast quarter
$5.0M
$159.3M
Free Cash FlowOCF − Capex
$-2.9M
$154.0M
FCF MarginFCF / Revenue
-3.9%
121.6%
Capex IntensityCapex / Revenue
10.7%
4.2%
Cash ConversionOCF / Net Profit
4.46×
TTM Free Cash FlowTrailing 4 quarters
$1.9M
$267.0M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CMT
CMT
GABC
GABC
Q4 25
$5.0M
$159.3M
Q3 25
$4.6M
$51.8M
Q2 25
$3.5M
$26.9M
Q1 25
$6.1M
$37.9M
Q4 24
$5.0M
$95.8M
Q3 24
$9.2M
$24.5M
Q2 24
$15.9M
$18.7M
Q1 24
$5.1M
$23.9M
Free Cash Flow
CMT
CMT
GABC
GABC
Q4 25
$-2.9M
$154.0M
Q3 25
$-346.0K
$50.1M
Q2 25
$880.0K
$26.2M
Q1 25
$4.3M
$36.7M
Q4 24
$509.0K
$90.7M
Q3 24
$7.0M
$23.0M
Q2 24
$13.0M
$17.0M
Q1 24
$3.2M
$22.6M
FCF Margin
CMT
CMT
GABC
GABC
Q4 25
-3.9%
121.6%
Q3 25
-0.6%
39.6%
Q2 25
1.1%
21.2%
Q1 25
7.0%
33.0%
Q4 24
0.8%
100.1%
Q3 24
9.6%
26.0%
Q2 24
14.6%
18.8%
Q1 24
4.1%
26.9%
Capex Intensity
CMT
CMT
GABC
GABC
Q4 25
10.7%
4.2%
Q3 25
8.4%
1.3%
Q2 25
3.3%
0.6%
Q1 25
2.9%
1.1%
Q4 24
7.2%
5.6%
Q3 24
3.1%
1.7%
Q2 24
3.3%
1.8%
Q1 24
2.4%
1.5%
Cash Conversion
CMT
CMT
GABC
GABC
Q4 25
4.46×
Q3 25
2.44×
1.48×
Q2 25
0.86×
0.86×
Q1 25
2.79×
3.61×
Q4 24
4.13×
Q3 24
2.92×
1.16×
Q2 24
2.47×
0.91×
Q1 24
1.35×
1.25×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons