vs
Side-by-side financial comparison of Core Scientific, Inc. (CORZ) and ORTHOPEDIATRICS CORP (KIDS). Click either name above to swap in a different company.
Core Scientific, Inc. is the larger business by last-quarter revenue ($79.8M vs $61.6M, roughly 1.3× ORTHOPEDIATRICS CORP). Core Scientific, Inc. runs the higher net margin — 268.5% vs -16.4%, a 284.9% gap on every dollar of revenue. On growth, ORTHOPEDIATRICS CORP posted the faster year-over-year revenue change (17.0% vs -16.0%). ORTHOPEDIATRICS CORP produced more free cash flow last quarter ($9.7M vs $-450.8M). Over the past eight quarters, ORTHOPEDIATRICS CORP's revenue compounded faster (17.4% CAGR vs -33.3%).
Core Scientific is a leading digital asset and high-performance computing infrastructure provider. It operates large energy-efficient data centers across North America, offering cryptocurrency mining services, colocation hosting for blockchain and AI clients, and custom high-performance computing solutions for enterprise tech segments.
OrthoPediatrics is an American bio-science company engaged in designing, developing, manufacturing, and distributing orthopedic implants and instruments for pediatric issues. It is based in Warsaw, Indiana.
CORZ vs KIDS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $79.8M | $61.6M |
| Net Profit | $214.2M | $-10.1M |
| Gross Margin | 26.0% | 73.2% |
| Operating Margin | -149.5% | -13.3% |
| Net Margin | 268.5% | -16.4% |
| Revenue YoY | -16.0% | 17.0% |
| Net Profit YoY | 180.6% | 37.1% |
| EPS (diluted) | $-1.63 | $-0.43 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $79.8M | $61.6M | ||
| Q3 25 | $81.1M | $61.3M | ||
| Q2 25 | $78.6M | $61.1M | ||
| Q1 25 | $79.5M | $52.4M | ||
| Q4 24 | $94.9M | $52.7M | ||
| Q3 24 | $95.4M | $54.6M | ||
| Q2 24 | $141.1M | $52.8M | ||
| Q1 24 | $179.3M | $44.7M |
| Q4 25 | $214.2M | $-10.1M | ||
| Q3 25 | $-144.0M | $-11.8M | ||
| Q2 25 | $-936.8M | $-7.1M | ||
| Q1 25 | $576.3M | $-10.7M | ||
| Q4 24 | $-265.5M | $-16.1M | ||
| Q3 24 | $-455.3M | $-7.9M | ||
| Q2 24 | $-902.2M | $-6.0M | ||
| Q1 24 | $210.7M | $-7.8M |
| Q4 25 | 26.0% | 73.2% | ||
| Q3 25 | 4.8% | 73.9% | ||
| Q2 25 | 6.4% | 72.1% | ||
| Q1 25 | 10.3% | 73.0% | ||
| Q4 24 | 5.0% | 67.5% | ||
| Q3 24 | -0.2% | 73.4% | ||
| Q2 24 | 27.5% | 77.3% | ||
| Q1 24 | 43.3% | 72.0% |
| Q4 25 | -149.5% | -13.3% | ||
| Q3 25 | -67.6% | -15.4% | ||
| Q2 25 | -33.4% | -17.4% | ||
| Q1 25 | -59.1% | -21.0% | ||
| Q4 24 | -41.9% | -26.7% | ||
| Q3 24 | -43.2% | -10.2% | ||
| Q2 24 | -64.3% | -10.7% | ||
| Q1 24 | 30.8% | -21.8% |
| Q4 25 | 268.5% | -16.4% | ||
| Q3 25 | -177.6% | -19.2% | ||
| Q2 25 | -1191.4% | -11.6% | ||
| Q1 25 | 724.6% | -20.3% | ||
| Q4 24 | -279.7% | -30.5% | ||
| Q3 24 | -477.4% | -14.5% | ||
| Q2 24 | -639.4% | -11.4% | ||
| Q1 24 | 117.5% | -17.5% |
| Q4 25 | $-1.63 | $-0.43 | ||
| Q3 25 | $-0.45 | $-0.50 | ||
| Q2 25 | $-0.04 | $-0.30 | ||
| Q1 25 | $1.24 | $-0.46 | ||
| Q4 24 | $0.51 | $-0.70 | ||
| Q3 24 | $-1.17 | $-0.34 | ||
| Q2 24 | $-5.05 | $-0.26 | ||
| Q1 24 | $0.78 | $-0.34 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $311.4M | $60.9M |
| Total DebtLower is stronger | — | $106.0M |
| Stockholders' EquityBook value | $-962.7M | $346.6M |
| Total Assets | $2.3B | $508.6M |
| Debt / EquityLower = less leverage | — | 0.31× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $311.4M | $60.9M | ||
| Q3 25 | $453.4M | $57.7M | ||
| Q2 25 | $581.3M | $70.1M | ||
| Q1 25 | $697.9M | $58.8M | ||
| Q4 24 | $836.2M | $68.8M | ||
| Q3 24 | $253.0M | $76.1M | ||
| Q2 24 | $96.1M | $28.9M | ||
| Q1 24 | $98.1M | $47.7M |
| Q4 25 | — | $106.0M | ||
| Q3 25 | — | $105.3M | ||
| Q2 25 | — | $102.7M | ||
| Q1 25 | — | $77.4M | ||
| Q4 24 | — | $77.5M | ||
| Q3 24 | — | $76.9M | ||
| Q2 24 | — | $11.2M | ||
| Q1 24 | — | $11.3M |
| Q4 25 | $-962.7M | $346.6M | ||
| Q3 25 | $-1.3B | $349.3M | ||
| Q2 25 | $-1.2B | $355.5M | ||
| Q1 25 | $-308.8M | $347.1M | ||
| Q4 24 | $-943.0M | $354.6M | ||
| Q3 24 | $-826.7M | $370.9M | ||
| Q2 24 | $-1.2B | $371.3M | ||
| Q1 24 | $-318.5M | $370.6M |
| Q4 25 | $2.3B | $508.6M | ||
| Q3 25 | $2.2B | $493.5M | ||
| Q2 25 | $1.9B | $503.6M | ||
| Q1 25 | $1.5B | $470.3M | ||
| Q4 24 | $1.5B | $473.2M | ||
| Q3 24 | $824.6M | $489.3M | ||
| Q2 24 | $664.2M | $430.8M | ||
| Q1 24 | $814.0M | $437.2M |
| Q4 25 | — | 0.31× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.22× | ||
| Q4 24 | — | 0.22× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | — | 0.03× | ||
| Q1 24 | — | 0.03× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $278.3M | $10.3M |
| Free Cash FlowOCF − Capex | $-450.8M | $9.7M |
| FCF MarginFCF / Revenue | -565.1% | 15.8% |
| Capex IntensityCapex / Revenue | 914.0% | 1.0% |
| Cash ConversionOCF / Net Profit | 1.30× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-779.8M | $-16.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $278.3M | $10.3M | ||
| Q3 25 | $131.8M | $-581.0K | ||
| Q2 25 | $34.0M | $-10.5M | ||
| Q1 25 | $-45.0M | $-4.2M | ||
| Q4 24 | $42.9M | $-4.0M | ||
| Q3 24 | $5.7M | $-10.3M | ||
| Q2 24 | $1.2M | $-6.1M | ||
| Q1 24 | $22.2M | $-6.7M |
| Q4 25 | $-450.8M | $9.7M | ||
| Q3 25 | $-112.7M | $-3.4M | ||
| Q2 25 | $-87.3M | $-13.9M | ||
| Q1 25 | $-129.0M | $-8.4M | ||
| Q4 24 | $-52.1M | $-4.2M | ||
| Q3 24 | $-25.5M | $-11.7M | ||
| Q2 24 | $-1.9M | $-12.8M | ||
| Q1 24 | $-9.7M | $-13.2M |
| Q4 25 | -565.1% | 15.8% | ||
| Q3 25 | -139.0% | -5.6% | ||
| Q2 25 | -111.0% | -22.8% | ||
| Q1 25 | -162.2% | -16.0% | ||
| Q4 24 | -54.8% | -8.1% | ||
| Q3 24 | -26.7% | -21.4% | ||
| Q2 24 | -1.4% | -24.2% | ||
| Q1 24 | -5.4% | -29.4% |
| Q4 25 | 914.0% | 1.0% | ||
| Q3 25 | 301.5% | 4.6% | ||
| Q2 25 | 154.2% | 5.6% | ||
| Q1 25 | 105.6% | 8.1% | ||
| Q4 24 | 100.0% | 0.5% | ||
| Q3 24 | 32.7% | 2.5% | ||
| Q2 24 | 2.2% | 12.7% | ||
| Q1 24 | 17.8% | 14.5% |
| Q4 25 | 1.30× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.08× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.11× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CORZ
| Other | $36.3M | 46% |
| Digital Asset Self Mining Service | $31.8M | 40% |
| Colocation Service | $11.6M | 15% |
KIDS
Segment breakdown not available.
