vs
Side-by-side financial comparison of Core Scientific, Inc. (CORZ) and Emerald Holding, Inc. (EEX). Click either name above to swap in a different company.
Emerald Holding, Inc. is the larger business by last-quarter revenue ($132.7M vs $79.8M, roughly 1.7× Core Scientific, Inc.). Core Scientific, Inc. runs the higher net margin — 268.5% vs -22.8%, a 291.2% gap on every dollar of revenue. On growth, Emerald Holding, Inc. posted the faster year-over-year revenue change (24.3% vs -16.0%). Emerald Holding, Inc. produced more free cash flow last quarter ($11.7M vs $-450.8M). Over the past eight quarters, Emerald Holding, Inc.'s revenue compounded faster (-0.3% CAGR vs -33.3%).
Core Scientific is a leading digital asset and high-performance computing infrastructure provider. It operates large energy-efficient data centers across North America, offering cryptocurrency mining services, colocation hosting for blockchain and AI clients, and custom high-performance computing solutions for enterprise tech segments.
TVS Emerald Haven Realty Limited is an Indian real estate development company headquartered in Chennai, Tamil Nadu. A subsidiary of TVS Holdings, it specializes in sustainable residential communities and urban development projects.
CORZ vs EEX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $79.8M | $132.7M |
| Net Profit | $214.2M | $-30.2M |
| Gross Margin | 26.0% | — |
| Operating Margin | -149.5% | -11.8% |
| Net Margin | 268.5% | -22.8% |
| Revenue YoY | -16.0% | 24.3% |
| Net Profit YoY | 180.6% | -692.2% |
| EPS (diluted) | $-1.63 | $-0.15 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $79.8M | $132.7M | ||
| Q3 25 | $81.1M | $77.5M | ||
| Q2 25 | $78.6M | $105.5M | ||
| Q1 25 | $79.5M | $147.7M | ||
| Q4 24 | $94.9M | $106.8M | ||
| Q3 24 | $95.4M | $72.6M | ||
| Q2 24 | $141.1M | $86.0M | ||
| Q1 24 | $179.3M | $133.4M |
| Q4 25 | $214.2M | $-30.2M | ||
| Q3 25 | $-144.0M | $-14.4M | ||
| Q2 25 | $-936.8M | $-1.4M | ||
| Q1 25 | $576.3M | $15.3M | ||
| Q4 24 | $-265.5M | $5.1M | ||
| Q3 24 | $-455.3M | $-11.1M | ||
| Q2 24 | $-902.2M | $-2.8M | ||
| Q1 24 | $210.7M | $11.0M |
| Q4 25 | 26.0% | — | ||
| Q3 25 | 4.8% | — | ||
| Q2 25 | 6.4% | — | ||
| Q1 25 | 10.3% | — | ||
| Q4 24 | 5.0% | — | ||
| Q3 24 | -0.2% | — | ||
| Q2 24 | 27.5% | — | ||
| Q1 24 | 43.3% | — |
| Q4 25 | -149.5% | -11.8% | ||
| Q3 25 | -67.6% | -10.1% | ||
| Q2 25 | -33.4% | 9.7% | ||
| Q1 25 | -59.1% | 24.2% | ||
| Q4 24 | -41.9% | 19.5% | ||
| Q3 24 | -43.2% | -6.5% | ||
| Q2 24 | -64.3% | 7.4% | ||
| Q1 24 | 30.8% | 18.2% |
| Q4 25 | 268.5% | -22.8% | ||
| Q3 25 | -177.6% | -18.6% | ||
| Q2 25 | -1191.4% | -1.3% | ||
| Q1 25 | 724.6% | 10.4% | ||
| Q4 24 | -279.7% | 4.8% | ||
| Q3 24 | -477.4% | -15.3% | ||
| Q2 24 | -639.4% | -3.3% | ||
| Q1 24 | 117.5% | 8.2% |
| Q4 25 | $-1.63 | $-0.15 | ||
| Q3 25 | $-0.45 | $-0.07 | ||
| Q2 25 | $-0.04 | $-0.01 | ||
| Q1 25 | $1.24 | $0.08 | ||
| Q4 24 | $0.51 | $0.01 | ||
| Q3 24 | $-1.17 | $-0.05 | ||
| Q2 24 | $-5.05 | $-0.03 | ||
| Q1 24 | $0.78 | $0.00 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $311.4M | $100.9M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-962.7M | $338.8M |
| Total Assets | $2.3B | $1.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $311.4M | $100.9M | ||
| Q3 25 | $453.4M | $95.4M | ||
| Q2 25 | $581.3M | $156.4M | ||
| Q1 25 | $697.9M | $276.8M | ||
| Q4 24 | $836.2M | $194.8M | ||
| Q3 24 | $253.0M | $188.9M | ||
| Q2 24 | $96.1M | $193.2M | ||
| Q1 24 | $98.1M | $186.8M |
| Q4 25 | $-962.7M | $338.8M | ||
| Q3 25 | $-1.3B | $369.5M | ||
| Q2 25 | $-1.2B | $389.4M | ||
| Q1 25 | $-308.8M | $392.1M | ||
| Q4 24 | $-943.0M | $385.9M | ||
| Q3 24 | $-826.7M | $391.1M | ||
| Q2 24 | $-1.2B | $407.6M | ||
| Q1 24 | $-318.5M | $-90.7M |
| Q4 25 | $2.3B | $1.2B | ||
| Q3 25 | $2.2B | $1.2B | ||
| Q2 25 | $1.9B | $1.2B | ||
| Q1 25 | $1.5B | $1.2B | ||
| Q4 24 | $1.5B | $1.0B | ||
| Q3 24 | $824.6M | $1.1B | ||
| Q2 24 | $664.2M | $1.1B | ||
| Q1 24 | $814.0M | $1.1B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $278.3M | $12.3M |
| Free Cash FlowOCF − Capex | $-450.8M | $11.7M |
| FCF MarginFCF / Revenue | -565.1% | 8.8% |
| Capex IntensityCapex / Revenue | 914.0% | 0.5% |
| Cash ConversionOCF / Net Profit | 1.30× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-779.8M | $41.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $278.3M | $12.3M | ||
| Q3 25 | $131.8M | $1.8M | ||
| Q2 25 | $34.0M | $15.9M | ||
| Q1 25 | $-45.0M | $12.6M | ||
| Q4 24 | $42.9M | $20.6M | ||
| Q3 24 | $5.7M | $9.1M | ||
| Q2 24 | $1.2M | $9.8M | ||
| Q1 24 | $22.2M | $7.3M |
| Q4 25 | $-450.8M | $11.7M | ||
| Q3 25 | $-112.7M | $1.5M | ||
| Q2 25 | $-87.3M | $15.8M | ||
| Q1 25 | $-129.0M | $12.4M | ||
| Q4 24 | $-52.1M | $19.9M | ||
| Q3 24 | $-25.5M | $9.0M | ||
| Q2 24 | $-1.9M | $9.6M | ||
| Q1 24 | $-9.7M | $7.0M |
| Q4 25 | -565.1% | 8.8% | ||
| Q3 25 | -139.0% | 1.9% | ||
| Q2 25 | -111.0% | 15.0% | ||
| Q1 25 | -162.2% | 8.4% | ||
| Q4 24 | -54.8% | 18.6% | ||
| Q3 24 | -26.7% | 12.4% | ||
| Q2 24 | -1.4% | 11.2% | ||
| Q1 24 | -5.4% | 5.2% |
| Q4 25 | 914.0% | 0.5% | ||
| Q3 25 | 301.5% | 0.4% | ||
| Q2 25 | 154.2% | 0.1% | ||
| Q1 25 | 105.6% | 0.1% | ||
| Q4 24 | 100.0% | 0.7% | ||
| Q3 24 | 32.7% | 0.1% | ||
| Q2 24 | 2.2% | 0.2% | ||
| Q1 24 | 17.8% | 0.2% |
| Q4 25 | 1.30× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.08× | 0.82× | ||
| Q4 24 | — | 4.04× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.11× | 0.66× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CORZ
| Other | $36.3M | 46% |
| Digital Asset Self Mining Service | $31.8M | 40% |
| Colocation Service | $11.6M | 15% |
EEX
| Connections Segment | $121.9M | 92% |
| Commerce Segment | $5.5M | 4% |
| Content | $5.3M | 4% |
