vs
Side-by-side financial comparison of Cosmos Health Inc. (COSM) and Nano Labs Ltd (NA), based on the latest 10-Q / 10-K filings. Click either name above to swap in a different company.
Cosmos Health Inc. is the larger business by last-quarter revenue ($19.7M vs $2.7M, roughly 7.3× Nano Labs Ltd). Nano Labs Ltd runs the higher net margin — -51.5% vs 754.5%, a 805.9% gap on every dollar of revenue. Cosmos Health Inc. produced more free cash flow last quarter ($-4.6M vs $-8.4M).
AgniKul Cosmos Private Limited is a private Indian aerospace manufacturer and commercial launch service provider based in National Centre for Combustion Research and Development (NCCRD) of IIT Madras, Chennai. The start up aims to develop and launch its own small-lift launch vehicle such as the Agnibaan, capable of placing 100 kg (220 lb) payload into a 700 km (430 mi) orbit.
Weebit Nano is a public semiconductor IP company founded in Israel in 2015 and headquartered in Hod HaSharon, Israel. The company develops Resistive Random-Access Memory technologies. Resistive Random-Access Memory is a specialized form of non-volatile memory (NVM) for the semiconductor industry. The company's products are targeted at a broad range of NVM markets where persistence, performance, and endurance are all required. ReRAM technology can be integrated in electronic devices like weara...
COSM vs NA — Head-to-Head
Income Statement — Q4 2025 vs Q4 2025
| Metric | | |
|---|---|---|
| Revenue | $19.7M | $2.7M |
| Net Profit | $-10.1M | $20.3M |
| Gross Margin | 10.6% | — |
| Operating Margin | -57.9% | — |
| Net Margin | -51.5% | 754.5% |
| Revenue YoY | 38.5% | — |
| Net Profit YoY | -203.0% | — |
| EPS (diluted) | $-0.33 | $1.03 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align — see 8-quarter trend below.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history — bar widths are scaled to the larger of the two companies so you can eyeball the size gap and growth trajectory without doing math. Quarters aligned by calendar period (report date) so offset fiscal years line up.
| Q4 25 | $19.7M | $2.7M | ||
| Q3 25 | $17.1M | — | ||
| Q2 25 | $14.7M | $1.2M | ||
| Q1 25 | $13.7M | — | ||
| Q4 24 | $14.2M | $304.4K | ||
| Q3 24 | $12.4M | — | ||
| Q2 24 | $13.2M | $3.5M | ||
| Q1 24 | $14.6M | — |
| Q4 25 | $-10.1M | $20.3M | ||
| Q3 25 | $-5.4M | — | ||
| Q2 25 | $-2.8M | $-985.5K | ||
| Q1 25 | $-818.1K | — | ||
| Q4 24 | $-3.3M | $-1.2M | ||
| Q3 24 | $-8.4M | — | ||
| Q2 24 | $-2.6M | $-8.0M | ||
| Q1 24 | $-1.9M | — |
| Q4 25 | 10.6% | — | ||
| Q3 25 | 15.2% | — | ||
| Q2 25 | 7.9% | — | ||
| Q1 25 | 14.9% | — | ||
| Q4 24 | 7.1% | — | ||
| Q3 24 | 9.7% | — | ||
| Q2 24 | 5.8% | 0.1% | ||
| Q1 24 | 9.1% | — |
| Q4 25 | -57.9% | — | ||
| Q3 25 | -10.6% | — | ||
| Q2 25 | -17.9% | -459.2% | ||
| Q1 25 | -6.1% | — | ||
| Q4 24 | -63.0% | -251.1% | ||
| Q3 24 | -18.0% | — | ||
| Q2 24 | -18.9% | -237.2% | ||
| Q1 24 | -12.6% | — |
| Q4 25 | -51.5% | 754.5% | ||
| Q3 25 | -31.3% | — | ||
| Q2 25 | -19.2% | -85.2% | ||
| Q1 25 | -6.0% | — | ||
| Q4 24 | -23.5% | -380.9% | ||
| Q3 24 | -67.5% | — | ||
| Q2 24 | -19.6% | -231.3% | ||
| Q1 24 | -12.8% | — |
| Q4 25 | $-0.33 | $1.03 | ||
| Q3 25 | $-0.17 | — | ||
| Q2 25 | $-0.10 | $-0.06 | ||
| Q1 25 | $-0.03 | — | ||
| Q4 24 | $-0.46 | — | ||
| Q3 24 | $-0.45 | — | ||
| Q2 24 | $-0.15 | $-0.12 | ||
| Q1 24 | $-0.11 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest filing — the kind of financial-strength check premium terminals charge for.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $761.8K | $4.9M |
| Total DebtLower is stronger | $3.8M | $24.5M |
| Stockholders' EquityBook value | $18.4M | $106.5M |
| Total Assets | $65.5M | $159.3M |
| Debt / EquityLower = less leverage | 0.20× | 0.23× |
8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.
| Q4 25 | $761.8K | $4.9M | ||
| Q3 25 | $922.6K | — | ||
| Q2 25 | $30.3K | $50.8M | ||
| Q1 25 | $25.3K | — | ||
| Q4 24 | $336.3K | $4.5M | ||
| Q3 24 | $22.8K | — | ||
| Q2 24 | $21.5K | $3.3M | ||
| Q1 24 | $21.3K | — |
| Q4 25 | $3.8M | $24.5M | ||
| Q3 25 | $5.4M | — | ||
| Q2 25 | $5.2M | $24.8M | ||
| Q1 25 | $4.9M | — | ||
| Q4 24 | $4.1M | $24.3M | ||
| Q3 24 | $4.3M | — | ||
| Q2 24 | $3.9M | $22.5M | ||
| Q1 24 | $4.1M | — |
| Q4 25 | $18.4M | $106.5M | ||
| Q3 25 | $23.1M | — | ||
| Q2 25 | $26.2M | $86.8M | ||
| Q1 25 | $26.0M | — | ||
| Q4 24 | $24.5M | $32.1M | ||
| Q3 24 | $35.0M | — | ||
| Q2 24 | $32.1M | $-5.1M | ||
| Q1 24 | $34.5M | — |
| Q4 25 | $65.5M | $159.3M | ||
| Q3 25 | $69.5M | — | ||
| Q2 25 | $61.8M | $206.4M | ||
| Q1 25 | $57.2M | — | ||
| Q4 24 | $54.3M | $85.7M | ||
| Q3 24 | $64.5M | — | ||
| Q2 24 | $60.8M | $51.2M | ||
| Q1 24 | $62.3M | — |
| Q4 25 | 0.20× | 0.23× | ||
| Q3 25 | 0.23× | — | ||
| Q2 25 | 0.20× | 0.29× | ||
| Q1 25 | 0.19× | — | ||
| Q4 24 | 0.17× | 0.76× | ||
| Q3 24 | 0.12× | — | ||
| Q2 24 | 0.12× | — | ||
| Q1 24 | 0.12× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Net income can be massaged; cash flow is harder to fake.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-4.6M | $-8.3M |
| Free Cash FlowOCF − Capex | $-4.6M | $-8.4M |
| FCF MarginFCF / Revenue | -23.4% | -312.3% |
| Capex IntensityCapex / Revenue; lower = less reinvestment burden | 0.0% | 2.9% |
| Cash ConversionOCF / Net Profit; >1× = earnings back up with cash | — | -0.41× |
| TTM Free Cash FlowTrailing 4 quarters | $-8.5M | $-55.4M |
8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.
| Q4 25 | $-4.6M | $-8.3M | ||
| Q3 25 | $-2.5M | — | ||
| Q2 25 | $-1.2M | $-7.1M | ||
| Q1 25 | $-186.3K | — | ||
| Q4 24 | $-3.8M | $-19.4M | ||
| Q3 24 | $739.8K | — | ||
| Q2 24 | $-1.2M | $-10.8M | ||
| Q1 24 | $-3.4M | — |
| Q4 25 | $-4.6M | $-8.4M | ||
| Q3 25 | $-2.5M | — | ||
| Q2 25 | $-1.2M | $-7.2M | ||
| Q1 25 | $-198.8K | — | ||
| Q4 24 | $-3.9M | $-24.4M | ||
| Q3 24 | $511.0K | — | ||
| Q2 24 | $-1.2M | $-15.4M | ||
| Q1 24 | $-3.5M | — |
| Q4 25 | -23.4% | -312.3% | ||
| Q3 25 | -14.4% | — | ||
| Q2 25 | -8.4% | -620.3% | ||
| Q1 25 | -1.5% | — | ||
| Q4 24 | -27.5% | -8029.3% | ||
| Q3 24 | 4.1% | — | ||
| Q2 24 | -9.4% | -443.4% | ||
| Q1 24 | -24.0% | — |
| Q4 25 | 0.0% | 2.9% | ||
| Q3 25 | 0.1% | — | ||
| Q2 25 | 0.2% | 7.2% | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.5% | 1662.0% | ||
| Q3 24 | 1.8% | — | ||
| Q2 24 | 0.3% | 133.1% | ||
| Q1 24 | 0.6% | — |
| Q4 25 | — | -0.41× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Sankey diagram of revenue → gross profit → operating profit → net profit for each company. Charts shown full-width and stacked so both segment hierarchies are readable side-by-side on desktop and mobile.
