vs
Side-by-side financial comparison of Compass Diversified Holdings (CODI) and RANGE RESOURCES CORP (RRC). Click either name above to swap in a different company.
RANGE RESOURCES CORP is the larger business by last-quarter revenue ($786.9M vs $468.6M, roughly 1.7× Compass Diversified Holdings). RANGE RESOURCES CORP runs the higher net margin — 22.8% vs -16.8%, a 39.6% gap on every dollar of revenue. On growth, RANGE RESOURCES CORP posted the faster year-over-year revenue change (18.0% vs -5.1%). Over the past eight quarters, RANGE RESOURCES CORP's revenue compounded faster (14.6% CAGR vs 6.8%).
Compass Diversified Holdings is a publicly traded holding firm that acquires and operates a diverse portfolio of middle-market businesses across sectors including consumer goods, industrial manufacturing, outdoor recreation, and food & beverage. It partners with portfolio company leadership teams to drive long-term operational growth and value creation, primarily serving North American markets.
Range Resources Corporation is a natural gas exploration and production company, the headquartered is in Fort Worth, Texas. It operates in the Marcellus Formation, where it is the largest land owners.
CODI vs RRC — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $468.6M | $786.9M |
| Net Profit | $-78.8M | $179.1M |
| Gross Margin | 43.1% | 94.5% |
| Operating Margin | 9.8% | — |
| Net Margin | -16.8% | 22.8% |
| Revenue YoY | -5.1% | 18.0% |
| Net Profit YoY | -14.4% | 88.8% |
| EPS (diluted) | $-0.91 | $0.75 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $468.6M | $786.9M | ||
| Q3 25 | $472.6M | $655.3M | ||
| Q2 25 | $478.7M | $699.6M | ||
| Q1 25 | $453.8M | $846.3M | ||
| Q4 24 | $493.9M | $667.0M | ||
| Q3 24 | $456.6M | $567.9M | ||
| Q2 24 | $426.7M | $513.2M | ||
| Q1 24 | $410.8M | $598.8M |
| Q4 25 | $-78.8M | $179.1M | ||
| Q3 25 | $-74.0M | $144.3M | ||
| Q2 25 | $-51.2M | $237.6M | ||
| Q1 25 | $-30.0M | $97.1M | ||
| Q4 24 | $-68.9M | $94.8M | ||
| Q3 24 | $-36.0M | $50.7M | ||
| Q2 24 | $-73.1M | $28.7M | ||
| Q1 24 | $-56.2M | $92.1M |
| Q4 25 | 43.1% | 94.5% | ||
| Q3 25 | 44.0% | 92.5% | ||
| Q2 25 | 43.6% | 95.0% | ||
| Q1 25 | 43.2% | 93.1% | ||
| Q4 24 | 38.6% | 93.7% | ||
| Q3 24 | 43.1% | 94.3% | ||
| Q2 24 | 44.1% | 93.4% | ||
| Q1 24 | 42.6% | 94.7% |
| Q4 25 | 9.8% | — | ||
| Q3 25 | -2.3% | — | ||
| Q2 25 | -5.7% | — | ||
| Q1 25 | 0.8% | — | ||
| Q4 24 | -3.8% | — | ||
| Q3 24 | 1.8% | — | ||
| Q2 24 | 1.8% | — | ||
| Q1 24 | -2.9% | — |
| Q4 25 | -16.8% | 22.8% | ||
| Q3 25 | -15.7% | 22.0% | ||
| Q2 25 | -10.7% | 34.0% | ||
| Q1 25 | -6.6% | 11.5% | ||
| Q4 24 | -13.9% | 14.2% | ||
| Q3 24 | -7.9% | 8.9% | ||
| Q2 24 | -17.1% | 5.6% | ||
| Q1 24 | -13.7% | 15.4% |
| Q4 25 | $-0.91 | $0.75 | ||
| Q3 25 | $-1.21 | $0.60 | ||
| Q2 25 | $-0.88 | $0.99 | ||
| Q1 25 | $-0.59 | $0.40 | ||
| Q4 24 | $-0.57 | $0.38 | ||
| Q3 24 | $-0.62 | $0.21 | ||
| Q2 24 | $-1.12 | $0.12 | ||
| Q1 24 | $-1.52 | $0.38 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $68.0M | $204.0K |
| Total DebtLower is stronger | $1.9B | $1.2B |
| Stockholders' EquityBook value | $442.0M | $4.3B |
| Total Assets | $3.0B | $7.4B |
| Debt / EquityLower = less leverage | 4.25× | 0.28× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $68.0M | $204.0K | ||
| Q3 25 | $61.1M | $175.0K | ||
| Q2 25 | $73.8M | $134.0K | ||
| Q1 25 | $146.2M | $344.6M | ||
| Q4 24 | $59.7M | $304.5M | ||
| Q3 24 | $64.9M | $277.4M | ||
| Q2 24 | $61.5M | $251.1M | ||
| Q1 24 | $59.5M | $343.1M |
| Q4 25 | $1.9B | $1.2B | ||
| Q3 25 | $1.9B | $1.2B | ||
| Q2 25 | $1.9B | $1.2B | ||
| Q1 25 | $1.9B | $1.7B | ||
| Q4 24 | $1.8B | $1.7B | ||
| Q3 24 | $1.8B | $1.7B | ||
| Q2 24 | $1.7B | $1.7B | ||
| Q1 24 | $1.7B | $1.8B |
| Q4 25 | $442.0M | $4.3B | ||
| Q3 25 | $519.2M | $4.2B | ||
| Q2 25 | $601.9M | $4.1B | ||
| Q1 25 | $680.7M | $3.9B | ||
| Q4 24 | $678.6M | $3.9B | ||
| Q3 24 | $672.2M | $3.9B | ||
| Q2 24 | $711.3M | $3.9B | ||
| Q1 24 | $799.7M | $3.8B |
| Q4 25 | $3.0B | $7.4B | ||
| Q3 25 | $3.2B | $7.2B | ||
| Q2 25 | $3.3B | $7.1B | ||
| Q1 25 | $3.4B | $7.4B | ||
| Q4 24 | $3.3B | $7.3B | ||
| Q3 24 | $3.3B | $7.2B | ||
| Q2 24 | $3.2B | $7.3B | ||
| Q1 24 | $3.3B | $7.4B |
| Q4 25 | 4.25× | 0.28× | ||
| Q3 25 | 3.62× | 0.29× | ||
| Q2 25 | 3.09× | 0.29× | ||
| Q1 25 | 2.73× | 0.43× | ||
| Q4 24 | 2.61× | 0.43× | ||
| Q3 24 | 2.64× | 0.44× | ||
| Q2 24 | 2.42× | 0.44× | ||
| Q1 24 | 2.15× | 0.46× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $47.0M | $257.5M |
| Free Cash FlowOCF − Capex | $36.9M | — |
| FCF MarginFCF / Revenue | 7.9% | — |
| Capex IntensityCapex / Revenue | 2.2% | — |
| Cash ConversionOCF / Net Profit | — | 1.44× |
| TTM Free Cash FlowTrailing 4 quarters | $-51.1M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $47.0M | $257.5M | ||
| Q3 25 | $10.7M | $247.5M | ||
| Q2 25 | $-35.2M | $336.2M | ||
| Q1 25 | $-29.3M | $330.1M | ||
| Q4 24 | $-16.1M | $217.9M | ||
| Q3 24 | $-48.4M | $245.9M | ||
| Q2 24 | $-61.3M | $148.8M | ||
| Q1 24 | $-25.4M | $331.9M |
| Q4 25 | $36.9M | — | ||
| Q3 25 | $481.0K | — | ||
| Q2 25 | $-46.0M | — | ||
| Q1 25 | $-42.4M | — | ||
| Q4 24 | $-39.0M | — | ||
| Q3 24 | $-63.5M | — | ||
| Q2 24 | $-72.2M | — | ||
| Q1 24 | $-33.1M | — |
| Q4 25 | 7.9% | — | ||
| Q3 25 | 0.1% | — | ||
| Q2 25 | -9.6% | — | ||
| Q1 25 | -9.4% | — | ||
| Q4 24 | -7.9% | — | ||
| Q3 24 | -13.9% | — | ||
| Q2 24 | -16.9% | — | ||
| Q1 24 | -8.1% | — |
| Q4 25 | 2.2% | — | ||
| Q3 25 | 2.2% | — | ||
| Q2 25 | 2.3% | — | ||
| Q1 25 | 2.9% | — | ||
| Q4 24 | 4.6% | — | ||
| Q3 24 | 3.3% | — | ||
| Q2 24 | 2.6% | — | ||
| Q1 24 | 1.9% | — |
| Q4 25 | — | 1.44× | ||
| Q3 25 | — | 1.72× | ||
| Q2 25 | — | 1.42× | ||
| Q1 25 | — | 3.40× | ||
| Q4 24 | — | 2.30× | ||
| Q3 24 | — | 4.85× | ||
| Q2 24 | — | 5.18× | ||
| Q1 24 | — | 3.60× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CODI
| Other | $119.5M | 26% |
| A5.11Tactical | $113.9M | 24% |
| Sterno Products | $85.9M | 18% |
| Altor | $60.8M | 13% |
| The Honey Pot | $36.0M | 8% |
| Arnold | $25.4M | 5% |
| Velocity Outdoor | $18.7M | 4% |
| Lugano | $8.3M | 2% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |
