vs
Side-by-side financial comparison of CONDUENT Inc (CNDT) and Organon & Co. (OGN). Click either name above to swap in a different company.
Organon & Co. is the larger business by last-quarter revenue ($1.5B vs $770.0M, roughly 2.0× CONDUENT Inc). CONDUENT Inc runs the higher net margin — -4.3% vs -13.6%, a 9.3% gap on every dollar of revenue. On growth, CONDUENT Inc posted the faster year-over-year revenue change (-3.8% vs -5.3%). Organon & Co. produced more free cash flow last quarter ($96.0M vs $24.0M). Over the past eight quarters, Organon & Co.'s revenue compounded faster (-3.6% CAGR vs -8.6%).
Conduent Inc. is an American business services provider company headquartered in Florham Park, New Jersey. It was formed in 2017 as a divestiture from Xerox. The company offers digital platforms for businesses and governments. As of 2026, it has over 54,000 employees working across 24 countries.
Organon & Co. is an American pharmaceutical company headquartered in Jersey City, New Jersey. Organon specializes in the following core therapeutic fields: reproductive medicine, contraception, psychiatry, hormone replacement therapy (HRT), and anesthesia. Organon produces all its products outside of the United States but receives a third of its revenue from the United States.
CNDT vs OGN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $770.0M | $1.5B |
| Net Profit | $-33.0M | $-205.0M |
| Gross Margin | 19.0% | 49.2% |
| Operating Margin | -3.6% | -9.8% |
| Net Margin | -4.3% | -13.6% |
| Revenue YoY | -3.8% | -5.3% |
| Net Profit YoY | -175.0% | -288.1% |
| EPS (diluted) | $-0.25 | $-0.78 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $770.0M | $1.5B | ||
| Q3 25 | $767.0M | $1.6B | ||
| Q2 25 | $754.0M | $1.6B | ||
| Q1 25 | $751.0M | $1.5B | ||
| Q4 24 | $800.0M | $1.6B | ||
| Q3 24 | $807.0M | $1.6B | ||
| Q2 24 | $828.0M | $1.6B | ||
| Q1 24 | $921.0M | $1.6B |
| Q4 25 | $-33.0M | $-205.0M | ||
| Q3 25 | $-46.0M | $160.0M | ||
| Q2 25 | $-40.0M | $145.0M | ||
| Q1 25 | $-51.0M | $87.0M | ||
| Q4 24 | $-12.0M | $109.0M | ||
| Q3 24 | $123.0M | $359.0M | ||
| Q2 24 | $216.0M | $195.0M | ||
| Q1 24 | $99.0M | $201.0M |
| Q4 25 | 19.0% | 49.2% | ||
| Q3 25 | 17.7% | 53.5% | ||
| Q2 25 | 18.2% | 54.8% | ||
| Q1 25 | 17.7% | 55.6% | ||
| Q4 24 | 17.3% | 56.3% | ||
| Q3 24 | 18.7% | 58.3% | ||
| Q2 24 | 18.2% | 58.4% | ||
| Q1 24 | 20.2% | 59.0% |
| Q4 25 | -3.6% | -9.8% | ||
| Q3 25 | -5.0% | 15.2% | ||
| Q2 25 | -5.0% | 14.4% | ||
| Q1 25 | -7.5% | 6.7% | ||
| Q4 24 | -10.3% | 8.1% | ||
| Q3 24 | 19.7% | 13.1% | ||
| Q2 24 | 36.2% | 14.6% | ||
| Q1 24 | 13.8% | 14.5% |
| Q4 25 | -4.3% | -13.6% | ||
| Q3 25 | -6.0% | 10.0% | ||
| Q2 25 | -5.3% | 9.1% | ||
| Q1 25 | -6.8% | 5.8% | ||
| Q4 24 | -1.5% | 6.8% | ||
| Q3 24 | 15.2% | 22.7% | ||
| Q2 24 | 26.1% | 12.1% | ||
| Q1 24 | 10.7% | 12.4% |
| Q4 25 | $-0.25 | $-0.78 | ||
| Q3 25 | $-0.30 | $0.61 | ||
| Q2 25 | $-0.26 | $0.56 | ||
| Q1 25 | $-0.33 | $0.33 | ||
| Q4 24 | $-0.02 | $0.42 | ||
| Q3 24 | $0.72 | $1.38 | ||
| Q2 24 | $1.07 | $0.75 | ||
| Q1 24 | $0.46 | $0.78 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $233.0M | $574.0M |
| Total DebtLower is stronger | $665.0M | $8.6B |
| Stockholders' EquityBook value | $685.0M | $752.0M |
| Total Assets | $2.4B | $12.9B |
| Debt / EquityLower = less leverage | 0.97× | 11.49× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $233.0M | $574.0M | ||
| Q3 25 | $248.0M | $672.0M | ||
| Q2 25 | $275.0M | $599.0M | ||
| Q1 25 | $277.0M | $547.0M | ||
| Q4 24 | $366.0M | $675.0M | ||
| Q3 24 | $393.0M | $763.0M | ||
| Q2 24 | $300.0M | $704.0M | ||
| Q1 24 | $415.0M | $575.0M |
| Q4 25 | $665.0M | $8.6B | ||
| Q3 25 | — | $8.8B | ||
| Q2 25 | — | $8.9B | ||
| Q1 25 | — | $9.0B | ||
| Q4 24 | $615.0M | $8.9B | ||
| Q3 24 | — | $8.7B | ||
| Q2 24 | — | $8.7B | ||
| Q1 24 | — | $8.7B |
| Q4 25 | $685.0M | $752.0M | ||
| Q3 25 | $717.0M | $906.0M | ||
| Q2 25 | $777.0M | $733.0M | ||
| Q1 25 | $800.0M | $542.0M | ||
| Q4 24 | $839.0M | $472.0M | ||
| Q3 24 | $877.0M | $493.0M | ||
| Q2 24 | $751.0M | $144.0M | ||
| Q1 24 | $701.0M | $48.0M |
| Q4 25 | $2.4B | $12.9B | ||
| Q3 25 | $2.5B | $13.6B | ||
| Q2 25 | $2.5B | $13.5B | ||
| Q1 25 | $2.5B | $13.2B | ||
| Q4 24 | $2.6B | $13.1B | ||
| Q3 24 | $2.8B | $12.8B | ||
| Q2 24 | $2.8B | $12.2B | ||
| Q1 24 | $3.1B | $11.9B |
| Q4 25 | 0.97× | 11.49× | ||
| Q3 25 | — | 9.74× | ||
| Q2 25 | — | 12.14× | ||
| Q1 25 | — | 16.52× | ||
| Q4 24 | 0.73× | 18.81× | ||
| Q3 24 | — | 17.75× | ||
| Q2 24 | — | 60.11× | ||
| Q1 24 | — | 181.54× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $39.0M | $141.0M |
| Free Cash FlowOCF − Capex | $24.0M | $96.0M |
| FCF MarginFCF / Revenue | 3.1% | 6.4% |
| Capex IntensityCapex / Revenue | 1.9% | 3.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-132.0M | $538.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $39.0M | $141.0M | ||
| Q3 25 | $-39.0M | $264.0M | ||
| Q2 25 | $-15.0M | $220.0M | ||
| Q1 25 | $-58.0M | $75.0M | ||
| Q4 24 | $41.0M | $390.0M | ||
| Q3 24 | $-13.0M | $141.0M | ||
| Q2 24 | $-41.0M | $332.0M | ||
| Q1 24 | $-37.0M | $76.0M |
| Q4 25 | $24.0M | $96.0M | ||
| Q3 25 | $-54.0M | $218.0M | ||
| Q2 25 | $-30.0M | $181.0M | ||
| Q1 25 | $-72.0M | $43.0M | ||
| Q4 24 | $30.0M | $335.0M | ||
| Q3 24 | $-21.0M | $99.0M | ||
| Q2 24 | $-59.0M | $300.0M | ||
| Q1 24 | $-50.0M | $30.0M |
| Q4 25 | 3.1% | 6.4% | ||
| Q3 25 | -7.0% | 13.6% | ||
| Q2 25 | -4.0% | 11.4% | ||
| Q1 25 | -9.6% | 2.8% | ||
| Q4 24 | 3.8% | 21.0% | ||
| Q3 24 | -2.6% | 6.3% | ||
| Q2 24 | -7.1% | 18.7% | ||
| Q1 24 | -5.4% | 1.8% |
| Q4 25 | 1.9% | 3.0% | ||
| Q3 25 | 2.0% | 2.9% | ||
| Q2 25 | 2.0% | 2.4% | ||
| Q1 25 | 1.9% | 2.1% | ||
| Q4 24 | 1.4% | 3.5% | ||
| Q3 24 | 1.0% | 2.7% | ||
| Q2 24 | 2.2% | 2.0% | ||
| Q1 24 | 1.4% | 2.8% |
| Q4 25 | — | — | ||
| Q3 25 | — | 1.65× | ||
| Q2 25 | — | 1.52× | ||
| Q1 25 | — | 0.86× | ||
| Q4 24 | — | 3.58× | ||
| Q3 24 | -0.11× | 0.39× | ||
| Q2 24 | -0.19× | 1.70× | ||
| Q1 24 | -0.37× | 0.38× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CNDT
| Government Segment | $230.0M | 30% |
| Integrated Digital Solutions | $134.0M | 17% |
| Customer Experience Management | $127.0M | 16% |
| B Paa S | $116.0M | 15% |
| Government Services Solutions | $93.0M | 12% |
| Transferred At Point In Time | $36.0M | 5% |
| Other | $34.0M | 4% |
OGN
Segment breakdown not available.
