vs
Side-by-side financial comparison of Traeger, Inc. (COOK) and MarketAxess (MKTX). Click either name above to swap in a different company.
MarketAxess is the larger business by last-quarter revenue ($209.4M vs $145.4M, roughly 1.4× Traeger, Inc.). MarketAxess runs the higher net margin — 44.0% vs -11.8%, a 55.9% gap on every dollar of revenue. On growth, MarketAxess posted the faster year-over-year revenue change (3.5% vs -13.8%). MarketAxess produced more free cash flow last quarter ($373.9M vs $14.2M). Over the past eight quarters, Traeger, Inc.'s revenue compounded faster (0.2% CAGR vs -0.2%).
Traeger, Inc. designs, manufactures, and sells premium wood pellet grills, related accessories, and wood pellet fuel for outdoor cooking users. It primarily operates in North America, Europe, and Australia, serving residential consumers and commercial food service clients via retail partners and direct-to-consumer channels.
MarketAxess Holdings Inc. is an international financial technology company that operates an electronic trading platform for the institutional credit markets, and also provides market data and post-trade services. It enables institutional investors and broker-dealers to trade credit instruments, including corporate bonds, and other types of fixed income products.
COOK vs MKTX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $145.4M | $209.4M |
| Net Profit | $-17.2M | $92.2M |
| Gross Margin | 37.4% | — |
| Operating Margin | -8.0% | 36.3% |
| Net Margin | -11.8% | 44.0% |
| Revenue YoY | -13.8% | 3.5% |
| Net Profit YoY | -147.2% | 41.6% |
| EPS (diluted) | $-0.13 | $2.49 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $145.4M | $209.4M | ||
| Q3 25 | $125.4M | $208.8M | ||
| Q2 25 | $145.5M | $219.5M | ||
| Q1 25 | $143.3M | $208.6M | ||
| Q4 24 | $168.6M | $202.4M | ||
| Q3 24 | $122.0M | $206.7M | ||
| Q2 24 | $168.5M | $197.7M | ||
| Q1 24 | $144.9M | $210.3M |
| Q4 25 | $-17.2M | $92.2M | ||
| Q3 25 | $-89.8M | $68.2M | ||
| Q2 25 | $-7.4M | $71.1M | ||
| Q1 25 | $-778.0K | $15.1M | ||
| Q4 24 | $-7.0M | $65.1M | ||
| Q3 24 | $-19.8M | $71.5M | ||
| Q2 24 | $-2.6M | $64.9M | ||
| Q1 24 | $-4.7M | $72.6M |
| Q4 25 | 37.4% | — | ||
| Q3 25 | 38.7% | — | ||
| Q2 25 | 39.2% | — | ||
| Q1 25 | 41.5% | — | ||
| Q4 24 | 40.9% | — | ||
| Q3 24 | 42.3% | — | ||
| Q2 24 | 42.9% | — | ||
| Q1 24 | 43.2% | — |
| Q4 25 | -8.0% | 36.3% | ||
| Q3 25 | -66.5% | 41.0% | ||
| Q2 25 | -4.2% | 41.9% | ||
| Q1 25 | 2.4% | 42.4% | ||
| Q4 24 | -0.1% | 39.5% | ||
| Q3 24 | -6.1% | 42.1% | ||
| Q2 24 | 2.8% | 41.2% | ||
| Q1 24 | -0.1% | 44.0% |
| Q4 25 | -11.8% | 44.0% | ||
| Q3 25 | -71.6% | 32.6% | ||
| Q2 25 | -5.1% | 32.4% | ||
| Q1 25 | -0.5% | 7.2% | ||
| Q4 24 | -4.1% | 32.2% | ||
| Q3 24 | -16.2% | 34.6% | ||
| Q2 24 | -1.5% | 32.9% | ||
| Q1 24 | -3.2% | 34.5% |
| Q4 25 | $-0.13 | $2.49 | ||
| Q3 25 | $-0.67 | $1.84 | ||
| Q2 25 | $-0.06 | $1.91 | ||
| Q1 25 | $-0.01 | $0.40 | ||
| Q4 24 | $-0.06 | $1.74 | ||
| Q3 24 | $-0.15 | $1.90 | ||
| Q2 24 | $-0.02 | $1.72 | ||
| Q1 24 | $-0.04 | $1.92 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $19.6M | $519.7M |
| Total DebtLower is stronger | $403.3M | — |
| Stockholders' EquityBook value | $170.8M | $1.1B |
| Total Assets | $676.0M | $1.9B |
| Debt / EquityLower = less leverage | 2.36× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.6M | $519.7M | ||
| Q3 25 | $5.9M | $473.3M | ||
| Q2 25 | $10.3M | $462.8M | ||
| Q1 25 | $12.0M | $486.2M | ||
| Q4 24 | $15.0M | $544.5M | ||
| Q3 24 | $16.9M | $446.3M | ||
| Q2 24 | $18.0M | $434.1M | ||
| Q1 24 | $23.6M | $376.7M |
| Q4 25 | $403.3M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $403.6M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $170.8M | $1.1B | ||
| Q3 25 | $186.1M | $1.4B | ||
| Q2 25 | $274.2M | $1.4B | ||
| Q1 25 | $279.6M | $1.3B | ||
| Q4 24 | $276.4M | $1.4B | ||
| Q3 24 | $279.8M | $1.4B | ||
| Q2 24 | $297.3M | $1.3B | ||
| Q1 24 | $294.6M | $1.3B |
| Q4 25 | $676.0M | $1.9B | ||
| Q3 25 | $689.6M | $2.0B | ||
| Q2 25 | $780.6M | $2.0B | ||
| Q1 25 | $825.6M | $1.9B | ||
| Q4 24 | $830.7M | $1.8B | ||
| Q3 24 | $818.1M | $1.8B | ||
| Q2 24 | $842.4M | $1.9B | ||
| Q1 24 | $862.1M | $1.9B |
| Q4 25 | 2.36× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.46× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $15.5M | $382.1M |
| Free Cash FlowOCF − Capex | $14.2M | $373.9M |
| FCF MarginFCF / Revenue | 9.8% | 178.6% |
| Capex IntensityCapex / Revenue | 0.9% | 3.9% |
| Cash ConversionOCF / Net Profit | — | 4.14× |
| TTM Free Cash FlowTrailing 4 quarters | $13.6M | $592.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $15.5M | $382.1M | ||
| Q3 25 | $7.6M | $90.2M | ||
| Q2 25 | $18.3M | $103.7M | ||
| Q1 25 | $-20.8M | $29.6M | ||
| Q4 24 | $7.5M | $385.2M | ||
| Q3 24 | $15.1M | $95.1M | ||
| Q2 24 | $13.9M | $118.8M | ||
| Q1 24 | $-12.6M | $-4.9M |
| Q4 25 | $14.2M | $373.9M | ||
| Q3 25 | $6.4M | $88.7M | ||
| Q2 25 | $15.7M | $102.5M | ||
| Q1 25 | $-22.7M | $27.7M | ||
| Q4 24 | $5.5M | $375.3M | ||
| Q3 24 | $12.8M | $94.3M | ||
| Q2 24 | $11.8M | $111.2M | ||
| Q1 24 | $-18.3M | $-6.1M |
| Q4 25 | 9.8% | 178.6% | ||
| Q3 25 | 5.1% | 42.5% | ||
| Q2 25 | 10.8% | 46.7% | ||
| Q1 25 | -15.8% | 13.3% | ||
| Q4 24 | 3.3% | 185.4% | ||
| Q3 24 | 10.5% | 45.6% | ||
| Q2 24 | 7.0% | 56.2% | ||
| Q1 24 | -12.6% | -2.9% |
| Q4 25 | 0.9% | 3.9% | ||
| Q3 25 | 0.9% | 0.7% | ||
| Q2 25 | 1.8% | 0.5% | ||
| Q1 25 | 1.3% | 0.9% | ||
| Q4 24 | 1.2% | 4.9% | ||
| Q3 24 | 1.9% | 0.4% | ||
| Q2 24 | 1.2% | 3.9% | ||
| Q1 24 | 3.9% | 0.6% |
| Q4 25 | — | 4.14× | ||
| Q3 25 | — | 1.32× | ||
| Q2 25 | — | 1.46× | ||
| Q1 25 | — | 1.97× | ||
| Q4 24 | — | 5.91× | ||
| Q3 24 | — | 1.33× | ||
| Q2 24 | — | 1.83× | ||
| Q1 24 | — | -0.07× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
COOK
| Grills | $60.6M | 42% |
| Accessories | $49.2M | 34% |
| Consumables | $35.5M | 24% |
MKTX
| Commission Revenue | $181.3M | 87% |
| Information Services | $13.5M | 6% |
| Post Trade Services | $11.0M | 5% |
| Technology Services | $3.6M | 2% |
