vs
Side-by-side financial comparison of Core Scientific, Inc. (CORZ) and EASTERN CO (EML). Click either name above to swap in a different company.
Core Scientific, Inc. is the larger business by last-quarter revenue ($79.8M vs $55.3M, roughly 1.4× EASTERN CO). Core Scientific, Inc. runs the higher net margin — 268.5% vs 1.0%, a 267.4% gap on every dollar of revenue. On growth, Core Scientific, Inc. posted the faster year-over-year revenue change (-16.0% vs -22.4%). EASTERN CO produced more free cash flow last quarter ($3.1M vs $-450.8M). Over the past eight quarters, EASTERN CO's revenue compounded faster (-0.6% CAGR vs -33.3%).
Core Scientific is a leading digital asset and high-performance computing infrastructure provider. It operates large energy-efficient data centers across North America, offering cryptocurrency mining services, colocation hosting for blockchain and AI clients, and custom high-performance computing solutions for enterprise tech segments.
EASTERN COEMLEarnings & Financial Report
China Eastern Airlines is a major airline in China, headquartered in Changning, Shanghai. It is one of the three major airlines in the country, along with Air China and China Southern Airlines.
CORZ vs EML — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $79.8M | $55.3M |
| Net Profit | $214.2M | $578.9K |
| Gross Margin | 26.0% | 22.3% |
| Operating Margin | -149.5% | 3.1% |
| Net Margin | 268.5% | 1.0% |
| Revenue YoY | -16.0% | -22.4% |
| Net Profit YoY | 180.6% | 103.8% |
| EPS (diluted) | $-1.63 | $0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $79.8M | — | ||
| Q3 25 | $81.1M | $55.3M | ||
| Q2 25 | $78.6M | $70.2M | ||
| Q1 25 | $79.5M | $63.3M | ||
| Q4 24 | $94.9M | $64.3M | ||
| Q3 24 | $95.4M | $71.3M | ||
| Q2 24 | $141.1M | $72.6M | ||
| Q1 24 | $179.3M | $64.6M |
| Q4 25 | $214.2M | — | ||
| Q3 25 | $-144.0M | $578.9K | ||
| Q2 25 | $-936.8M | $3.4M | ||
| Q1 25 | $576.3M | $1.9M | ||
| Q4 24 | $-265.5M | $1.3M | ||
| Q3 24 | $-455.3M | $-15.3M | ||
| Q2 24 | $-902.2M | $3.5M | ||
| Q1 24 | $210.7M | $1.9M |
| Q4 25 | 26.0% | — | ||
| Q3 25 | 4.8% | 22.3% | ||
| Q2 25 | 6.4% | 23.3% | ||
| Q1 25 | 10.3% | 22.4% | ||
| Q4 24 | 5.0% | 23.6% | ||
| Q3 24 | -0.2% | 25.5% | ||
| Q2 24 | 27.5% | 25.4% | ||
| Q1 24 | 43.3% | 23.9% |
| Q4 25 | -149.5% | — | ||
| Q3 25 | -67.6% | 3.1% | ||
| Q2 25 | -33.4% | 4.5% | ||
| Q1 25 | -59.1% | 5.1% | ||
| Q4 24 | -41.9% | 6.1% | ||
| Q3 24 | -43.2% | 9.5% | ||
| Q2 24 | -64.3% | 8.3% | ||
| Q1 24 | 30.8% | 5.3% |
| Q4 25 | 268.5% | — | ||
| Q3 25 | -177.6% | 1.0% | ||
| Q2 25 | -1191.4% | 4.9% | ||
| Q1 25 | 724.6% | 3.1% | ||
| Q4 24 | -279.7% | 2.0% | ||
| Q3 24 | -477.4% | -21.5% | ||
| Q2 24 | -639.4% | 4.8% | ||
| Q1 24 | 117.5% | 3.0% |
| Q4 25 | $-1.63 | — | ||
| Q3 25 | $-0.45 | $0.10 | ||
| Q2 25 | $-0.04 | $0.56 | ||
| Q1 25 | $1.24 | $0.32 | ||
| Q4 24 | $0.51 | $0.22 | ||
| Q3 24 | $-1.17 | $-2.46 | ||
| Q2 24 | $-5.05 | $0.56 | ||
| Q1 24 | $0.78 | $0.31 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $311.4M | $9.2M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-962.7M | $124.3M |
| Total Assets | $2.3B | $220.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $311.4M | — | ||
| Q3 25 | $453.4M | $9.2M | ||
| Q2 25 | $581.3M | $9.1M | ||
| Q1 25 | $697.9M | $10.2M | ||
| Q4 24 | $836.2M | $16.1M | ||
| Q3 24 | $253.0M | $9.7M | ||
| Q2 24 | $96.1M | $2.0M | ||
| Q1 24 | $98.1M | $2.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $42.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $-962.7M | — | ||
| Q3 25 | $-1.3B | $124.3M | ||
| Q2 25 | $-1.2B | $124.4M | ||
| Q1 25 | $-308.8M | $121.0M | ||
| Q4 24 | $-943.0M | $120.7M | ||
| Q3 24 | $-826.7M | $119.2M | ||
| Q2 24 | $-1.2B | $136.5M | ||
| Q1 24 | $-318.5M | $134.5M |
| Q4 25 | $2.3B | — | ||
| Q3 25 | $2.2B | $220.0M | ||
| Q2 25 | $1.9B | $229.4M | ||
| Q1 25 | $1.5B | $232.3M | ||
| Q4 24 | $1.5B | $235.3M | ||
| Q3 24 | $824.6M | $244.2M | ||
| Q2 24 | $664.2M | $255.9M | ||
| Q1 24 | $814.0M | $253.9M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.35× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $278.3M | $3.1M |
| Free Cash FlowOCF − Capex | $-450.8M | $3.1M |
| FCF MarginFCF / Revenue | -565.1% | 5.5% |
| Capex IntensityCapex / Revenue | 914.0% | 0.1% |
| Cash ConversionOCF / Net Profit | 1.30× | 5.38× |
| TTM Free Cash FlowTrailing 4 quarters | $-779.8M | $12.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $278.3M | — | ||
| Q3 25 | $131.8M | $3.1M | ||
| Q2 25 | $34.0M | $3.8M | ||
| Q1 25 | $-45.0M | $-1.8M | ||
| Q4 24 | $42.9M | $11.0M | ||
| Q3 24 | $5.7M | $-2.9M | ||
| Q2 24 | $1.2M | $8.4M | ||
| Q1 24 | $22.2M | $2.8M |
| Q4 25 | $-450.8M | — | ||
| Q3 25 | $-112.7M | $3.1M | ||
| Q2 25 | $-87.3M | $3.0M | ||
| Q1 25 | $-129.0M | $-2.7M | ||
| Q4 24 | $-52.1M | $9.0M | ||
| Q3 24 | $-25.5M | $-7.7M | ||
| Q2 24 | $-1.9M | $7.3M | ||
| Q1 24 | $-9.7M | $1.1M |
| Q4 25 | -565.1% | — | ||
| Q3 25 | -139.0% | 5.5% | ||
| Q2 25 | -111.0% | 4.3% | ||
| Q1 25 | -162.2% | -4.3% | ||
| Q4 24 | -54.8% | 13.9% | ||
| Q3 24 | -26.7% | -10.8% | ||
| Q2 24 | -1.4% | 10.1% | ||
| Q1 24 | -5.4% | 1.7% |
| Q4 25 | 914.0% | — | ||
| Q3 25 | 301.5% | 0.1% | ||
| Q2 25 | 154.2% | 1.1% | ||
| Q1 25 | 105.6% | 1.3% | ||
| Q4 24 | 100.0% | 3.2% | ||
| Q3 24 | 32.7% | 6.7% | ||
| Q2 24 | 2.2% | 1.5% | ||
| Q1 24 | 17.8% | 2.6% |
| Q4 25 | 1.30× | — | ||
| Q3 25 | — | 5.38× | ||
| Q2 25 | — | 1.09× | ||
| Q1 25 | -0.08× | -0.95× | ||
| Q4 24 | — | 8.41× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 2.40× | ||
| Q1 24 | 0.11× | 1.43× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CORZ
| Other | $36.3M | 46% |
| Digital Asset Self Mining Service | $31.8M | 40% |
| Colocation Service | $11.6M | 15% |
EML
Segment breakdown not available.
