vs
Side-by-side financial comparison of Core Natural Resources, Inc. (CNR) and Primoris Services Corp (PRIM). Click either name above to swap in a different company.
Primoris Services Corp is the larger business by last-quarter revenue ($1.9B vs $1.0B, roughly 1.8× Core Natural Resources, Inc.). Primoris Services Corp runs the higher net margin — 2.8% vs -7.6%, a 10.4% gap on every dollar of revenue. On growth, Core Natural Resources, Inc. posted the faster year-over-year revenue change (81.8% vs 6.7%). Primoris Services Corp produced more free cash flow last quarter ($121.1M vs $26.0M). Over the past eight quarters, Core Natural Resources, Inc.'s revenue compounded faster (38.1% CAGR vs 14.7%).
Arch Resources, previously known as Arch Coal, was an American coal mining and processing company. The company mined, processed, and marketed bituminous and sub-bituminous coal with low sulfur content in the United States. Arch Resources was the second-largest supplier of coal in the United States, behind Peabody Energy. As of 2011 the company supplied 15% of the domestic market. Demand came mainly from generators of electricity.
Primoris Services Corporation is a publicly traded specialty construction and infrastructure company based in the United States, with a particular focus on pipelines for natural gas, wastewater and water. As of 2014 it was a Fortune 1000 company.
CNR vs PRIM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.0B | $1.9B |
| Net Profit | $-79.0M | $51.7M |
| Gross Margin | — | 9.4% |
| Operating Margin | -9.3% | 4.2% |
| Net Margin | -7.6% | 2.8% |
| Revenue YoY | 81.8% | 6.7% |
| Net Profit YoY | -356.3% | -4.2% |
| EPS (diluted) | $-1.51 | $0.94 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.0B | $1.9B | ||
| Q3 25 | $1.0B | $2.2B | ||
| Q2 25 | $1.1B | $1.9B | ||
| Q1 25 | $1.0B | $1.6B | ||
| Q4 24 | $573.6M | $1.7B | ||
| Q3 24 | $553.4M | $1.6B | ||
| Q2 24 | $490.7M | $1.6B | ||
| Q1 24 | $546.7M | $1.4B |
| Q4 25 | $-79.0M | $51.7M | ||
| Q3 25 | $31.6M | $94.6M | ||
| Q2 25 | $-36.6M | $84.3M | ||
| Q1 25 | $-69.3M | $44.2M | ||
| Q4 24 | $30.8M | $54.0M | ||
| Q3 24 | $95.6M | $58.4M | ||
| Q2 24 | $58.1M | $49.5M | ||
| Q1 24 | $101.9M | $18.9M |
| Q4 25 | — | 9.4% | ||
| Q3 25 | — | 10.8% | ||
| Q2 25 | — | 12.3% | ||
| Q1 25 | — | 10.4% | ||
| Q4 24 | — | 10.6% | ||
| Q3 24 | — | 12.0% | ||
| Q2 24 | — | 11.9% | ||
| Q1 24 | — | 9.4% |
| Q4 25 | -9.3% | 4.2% | ||
| Q3 25 | -1.2% | 6.3% | ||
| Q2 25 | -1.7% | 6.7% | ||
| Q1 25 | -5.3% | 4.3% | ||
| Q4 24 | 6.6% | 5.0% | ||
| Q3 24 | 21.2% | 6.0% | ||
| Q2 24 | 14.6% | 5.5% | ||
| Q1 24 | 22.7% | 3.1% |
| Q4 25 | -7.6% | 2.8% | ||
| Q3 25 | 3.2% | 4.3% | ||
| Q2 25 | -3.3% | 4.5% | ||
| Q1 25 | -6.8% | 2.7% | ||
| Q4 24 | 5.4% | 3.1% | ||
| Q3 24 | 17.3% | 3.5% | ||
| Q2 24 | 11.8% | 3.2% | ||
| Q1 24 | 18.6% | 1.3% |
| Q4 25 | $-1.51 | $0.94 | ||
| Q3 25 | $0.61 | $1.73 | ||
| Q2 25 | $-0.70 | $1.54 | ||
| Q1 25 | $-1.38 | $0.81 | ||
| Q4 24 | $1.04 | $0.98 | ||
| Q3 24 | $3.22 | $1.07 | ||
| Q2 24 | $1.96 | $0.91 | ||
| Q1 24 | $3.39 | $0.35 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $432.2M | $535.5M |
| Total DebtLower is stronger | $354.2M | $469.9M |
| Stockholders' EquityBook value | $3.7B | $1.7B |
| Total Assets | $6.1B | $4.4B |
| Debt / EquityLower = less leverage | 0.10× | 0.28× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $432.2M | $535.5M | ||
| Q3 25 | $444.7M | $431.4M | ||
| Q2 25 | $413.2M | $390.3M | ||
| Q1 25 | $388.5M | $351.6M | ||
| Q4 24 | $460.2M | $455.8M | ||
| Q3 24 | $331.7M | $352.7M | ||
| Q2 24 | $216.1M | $207.4M | ||
| Q1 24 | $172.6M | $177.6M |
| Q4 25 | $354.2M | $469.9M | ||
| Q3 25 | $334.5M | $486.0M | ||
| Q2 25 | $334.0M | $603.1M | ||
| Q1 25 | $329.8M | $612.0M | ||
| Q4 24 | $94.8M | $734.8M | ||
| Q3 24 | $83.7M | $903.7M | ||
| Q2 24 | $184.9M | $933.0M | ||
| Q1 24 | $185.5M | $951.7M |
| Q4 25 | $3.7B | $1.7B | ||
| Q3 25 | $3.8B | $1.6B | ||
| Q2 25 | $3.8B | $1.5B | ||
| Q1 25 | $3.9B | $1.4B | ||
| Q4 24 | $1.6B | $1.4B | ||
| Q3 24 | $1.5B | $1.4B | ||
| Q2 24 | $1.4B | $1.3B | ||
| Q1 24 | $1.4B | $1.2B |
| Q4 25 | $6.1B | $4.4B | ||
| Q3 25 | $6.2B | $4.6B | ||
| Q2 25 | $6.2B | $4.5B | ||
| Q1 25 | $6.3B | $4.2B | ||
| Q4 24 | $2.9B | $4.2B | ||
| Q3 24 | $2.8B | $4.2B | ||
| Q2 24 | $2.7B | $4.0B | ||
| Q1 24 | $2.7B | $4.0B |
| Q4 25 | 0.10× | 0.28× | ||
| Q3 25 | 0.09× | 0.30× | ||
| Q2 25 | 0.09× | 0.39× | ||
| Q1 25 | 0.08× | 0.42× | ||
| Q4 24 | 0.06× | 0.52× | ||
| Q3 24 | 0.05× | 0.67× | ||
| Q2 24 | 0.13× | 0.72× | ||
| Q1 24 | 0.13× | 0.76× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $107.3M | $142.9M |
| Free Cash FlowOCF − Capex | $26.0M | $121.1M |
| FCF MarginFCF / Revenue | 2.5% | 6.5% |
| Capex IntensityCapex / Revenue | 7.8% | 1.2% |
| Cash ConversionOCF / Net Profit | — | 2.76× |
| TTM Free Cash FlowTrailing 4 quarters | $21.2M | $340.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $107.3M | $142.9M | ||
| Q3 25 | $87.9M | $182.9M | ||
| Q2 25 | $220.2M | $78.5M | ||
| Q1 25 | $-109.6M | $66.2M | ||
| Q4 24 | $121.3M | $298.3M | ||
| Q3 24 | $161.3M | $222.5M | ||
| Q2 24 | $116.3M | $16.1M | ||
| Q1 24 | $77.5M | $-28.5M |
| Q4 25 | $26.0M | $121.1M | ||
| Q3 25 | $38.6M | $148.4M | ||
| Q2 25 | $131.0M | $45.3M | ||
| Q1 25 | $-174.5M | $25.6M | ||
| Q4 24 | $80.5M | $270.0M | ||
| Q3 24 | $121.9M | $158.8M | ||
| Q2 24 | $60.9M | $-8.1M | ||
| Q1 24 | $35.1M | $-38.9M |
| Q4 25 | 2.5% | 6.5% | ||
| Q3 25 | 3.9% | 6.8% | ||
| Q2 25 | 11.9% | 2.4% | ||
| Q1 25 | -17.1% | 1.6% | ||
| Q4 24 | 14.0% | 15.5% | ||
| Q3 24 | 22.0% | 9.6% | ||
| Q2 24 | 12.4% | -0.5% | ||
| Q1 24 | 6.4% | -2.8% |
| Q4 25 | 7.8% | 1.2% | ||
| Q3 25 | 4.9% | 1.6% | ||
| Q2 25 | 8.1% | 1.8% | ||
| Q1 25 | 6.4% | 2.5% | ||
| Q4 24 | 7.1% | 1.6% | ||
| Q3 24 | 7.1% | 3.9% | ||
| Q2 24 | 11.3% | 1.5% | ||
| Q1 24 | 7.7% | 0.7% |
| Q4 25 | — | 2.76× | ||
| Q3 25 | 2.78× | 1.93× | ||
| Q2 25 | — | 0.93× | ||
| Q1 25 | — | 1.50× | ||
| Q4 24 | 3.94× | 5.53× | ||
| Q3 24 | 1.69× | 3.81× | ||
| Q2 24 | 2.00× | 0.32× | ||
| Q1 24 | 0.76× | -1.50× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CNR
| Other | $397.4M | 38% |
| Power Generation | $376.5M | 36% |
| PRB | $183.0M | 18% |
| Metallurgical | $42.0M | 4% |
| Industrial | $34.1M | 3% |
| Terminal Revenue | $6.4M | 1% |
| Other Revenue | $3.0M | 0% |
PRIM
| Energy Segment | $1.2B | 64% |
| Unit Price Contracts | $473.7M | 25% |
| Cost Reimbursable Contracts | $121.3M | 7% |
| Other | $74.9M | 4% |
