vs
Side-by-side financial comparison of ZW Data Action Technologies Inc. (CNET) and Vuzix Corp (VUZI). Click either name above to swap in a different company.
Vuzix Corp is the larger business by last-quarter revenue ($2.2M vs $1.7M, roughly 1.3× ZW Data Action Technologies Inc.). ZW Data Action Technologies Inc. runs the higher net margin — -6.3% vs -384.2%, a 377.9% gap on every dollar of revenue. On growth, Vuzix Corp posted the faster year-over-year revenue change (76.4% vs -47.0%). Over the past eight quarters, Vuzix Corp's revenue compounded faster (5.8% CAGR vs -56.8%).
ZW Data Action Technologies Inc., trading under the symbol CNET, is a China-based technology enterprise focused on delivering integrated digital marketing solutions, big data analysis services, and intelligent operation tools for enterprise clients across sectors including e-commerce, consumer goods, and internet services. Its offerings help clients optimize user acquisition efficiency, boost operational performance, and advance digital transformation, primarily serving the Chinese domestic market and select Asia-Pacific clients.
Vuzix Corporation is an American multinational technology company headquartered in Rochester, New York and founded by Paul Travers in 1997. Vuzix is a supplier of smartglasses and augmented reality display technology. Vuzix manufactures and sells computer display devices and software. Vuzix head-mounted displays are marketed towards mobile and immersive augmented reality applications, such as 3D gaming, manufacturing training, and military tactical equipment. On January 5, 2015, Intel acquire...
CNET vs VUZI — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.7M | $2.2M |
| Net Profit | $-108.0K | $-8.6M |
| Gross Margin | 5.7% | 16.7% |
| Operating Margin | -8.9% | -373.9% |
| Net Margin | -6.3% | -384.2% |
| Revenue YoY | -47.0% | 76.4% |
| Net Profit YoY | 94.4% | 36.9% |
| EPS (diluted) | — | $-0.12 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $2.2M | ||
| Q3 25 | $1.7M | $1.2M | ||
| Q2 25 | — | $1.3M | ||
| Q1 25 | $1.7M | $1.6M | ||
| Q4 24 | $2.2M | $1.3M | ||
| Q3 24 | $3.2M | $1.4M | ||
| Q2 24 | $6.4M | $1.1M | ||
| Q1 24 | $3.5M | $2.0M |
| Q4 25 | — | $-8.6M | ||
| Q3 25 | $-108.0K | $-7.4M | ||
| Q2 25 | — | $-7.7M | ||
| Q1 25 | $-531.0K | $-8.6M | ||
| Q4 24 | $-781.0K | $-13.7M | ||
| Q3 24 | $-1.9M | $-9.2M | ||
| Q2 24 | $-216.0K | $-40.6M | ||
| Q1 24 | $-850.0K | $-10.0M |
| Q4 25 | — | 16.7% | ||
| Q3 25 | 5.7% | -35.4% | ||
| Q2 25 | — | -58.7% | ||
| Q1 25 | 9.7% | -16.8% | ||
| Q4 24 | -0.4% | -389.6% | ||
| Q3 24 | 1.7% | -18.8% | ||
| Q2 24 | 5.1% | -30.5% | ||
| Q1 24 | 2.0% | -2.6% |
| Q4 25 | — | -373.9% | ||
| Q3 25 | -8.9% | -645.5% | ||
| Q2 25 | — | -606.1% | ||
| Q1 25 | -35.0% | -555.0% | ||
| Q4 24 | -24.1% | -1089.2% | ||
| Q3 24 | -61.5% | -670.9% | ||
| Q2 24 | -4.7% | -3726.5% | ||
| Q1 24 | -26.1% | -503.6% |
| Q4 25 | — | -384.2% | ||
| Q3 25 | -6.3% | -633.4% | ||
| Q2 25 | — | -591.5% | ||
| Q1 25 | -32.1% | -546.4% | ||
| Q4 24 | -34.7% | -1074.0% | ||
| Q3 24 | -59.1% | -665.4% | ||
| Q2 24 | -3.4% | -3715.6% | ||
| Q1 24 | -24.1% | -501.4% |
| Q4 25 | — | $-0.12 | ||
| Q3 25 | — | $-0.09 | ||
| Q2 25 | — | $-0.10 | ||
| Q1 25 | — | $-0.11 | ||
| Q4 24 | — | $-0.16 | ||
| Q3 24 | — | $-0.14 | ||
| Q2 24 | — | $-0.62 | ||
| Q1 24 | — | $-0.16 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.8M | $21.2M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $3.3M | $24.7M |
| Total Assets | $9.7M | $40.1M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $21.2M | ||
| Q3 25 | $1.8M | $22.6M | ||
| Q2 25 | — | $17.5M | ||
| Q1 25 | $807.0K | $15.2M | ||
| Q4 24 | $812.0K | $18.2M | ||
| Q3 24 | $1.1M | $14.3M | ||
| Q2 24 | $510.0K | $9.9M | ||
| Q1 24 | $467.0K | $16.5M |
| Q4 25 | — | $24.7M | ||
| Q3 25 | $3.3M | $27.9M | ||
| Q2 25 | — | $28.9M | ||
| Q1 25 | $3.1M | $32.8M | ||
| Q4 24 | $3.7M | $37.3M | ||
| Q3 24 | $4.8M | $39.6M | ||
| Q2 24 | $5.2M | $35.4M | ||
| Q1 24 | $5.4M | $73.1M |
| Q4 25 | — | $40.1M | ||
| Q3 25 | $9.7M | $42.5M | ||
| Q2 25 | — | $36.9M | ||
| Q1 25 | $9.5M | $35.8M | ||
| Q4 24 | $9.7M | $39.4M | ||
| Q3 24 | $11.0M | $41.8M | ||
| Q2 24 | $10.8M | $38.2M | ||
| Q1 24 | $11.4M | $77.0M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-482.0K | $-5.6M |
| Free Cash FlowOCF − Capex | — | $-5.9M |
| FCF MarginFCF / Revenue | — | -263.5% |
| Capex IntensityCapex / Revenue | 0.0% | 15.8% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-20.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $-5.6M | ||
| Q3 25 | $-482.0K | $-5.0M | ||
| Q2 25 | — | $-4.8M | ||
| Q1 25 | $-984.0K | $-3.5M | ||
| Q4 24 | $-830.0K | $-4.0M | ||
| Q3 24 | $-198.0K | $-5.3M | ||
| Q2 24 | $-677.0K | $-5.6M | ||
| Q1 24 | $-353.0K | $-8.8M |
| Q4 25 | — | $-5.9M | ||
| Q3 25 | — | $-5.3M | ||
| Q2 25 | — | $-5.5M | ||
| Q1 25 | $-1.0M | $-4.1M | ||
| Q4 24 | — | $-4.3M | ||
| Q3 24 | — | $-5.5M | ||
| Q2 24 | — | $-6.5M | ||
| Q1 24 | — | $-8.9M |
| Q4 25 | — | -263.5% | ||
| Q3 25 | — | -457.4% | ||
| Q2 25 | — | -425.6% | ||
| Q1 25 | -61.8% | -257.2% | ||
| Q4 24 | — | -334.4% | ||
| Q3 24 | — | -395.1% | ||
| Q2 24 | — | -591.4% | ||
| Q1 24 | — | -444.4% |
| Q4 25 | — | 15.8% | ||
| Q3 25 | 0.0% | 27.4% | ||
| Q2 25 | — | 56.1% | ||
| Q1 25 | 2.2% | 38.8% | ||
| Q4 24 | — | 18.1% | ||
| Q3 24 | 0.0% | 14.4% | ||
| Q2 24 | — | 75.8% | ||
| Q1 24 | — | 5.1% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CNET
| Online Advertising Placement | $1.6M | 95% |
| Other | $83.0K | 5% |
VUZI
Segment breakdown not available.
