vs
Side-by-side financial comparison of Core Natural Resources, Inc. (CNR) and KeyCorp (KEY). Click either name above to swap in a different company.
KeyCorp is the larger business by last-quarter revenue ($2.0B vs $1.0B, roughly 1.9× Core Natural Resources, Inc.). KeyCorp runs the higher net margin — 25.4% vs -7.6%, a 33.0% gap on every dollar of revenue. On growth, KeyCorp posted the faster year-over-year revenue change (131.8% vs 81.8%). KeyCorp produced more free cash flow last quarter ($2.1B vs $26.0M). Over the past eight quarters, Core Natural Resources, Inc.'s revenue compounded faster (38.1% CAGR vs 14.4%).
Arch Resources, previously known as Arch Coal, was an American coal mining and processing company. The company mined, processed, and marketed bituminous and sub-bituminous coal with low sulfur content in the United States. Arch Resources was the second-largest supplier of coal in the United States, behind Peabody Energy. As of 2011 the company supplied 15% of the domestic market. Demand came mainly from generators of electricity.
Key is a Japanese visual novel studio known for making dramatic and plot-oriented titles. It was formed on July 21, 1998, as a brand under the publisher Visual Arts, and is located in Kita, Osaka.
CNR vs KEY — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.0B | $2.0B |
| Net Profit | $-79.0M | $510.0M |
| Gross Margin | — | — |
| Operating Margin | -9.3% | 32.3% |
| Net Margin | -7.6% | 25.4% |
| Revenue YoY | 81.8% | 131.8% |
| Net Profit YoY | -356.3% | 309.0% |
| EPS (diluted) | $-1.51 | $0.43 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.0B | $2.0B | ||
| Q3 25 | $1.0B | $1.9B | ||
| Q2 25 | $1.1B | $1.8B | ||
| Q1 25 | $1.0B | $1.8B | ||
| Q4 24 | $573.6M | $865.0M | ||
| Q3 24 | $553.4M | $695.0M | ||
| Q2 24 | $490.7M | $1.5B | ||
| Q1 24 | $546.7M | $1.5B |
| Q4 25 | $-79.0M | $510.0M | ||
| Q3 25 | $31.6M | $489.0M | ||
| Q2 25 | $-36.6M | $425.0M | ||
| Q1 25 | $-69.3M | $405.0M | ||
| Q4 24 | $30.8M | $-244.0M | ||
| Q3 24 | $95.6M | $-410.0M | ||
| Q2 24 | $58.1M | $274.0M | ||
| Q1 24 | $101.9M | $219.0M |
| Q4 25 | -9.3% | 32.3% | ||
| Q3 25 | -1.2% | 31.8% | ||
| Q2 25 | -1.7% | 29.3% | ||
| Q1 25 | -5.3% | 29.0% | ||
| Q4 24 | 6.6% | -92.6% | ||
| Q3 24 | 21.2% | -72.8% | ||
| Q2 24 | 14.6% | 22.0% | ||
| Q1 24 | 22.7% | 18.1% |
| Q4 25 | -7.6% | 25.4% | ||
| Q3 25 | 3.2% | 25.8% | ||
| Q2 25 | -3.3% | 23.1% | ||
| Q1 25 | -6.8% | 22.8% | ||
| Q4 24 | 5.4% | -54.7% | ||
| Q3 24 | 17.3% | -59.0% | ||
| Q2 24 | 11.8% | 18.0% | ||
| Q1 24 | 18.6% | 14.3% |
| Q4 25 | $-1.51 | $0.43 | ||
| Q3 25 | $0.61 | $0.41 | ||
| Q2 25 | $-0.70 | $0.35 | ||
| Q1 25 | $-1.38 | $0.33 | ||
| Q4 24 | $1.04 | $-0.30 | ||
| Q3 24 | $3.22 | $-0.47 | ||
| Q2 24 | $1.96 | $0.25 | ||
| Q1 24 | $3.39 | $0.20 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $432.2M | $10.2B |
| Total DebtLower is stronger | $354.2M | $9.9B |
| Stockholders' EquityBook value | $3.7B | $20.4B |
| Total Assets | $6.1B | $184.4B |
| Debt / EquityLower = less leverage | 0.10× | 0.49× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $432.2M | $10.2B | ||
| Q3 25 | $444.7M | $13.3B | ||
| Q2 25 | $413.2M | $11.6B | ||
| Q1 25 | $388.5M | $15.3B | ||
| Q4 24 | $460.2M | $17.5B | ||
| Q3 24 | $331.7M | $22.8B | ||
| Q2 24 | $216.1M | $15.5B | ||
| Q1 24 | $172.6M | $13.2B |
| Q4 25 | $354.2M | $9.9B | ||
| Q3 25 | $334.5M | $10.9B | ||
| Q2 25 | $334.0M | $12.1B | ||
| Q1 25 | $329.8M | $12.4B | ||
| Q4 24 | $94.8M | $12.1B | ||
| Q3 24 | $83.7M | $15.7B | ||
| Q2 24 | $184.9M | $16.9B | ||
| Q1 24 | $185.5M | $20.8B |
| Q4 25 | $3.7B | $20.4B | ||
| Q3 25 | $3.8B | $20.1B | ||
| Q2 25 | $3.8B | $19.5B | ||
| Q1 25 | $3.9B | $19.0B | ||
| Q4 24 | $1.6B | $18.2B | ||
| Q3 24 | $1.5B | $16.9B | ||
| Q2 24 | $1.4B | $14.8B | ||
| Q1 24 | $1.4B | $14.5B |
| Q4 25 | $6.1B | $184.4B | ||
| Q3 25 | $6.2B | $187.4B | ||
| Q2 25 | $6.2B | $185.5B | ||
| Q1 25 | $6.3B | $188.7B | ||
| Q4 24 | $2.9B | $187.2B | ||
| Q3 24 | $2.8B | $189.8B | ||
| Q2 24 | $2.7B | $187.4B | ||
| Q1 24 | $2.7B | $187.5B |
| Q4 25 | 0.10× | 0.49× | ||
| Q3 25 | 0.09× | 0.54× | ||
| Q2 25 | 0.09× | 0.62× | ||
| Q1 25 | 0.08× | 0.65× | ||
| Q4 24 | 0.06× | 0.67× | ||
| Q3 24 | 0.05× | 0.93× | ||
| Q2 24 | 0.13× | 1.14× | ||
| Q1 24 | 0.13× | 1.43× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $107.3M | $2.2B |
| Free Cash FlowOCF − Capex | $26.0M | $2.1B |
| FCF MarginFCF / Revenue | 2.5% | 104.8% |
| Capex IntensityCapex / Revenue | 7.8% | 5.3% |
| Cash ConversionOCF / Net Profit | — | 4.33× |
| TTM Free Cash FlowTrailing 4 quarters | $21.2M | $3.5B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $107.3M | $2.2B | ||
| Q3 25 | $87.9M | $396.0M | ||
| Q2 25 | $220.2M | $1.2B | ||
| Q1 25 | $-109.6M | $-140.0M | ||
| Q4 24 | $121.3M | $664.0M | ||
| Q3 24 | $161.3M | $-1.2B | ||
| Q2 24 | $116.3M | $-217.0M | ||
| Q1 24 | $77.5M | $359.0M |
| Q4 25 | $26.0M | $2.1B | ||
| Q3 25 | $38.6M | $367.0M | ||
| Q2 25 | $131.0M | $1.2B | ||
| Q1 25 | $-174.5M | $-150.0M | ||
| Q4 24 | $80.5M | $599.0M | ||
| Q3 24 | $121.9M | $-1.2B | ||
| Q2 24 | $60.9M | $-230.0M | ||
| Q1 24 | $35.1M | $347.0M |
| Q4 25 | 2.5% | 104.8% | ||
| Q3 25 | 3.9% | 19.4% | ||
| Q2 25 | 11.9% | 65.8% | ||
| Q1 25 | -17.1% | -8.5% | ||
| Q4 24 | 14.0% | 69.2% | ||
| Q3 24 | 22.0% | -175.8% | ||
| Q2 24 | 12.4% | -15.1% | ||
| Q1 24 | 6.4% | 22.6% |
| Q4 25 | 7.8% | 5.3% | ||
| Q3 25 | 4.9% | 1.5% | ||
| Q2 25 | 8.1% | 1.3% | ||
| Q1 25 | 6.4% | 0.6% | ||
| Q4 24 | 7.1% | 7.5% | ||
| Q3 24 | 7.1% | 2.4% | ||
| Q2 24 | 11.3% | 0.9% | ||
| Q1 24 | 7.7% | 0.8% |
| Q4 25 | — | 4.33× | ||
| Q3 25 | 2.78× | 0.81× | ||
| Q2 25 | — | 2.90× | ||
| Q1 25 | — | -0.35× | ||
| Q4 24 | 3.94× | — | ||
| Q3 24 | 1.69× | — | ||
| Q2 24 | 2.00× | -0.79× | ||
| Q1 24 | 0.76× | 1.64× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CNR
| Other | $397.4M | 38% |
| Power Generation | $376.5M | 36% |
| PRB | $183.0M | 18% |
| Metallurgical | $42.0M | 4% |
| Industrial | $34.1M | 3% |
| Terminal Revenue | $6.4M | 1% |
| Other Revenue | $3.0M | 0% |
KEY
Segment breakdown not available.
