vs
Side-by-side financial comparison of Core Natural Resources, Inc. (CNR) and GRACO INC (GGG). Click either name above to swap in a different company.
Core Natural Resources, Inc. is the larger business by last-quarter revenue ($1.0B vs $593.2M, roughly 1.8× GRACO INC). GRACO INC runs the higher net margin — 22.3% vs -7.6%, a 29.9% gap on every dollar of revenue. On growth, Core Natural Resources, Inc. posted the faster year-over-year revenue change (81.8% vs 8.1%). GRACO INC produced more free cash flow last quarter ($184.3M vs $26.0M). Over the past eight quarters, Core Natural Resources, Inc.'s revenue compounded faster (38.1% CAGR vs 9.8%).
Arch Resources, previously known as Arch Coal, was an American coal mining and processing company. The company mined, processed, and marketed bituminous and sub-bituminous coal with low sulfur content in the United States. Arch Resources was the second-largest supplier of coal in the United States, behind Peabody Energy. As of 2011 the company supplied 15% of the domestic market. Demand came mainly from generators of electricity.
Graco Inc. is an American industrial company that specializes in the development and manufacturing of fluid-handling systems and products. The company is headquartered in Minneapolis, Minnesota, and markets its products to customers worldwide.
CNR vs GGG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.0B | $593.2M |
| Net Profit | $-79.0M | $132.5M |
| Gross Margin | — | 51.7% |
| Operating Margin | -9.3% | 26.7% |
| Net Margin | -7.6% | 22.3% |
| Revenue YoY | 81.8% | 8.1% |
| Net Profit YoY | -356.3% | 21.9% |
| EPS (diluted) | $-1.51 | $0.78 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.0B | $593.2M | ||
| Q3 25 | $1.0B | $543.4M | ||
| Q2 25 | $1.1B | $571.8M | ||
| Q1 25 | $1.0B | $528.3M | ||
| Q4 24 | $573.6M | $548.7M | ||
| Q3 24 | $553.4M | $519.2M | ||
| Q2 24 | $490.7M | $553.2M | ||
| Q1 24 | $546.7M | $492.2M |
| Q4 25 | $-79.0M | $132.5M | ||
| Q3 25 | $31.6M | $137.6M | ||
| Q2 25 | $-36.6M | $127.6M | ||
| Q1 25 | $-69.3M | $124.1M | ||
| Q4 24 | $30.8M | $108.7M | ||
| Q3 24 | $95.6M | $122.2M | ||
| Q2 24 | $58.1M | $133.0M | ||
| Q1 24 | $101.9M | $122.2M |
| Q4 25 | — | 51.7% | ||
| Q3 25 | — | 53.2% | ||
| Q2 25 | — | 52.4% | ||
| Q1 25 | — | 52.6% | ||
| Q4 24 | — | 50.9% | ||
| Q3 24 | — | 53.2% | ||
| Q2 24 | — | 54.4% | ||
| Q1 24 | — | 54.1% |
| Q4 25 | -9.3% | 26.7% | ||
| Q3 25 | -1.2% | 30.3% | ||
| Q2 25 | -1.7% | 27.5% | ||
| Q1 25 | -5.3% | 27.3% | ||
| Q4 24 | 6.6% | 23.7% | ||
| Q3 24 | 21.2% | 28.1% | ||
| Q2 24 | 14.6% | 29.2% | ||
| Q1 24 | 22.7% | 27.0% |
| Q4 25 | -7.6% | 22.3% | ||
| Q3 25 | 3.2% | 25.3% | ||
| Q2 25 | -3.3% | 22.3% | ||
| Q1 25 | -6.8% | 23.5% | ||
| Q4 24 | 5.4% | 19.8% | ||
| Q3 24 | 17.3% | 23.5% | ||
| Q2 24 | 11.8% | 24.0% | ||
| Q1 24 | 18.6% | 24.8% |
| Q4 25 | $-1.51 | $0.78 | ||
| Q3 25 | $0.61 | $0.82 | ||
| Q2 25 | $-0.70 | $0.76 | ||
| Q1 25 | $-1.38 | $0.72 | ||
| Q4 24 | $1.04 | $0.63 | ||
| Q3 24 | $3.22 | $0.71 | ||
| Q2 24 | $1.96 | $0.77 | ||
| Q1 24 | $3.39 | $0.71 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $432.2M | $624.1M |
| Total DebtLower is stronger | $354.2M | — |
| Stockholders' EquityBook value | $3.7B | $2.7B |
| Total Assets | $6.1B | $3.3B |
| Debt / EquityLower = less leverage | 0.10× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $432.2M | $624.1M | ||
| Q3 25 | $444.7M | $618.7M | ||
| Q2 25 | $413.2M | $534.9M | ||
| Q1 25 | $388.5M | $536.1M | ||
| Q4 24 | $460.2M | $675.3M | ||
| Q3 24 | $331.7M | $764.5M | ||
| Q2 24 | $216.1M | $666.0M | ||
| Q1 24 | $172.6M | $622.7M |
| Q4 25 | $354.2M | — | ||
| Q3 25 | $334.5M | — | ||
| Q2 25 | $334.0M | — | ||
| Q1 25 | $329.8M | — | ||
| Q4 24 | $94.8M | — | ||
| Q3 24 | $83.7M | — | ||
| Q2 24 | $184.9M | — | ||
| Q1 24 | $185.5M | — |
| Q4 25 | $3.7B | $2.7B | ||
| Q3 25 | $3.8B | $2.6B | ||
| Q2 25 | $3.8B | $2.5B | ||
| Q1 25 | $3.9B | $2.5B | ||
| Q4 24 | $1.6B | $2.6B | ||
| Q3 24 | $1.5B | $2.5B | ||
| Q2 24 | $1.4B | $2.4B | ||
| Q1 24 | $1.4B | $2.3B |
| Q4 25 | $6.1B | $3.3B | ||
| Q3 25 | $6.2B | $3.2B | ||
| Q2 25 | $6.2B | $3.0B | ||
| Q1 25 | $6.3B | $3.0B | ||
| Q4 24 | $2.9B | $3.1B | ||
| Q3 24 | $2.8B | $3.0B | ||
| Q2 24 | $2.7B | $2.9B | ||
| Q1 24 | $2.7B | $2.8B |
| Q4 25 | 0.10× | — | ||
| Q3 25 | 0.09× | — | ||
| Q2 25 | 0.09× | — | ||
| Q1 25 | 0.08× | — | ||
| Q4 24 | 0.06× | — | ||
| Q3 24 | 0.05× | — | ||
| Q2 24 | 0.13× | — | ||
| Q1 24 | 0.13× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $107.3M | $196.3M |
| Free Cash FlowOCF − Capex | $26.0M | $184.3M |
| FCF MarginFCF / Revenue | 2.5% | 31.1% |
| Capex IntensityCapex / Revenue | 7.8% | 2.0% |
| Cash ConversionOCF / Net Profit | — | 1.48× |
| TTM Free Cash FlowTrailing 4 quarters | $21.2M | $637.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $107.3M | $196.3M | ||
| Q3 25 | $87.9M | $179.2M | ||
| Q2 25 | $220.2M | $182.7M | ||
| Q1 25 | $-109.6M | $125.4M | ||
| Q4 24 | $121.3M | $185.2M | ||
| Q3 24 | $161.3M | $178.6M | ||
| Q2 24 | $116.3M | $139.0M | ||
| Q1 24 | $77.5M | $118.9M |
| Q4 25 | $26.0M | $184.3M | ||
| Q3 25 | $38.6M | $175.7M | ||
| Q2 25 | $131.0M | $163.1M | ||
| Q1 25 | $-174.5M | $114.8M | ||
| Q4 24 | $80.5M | $171.3M | ||
| Q3 24 | $121.9M | $159.2M | ||
| Q2 24 | $60.9M | $102.7M | ||
| Q1 24 | $35.1M | $81.7M |
| Q4 25 | 2.5% | 31.1% | ||
| Q3 25 | 3.9% | 32.3% | ||
| Q2 25 | 11.9% | 28.5% | ||
| Q1 25 | -17.1% | 21.7% | ||
| Q4 24 | 14.0% | 31.2% | ||
| Q3 24 | 22.0% | 30.7% | ||
| Q2 24 | 12.4% | 18.6% | ||
| Q1 24 | 6.4% | 16.6% |
| Q4 25 | 7.8% | 2.0% | ||
| Q3 25 | 4.9% | 0.6% | ||
| Q2 25 | 8.1% | 3.4% | ||
| Q1 25 | 6.4% | 2.0% | ||
| Q4 24 | 7.1% | 2.5% | ||
| Q3 24 | 7.1% | 3.7% | ||
| Q2 24 | 11.3% | 6.6% | ||
| Q1 24 | 7.7% | 7.6% |
| Q4 25 | — | 1.48× | ||
| Q3 25 | 2.78× | 1.30× | ||
| Q2 25 | — | 1.43× | ||
| Q1 25 | — | 1.01× | ||
| Q4 24 | 3.94× | 1.70× | ||
| Q3 24 | 1.69× | 1.46× | ||
| Q2 24 | 2.00× | 1.05× | ||
| Q1 24 | 0.76× | 0.97× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CNR
| Other | $397.4M | 38% |
| Power Generation | $376.5M | 36% |
| PRB | $183.0M | 18% |
| Metallurgical | $42.0M | 4% |
| Industrial | $34.1M | 3% |
| Terminal Revenue | $6.4M | 1% |
| Other Revenue | $3.0M | 0% |
GGG
| Industrial | $284.3M | 48% |
| Contractor | $265.5M | 45% |
| Other | $43.4M | 7% |
