vs
Side-by-side financial comparison of Australian Oilseeds Holdings Ltd (COOT) and SOLAI Ltd (SLAI). Click either name above to swap in a different company.
SOLAI Ltd is the larger business by last-quarter revenue ($11.0M vs $7.5M, roughly 1.5× Australian Oilseeds Holdings Ltd). Australian Oilseeds Holdings Ltd produced more free cash flow last quarter ($-268.9K vs $-17.0M).
Australian Oilseeds Holdings Ltd is an Australian agribusiness enterprise engaged in the cultivation, processing, and distribution of oilseeds including canola and sunflower seeds, as well as related value-added edible oil products. It mainly serves domestic Australian food manufacturing and retail markets, and also exports products to clients across Southeast Asia and Oceania.
COOT vs SLAI — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2025
| Metric | | |
|---|---|---|
| Revenue | $7.5M | $11.0M |
| Net Profit | — | $-13.9M |
| Gross Margin | 7.5% | 0.1% |
| Operating Margin | — | -126.2% |
| Net Margin | — | -126.2% |
| Revenue YoY | — | -43.1% |
| Net Profit YoY | — | -173.4% |
| EPS (diluted) | — | $-0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q2 25 | $7.5M | $11.0M | ||
| Q1 25 | $6.1M | — | ||
| Q4 24 | $6.8M | — | ||
| Q3 24 | $6.7M | — | ||
| Q2 24 | — | $19.4M |
| Q2 25 | — | $-13.9M | ||
| Q1 25 | $-409.9K | — | ||
| Q4 24 | $-208.2K | — | ||
| Q3 24 | $-420.1K | — | ||
| Q2 24 | — | $18.9M |
| Q2 25 | 7.5% | 0.1% | ||
| Q1 25 | 6.0% | — | ||
| Q4 24 | 11.6% | — | ||
| Q3 24 | 8.0% | — | ||
| Q2 24 | — | 52.4% |
| Q2 25 | — | -126.2% | ||
| Q1 25 | -1.2% | — | ||
| Q4 24 | 0.1% | — | ||
| Q3 24 | -1.6% | — | ||
| Q2 24 | — | -2.6% |
| Q2 25 | — | -126.2% | ||
| Q1 25 | -6.7% | — | ||
| Q4 24 | -3.1% | — | ||
| Q3 24 | -6.3% | — | ||
| Q2 24 | — | 97.9% |
| Q2 25 | — | $-0.01 | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.5M | $1.2M |
| Total DebtLower is stronger | $1.0M | — |
| Stockholders' EquityBook value | $3.0M | $43.8M |
| Total Assets | $22.3M | $69.1M |
| Debt / EquityLower = less leverage | 0.34× | — |
8-quarter trend — quarters aligned by calendar period.
| Q2 25 | $1.5M | $1.2M | ||
| Q1 25 | $932.8K | — | ||
| Q4 24 | $934.5K | — | ||
| Q3 24 | $1.4M | — | ||
| Q2 24 | — | $2.3M |
| Q2 25 | $1.0M | — | ||
| Q1 25 | $1.3M | — | ||
| Q4 24 | $1.2M | — | ||
| Q3 24 | $1.2M | — | ||
| Q2 24 | — | — |
| Q2 25 | $3.0M | $43.8M | ||
| Q1 25 | $-658.2K | — | ||
| Q4 24 | $-38.4K | — | ||
| Q3 24 | $169.8K | — | ||
| Q2 24 | — | $45.9M |
| Q2 25 | $22.3M | $69.1M | ||
| Q1 25 | $20.2M | — | ||
| Q4 24 | $21.3M | — | ||
| Q3 24 | $21.7M | — | ||
| Q2 24 | — | $63.3M |
| Q2 25 | 0.34× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 7.18× | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $628.2K | $-17.0M |
| Free Cash FlowOCF − Capex | $-268.9K | $-17.0M |
| FCF MarginFCF / Revenue | -3.6% | -154.2% |
| Capex IntensityCapex / Revenue | 12.0% | 0.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q2 25 | $628.2K | $-17.0M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $382.4K | — | ||
| Q2 24 | — | $-12.1M |
| Q2 25 | $-268.9K | $-17.0M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $7.1K | — | ||
| Q2 24 | — | — |
| Q2 25 | -3.6% | -154.2% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | — | — |
| Q2 25 | 12.0% | 0.0% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.6% | — | ||
| Q2 24 | — | — |
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -0.64× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
COOT
| Retail Oils | $4.3M | 57% |
| Hype Protein Meals | $3.2M | 43% |
SLAI
| Data center | $6.5M | 59% |
| Cryptocurrency mining | $4.6M | 41% |
