vs
Side-by-side financial comparison of Core Natural Resources, Inc. (CNR) and WillScot Holdings Corp (WSC). Click either name above to swap in a different company.
Core Natural Resources, Inc. is the larger business by last-quarter revenue ($1.0B vs $566.0M, roughly 1.8× WillScot Holdings Corp). Core Natural Resources, Inc. runs the higher net margin — -7.6% vs -33.1%, a 25.5% gap on every dollar of revenue. On growth, Core Natural Resources, Inc. posted the faster year-over-year revenue change (81.8% vs -6.1%). WillScot Holdings Corp produced more free cash flow last quarter ($149.7M vs $26.0M). Over the past eight quarters, Core Natural Resources, Inc.'s revenue compounded faster (38.1% CAGR vs -1.8%).
Arch Resources, previously known as Arch Coal, was an American coal mining and processing company. The company mined, processed, and marketed bituminous and sub-bituminous coal with low sulfur content in the United States. Arch Resources was the second-largest supplier of coal in the United States, behind Peabody Energy. As of 2011 the company supplied 15% of the domestic market. Demand came mainly from generators of electricity.
WillScot Holdings Corp is a leading provider of modular space solutions and portable storage services across North America. It serves a wide range of sectors including construction, commercial development, education, healthcare, government projects, and special events, offering flexible, scalable temporary and semi-permanent space solutions tailored to diverse client needs.
CNR vs WSC — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.0B | $566.0M |
| Net Profit | $-79.0M | $-187.3M |
| Gross Margin | — | 50.4% |
| Operating Margin | -9.3% | -32.5% |
| Net Margin | -7.6% | -33.1% |
| Revenue YoY | 81.8% | -6.1% |
| Net Profit YoY | -356.3% | -310.0% |
| EPS (diluted) | $-1.51 | $-1.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.0B | $566.0M | ||
| Q3 25 | $1.0B | $566.8M | ||
| Q2 25 | $1.1B | $589.1M | ||
| Q1 25 | $1.0B | $559.6M | ||
| Q4 24 | $573.6M | $602.5M | ||
| Q3 24 | $553.4M | $601.4M | ||
| Q2 24 | $490.7M | $604.6M | ||
| Q1 24 | $546.7M | $587.2M |
| Q4 25 | $-79.0M | $-187.3M | ||
| Q3 25 | $31.6M | $43.3M | ||
| Q2 25 | $-36.6M | $47.9M | ||
| Q1 25 | $-69.3M | $43.1M | ||
| Q4 24 | $30.8M | $89.2M | ||
| Q3 24 | $95.6M | $-70.5M | ||
| Q2 24 | $58.1M | $-46.9M | ||
| Q1 24 | $101.9M | $56.2M |
| Q4 25 | — | 50.4% | ||
| Q3 25 | — | 49.7% | ||
| Q2 25 | — | 50.3% | ||
| Q1 25 | — | 53.7% | ||
| Q4 24 | — | 55.8% | ||
| Q3 24 | — | 53.5% | ||
| Q2 24 | — | 54.1% | ||
| Q1 24 | — | 54.0% |
| Q4 25 | -9.3% | -32.5% | ||
| Q3 25 | -1.2% | 21.0% | ||
| Q2 25 | -1.7% | 21.5% | ||
| Q1 25 | -5.3% | 21.3% | ||
| Q4 24 | 6.6% | 28.9% | ||
| Q3 24 | 21.2% | -5.9% | ||
| Q2 24 | 14.6% | -0.9% | ||
| Q1 24 | 22.7% | 22.1% |
| Q4 25 | -7.6% | -33.1% | ||
| Q3 25 | 3.2% | 7.6% | ||
| Q2 25 | -3.3% | 8.1% | ||
| Q1 25 | -6.8% | 7.7% | ||
| Q4 24 | 5.4% | 14.8% | ||
| Q3 24 | 17.3% | -11.7% | ||
| Q2 24 | 11.8% | -7.7% | ||
| Q1 24 | 18.6% | 9.6% |
| Q4 25 | $-1.51 | $-1.02 | ||
| Q3 25 | $0.61 | $0.24 | ||
| Q2 25 | $-0.70 | $0.26 | ||
| Q1 25 | $-1.38 | $0.23 | ||
| Q4 24 | $1.04 | $0.48 | ||
| Q3 24 | $3.22 | $-0.37 | ||
| Q2 24 | $1.96 | $-0.25 | ||
| Q1 24 | $3.39 | $0.29 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $432.2M | $14.6M |
| Total DebtLower is stronger | $354.2M | $3.6B |
| Stockholders' EquityBook value | $3.7B | $856.3M |
| Total Assets | $6.1B | $5.8B |
| Debt / EquityLower = less leverage | 0.10× | 4.15× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $432.2M | $14.6M | ||
| Q3 25 | $444.7M | $14.8M | ||
| Q2 25 | $413.2M | $12.8M | ||
| Q1 25 | $388.5M | $10.7M | ||
| Q4 24 | $460.2M | $9.0M | ||
| Q3 24 | $331.7M | $11.0M | ||
| Q2 24 | $216.1M | $5.9M | ||
| Q1 24 | $172.6M | $13.1M |
| Q4 25 | $354.2M | $3.6B | ||
| Q3 25 | $334.5M | $3.6B | ||
| Q2 25 | $334.0M | $3.7B | ||
| Q1 25 | $329.8M | $3.6B | ||
| Q4 24 | $94.8M | $3.7B | ||
| Q3 24 | $83.7M | $3.6B | ||
| Q2 24 | $184.9M | $3.5B | ||
| Q1 24 | $185.5M | $3.5B |
| Q4 25 | $3.7B | $856.3M | ||
| Q3 25 | $3.8B | $1.1B | ||
| Q2 25 | $3.8B | $1.0B | ||
| Q1 25 | $3.9B | $1.0B | ||
| Q4 24 | $1.6B | $1.0B | ||
| Q3 24 | $1.5B | $1.1B | ||
| Q2 24 | $1.4B | $1.2B | ||
| Q1 24 | $1.4B | $1.3B |
| Q4 25 | $6.1B | $5.8B | ||
| Q3 25 | $6.2B | $6.1B | ||
| Q2 25 | $6.2B | $6.1B | ||
| Q1 25 | $6.3B | $6.0B | ||
| Q4 24 | $2.9B | $6.0B | ||
| Q3 24 | $2.8B | $6.0B | ||
| Q2 24 | $2.7B | $6.0B | ||
| Q1 24 | $2.7B | $6.2B |
| Q4 25 | 0.10× | 4.15× | ||
| Q3 25 | 0.09× | 3.39× | ||
| Q2 25 | 0.09× | 3.55× | ||
| Q1 25 | 0.08× | 3.56× | ||
| Q4 24 | 0.06× | 3.62× | ||
| Q3 24 | 0.05× | 3.42× | ||
| Q2 24 | 0.13× | 2.88× | ||
| Q1 24 | 0.13× | 2.63× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $107.3M | $158.9M |
| Free Cash FlowOCF − Capex | $26.0M | $149.7M |
| FCF MarginFCF / Revenue | 2.5% | 26.5% |
| Capex IntensityCapex / Revenue | 7.8% | 1.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $21.2M | $737.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $107.3M | $158.9M | ||
| Q3 25 | $87.9M | $191.2M | ||
| Q2 25 | $220.2M | $205.3M | ||
| Q1 25 | $-109.6M | $206.6M | ||
| Q4 24 | $121.3M | $178.9M | ||
| Q3 24 | $161.3M | $-1.6M | ||
| Q2 24 | $116.3M | $175.6M | ||
| Q1 24 | $77.5M | $208.7M |
| Q4 25 | $26.0M | $149.7M | ||
| Q3 25 | $38.6M | $186.9M | ||
| Q2 25 | $131.0M | $199.0M | ||
| Q1 25 | $-174.5M | $202.0M | ||
| Q4 24 | $80.5M | $176.6M | ||
| Q3 24 | $121.9M | $-4.9M | ||
| Q2 24 | $60.9M | $169.4M | ||
| Q1 24 | $35.1M | $202.1M |
| Q4 25 | 2.5% | 26.5% | ||
| Q3 25 | 3.9% | 33.0% | ||
| Q2 25 | 11.9% | 33.8% | ||
| Q1 25 | -17.1% | 36.1% | ||
| Q4 24 | 14.0% | 29.3% | ||
| Q3 24 | 22.0% | -0.8% | ||
| Q2 24 | 12.4% | 28.0% | ||
| Q1 24 | 6.4% | 34.4% |
| Q4 25 | 7.8% | 1.6% | ||
| Q3 25 | 4.9% | 0.7% | ||
| Q2 25 | 8.1% | 1.1% | ||
| Q1 25 | 6.4% | 0.8% | ||
| Q4 24 | 7.1% | 0.4% | ||
| Q3 24 | 7.1% | 0.6% | ||
| Q2 24 | 11.3% | 1.0% | ||
| Q1 24 | 7.7% | 1.1% |
| Q4 25 | — | — | ||
| Q3 25 | 2.78× | 4.41× | ||
| Q2 25 | — | 4.28× | ||
| Q1 25 | — | 4.80× | ||
| Q4 24 | 3.94× | 2.01× | ||
| Q3 24 | 1.69× | — | ||
| Q2 24 | 2.00× | — | ||
| Q1 24 | 0.76× | 3.71× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CNR
| Other | $397.4M | 38% |
| Power Generation | $376.5M | 36% |
| PRB | $183.0M | 18% |
| Metallurgical | $42.0M | 4% |
| Industrial | $34.1M | 3% |
| Terminal Revenue | $6.4M | 1% |
| Other Revenue | $3.0M | 0% |
WSC
| Modular Space Leasing | $249.8M | 44% |
| Value Added Product And Services | $101.0M | 18% |
| Portable Storage Leasing | $83.0M | 15% |
| Delivery Revenue | $48.2M | 9% |
| Installation Revenue | $45.0M | 8% |
| Rental Units | $19.7M | 3% |
| New Units | $15.5M | 3% |
| Value Added Services | $10.3M | 2% |
| Other Leasing Related Products And Services | $3.8M | 1% |
