vs
Side-by-side financial comparison of ZW Data Action Technologies Inc. (CNET) and Reborn Coffee, Inc. (REBN). Click either name above to swap in a different company.
ZW Data Action Technologies Inc. is the larger business by last-quarter revenue ($1.7M vs $1.4M, roughly 1.3× Reborn Coffee, Inc.). ZW Data Action Technologies Inc. runs the higher net margin — -6.3% vs -254.3%, a 248.0% gap on every dollar of revenue. On growth, Reborn Coffee, Inc. posted the faster year-over-year revenue change (7.8% vs -47.0%). Over the past eight quarters, Reborn Coffee, Inc.'s revenue compounded faster (0.1% CAGR vs -56.8%).
ZW Data Action Technologies Inc., trading under the symbol CNET, is a China-based technology enterprise focused on delivering integrated digital marketing solutions, big data analysis services, and intelligent operation tools for enterprise clients across sectors including e-commerce, consumer goods, and internet services. Its offerings help clients optimize user acquisition efficiency, boost operational performance, and advance digital transformation, primarily serving the Chinese domestic market and select Asia-Pacific clients.
Reborn Coffee, Inc. is a specialty coffee roaster and retailer that offers premium single-origin and blended roasted coffee beans, handcrafted espresso drinks, baked snacks and related merchandise. It operates brick-and-mortar cafe locations primarily across the United States, alongside direct-to-consumer online sales and wholesale distribution to foodservice partners, with a core focus on ethically sourced, high-quality coffee products.
CNET vs REBN — Head-to-Head
Income Statement — Q3 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.7M | $1.4M |
| Net Profit | $-108.0K | $-3.4M |
| Gross Margin | 5.7% | — |
| Operating Margin | -8.9% | -224.7% |
| Net Margin | -6.3% | -254.3% |
| Revenue YoY | -47.0% | 7.8% |
| Net Profit YoY | 94.4% | -379.3% |
| EPS (diluted) | — | $-0.68 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q3 25 | $1.7M | $1.4M | ||
| Q2 25 | — | $1.8M | ||
| Q1 25 | $1.7M | $1.7M | ||
| Q4 24 | $2.2M | $1.8M | ||
| Q3 24 | $3.2M | $1.3M | ||
| Q2 24 | $6.4M | $1.4M | ||
| Q1 24 | $3.5M | $1.5M | ||
| Q4 23 | $5.3M | $1.4M |
| Q3 25 | $-108.0K | $-3.4M | ||
| Q2 25 | — | $-5.3M | ||
| Q1 25 | $-531.0K | $-2.2M | ||
| Q4 24 | $-781.0K | $-1.8M | ||
| Q3 24 | $-1.9M | $-719.7K | ||
| Q2 24 | $-216.0K | $-1.3M | ||
| Q1 24 | $-850.0K | $-990.5K | ||
| Q4 23 | $-1.9M | $-1.7M |
| Q3 25 | 5.7% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 9.7% | — | ||
| Q4 24 | -0.4% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 5.1% | — | ||
| Q1 24 | 2.0% | 98.7% | ||
| Q4 23 | -0.1% | 94.3% |
| Q3 25 | -8.9% | -224.7% | ||
| Q2 25 | — | -240.2% | ||
| Q1 25 | -35.0% | -100.2% | ||
| Q4 24 | -24.1% | -95.2% | ||
| Q3 24 | -61.5% | -57.6% | ||
| Q2 24 | -4.7% | -97.4% | ||
| Q1 24 | -26.1% | -56.9% | ||
| Q4 23 | -33.4% | -122.6% |
| Q3 25 | -6.3% | -254.3% | ||
| Q2 25 | — | -291.0% | ||
| Q1 25 | -32.1% | -129.4% | ||
| Q4 24 | -34.7% | -100.0% | ||
| Q3 24 | -59.1% | -57.2% | ||
| Q2 24 | -3.4% | -95.9% | ||
| Q1 24 | -24.1% | -65.3% | ||
| Q4 23 | -36.2% | -127.0% |
| Q3 25 | — | $-0.68 | ||
| Q2 25 | — | $-1.15 | ||
| Q1 25 | — | $-0.47 | ||
| Q4 24 | — | $-0.28 | ||
| Q3 24 | — | $-0.30 | ||
| Q2 24 | — | $-0.48 | ||
| Q1 24 | — | $-0.60 | ||
| Q4 23 | — | $-1.00 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.8M | $44.0K |
| Total DebtLower is stronger | — | $500.0K |
| Stockholders' EquityBook value | $3.3M | $-3.4M |
| Total Assets | $9.7M | $6.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $1.8M | $44.0K | ||
| Q2 25 | — | $77.9K | ||
| Q1 25 | $807.0K | $777.1K | ||
| Q4 24 | $812.0K | $158.2K | ||
| Q3 24 | $1.1M | $105.9K | ||
| Q2 24 | $510.0K | $617.1K | ||
| Q1 24 | $467.0K | $70.3K | ||
| Q4 23 | $817.0K | $164.3K |
| Q3 25 | — | $500.0K | ||
| Q2 25 | — | $500.0K | ||
| Q1 25 | — | $500.0K | ||
| Q4 24 | — | $500.0K | ||
| Q3 24 | — | $500.0K | ||
| Q2 24 | — | $500.0K | ||
| Q1 24 | — | $500.0K | ||
| Q4 23 | — | $500.0K |
| Q3 25 | $3.3M | $-3.4M | ||
| Q2 25 | — | $-1.9M | ||
| Q1 25 | $3.1M | $415.6K | ||
| Q4 24 | $3.7M | $2.6M | ||
| Q3 24 | $4.8M | $2.7M | ||
| Q2 24 | $5.2M | $2.5M | ||
| Q1 24 | $5.4M | $2.6M | ||
| Q4 23 | $6.3M | $846.4K |
| Q3 25 | $9.7M | $6.2M | ||
| Q2 25 | — | $6.4M | ||
| Q1 25 | $9.5M | $8.1M | ||
| Q4 24 | $9.7M | $7.8M | ||
| Q3 24 | $11.0M | $9.6M | ||
| Q2 24 | $10.8M | $10.5M | ||
| Q1 24 | $11.4M | $10.9M | ||
| Q4 23 | $11.2M | $9.3M |
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 1.20× | ||
| Q4 24 | — | 0.19× | ||
| Q3 24 | — | 0.19× | ||
| Q2 24 | — | 0.20× | ||
| Q1 24 | — | 0.19× | ||
| Q4 23 | — | 0.59× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-482.0K | $-1.6M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | 0.0% | 0.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $-482.0K | $-1.6M | ||
| Q2 25 | — | $-3.6M | ||
| Q1 25 | $-984.0K | $464.6K | ||
| Q4 24 | $-830.0K | $-132.6K | ||
| Q3 24 | $-198.0K | $-424.0K | ||
| Q2 24 | $-677.0K | $-961.8K | ||
| Q1 24 | $-353.0K | $-1.9M | ||
| Q4 23 | $-476.0K | $-188.2K |
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $-1.0M | — | ||
| Q4 24 | — | $-600.9K | ||
| Q3 24 | — | $-424.0K | ||
| Q2 24 | — | $-1.3M | ||
| Q1 24 | — | $-2.9M | ||
| Q4 23 | — | $-1.9M |
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -61.8% | — | ||
| Q4 24 | — | -33.8% | ||
| Q3 24 | — | -33.7% | ||
| Q2 24 | — | -95.3% | ||
| Q1 24 | — | -192.4% | ||
| Q4 23 | — | -137.1% |
| Q3 25 | 0.0% | 0.0% | ||
| Q2 25 | — | — | ||
| Q1 25 | 2.2% | — | ||
| Q4 24 | — | 26.3% | ||
| Q3 24 | 0.0% | 0.0% | ||
| Q2 24 | — | 25.2% | ||
| Q1 24 | — | 65.0% | ||
| Q4 23 | — | 123.2% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CNET
| Online Advertising Placement | $1.6M | 95% |
| Other | $83.0K | 5% |
REBN
| Stores | $1.1M | 83% |
| Other | $229.9K | 17% |
