vs
Side-by-side financial comparison of Corpay (CPAY) and Everus Construction Group, Inc. (ECG). Click either name above to swap in a different company.
Corpay is the larger business by last-quarter revenue ($1.2B vs $1.0B, roughly 1.2× Everus Construction Group, Inc.). Corpay runs the higher net margin — 21.2% vs 5.5%, a 15.7% gap on every dollar of revenue. On growth, Everus Construction Group, Inc. posted the faster year-over-year revenue change (33.2% vs 20.7%). Corpay produced more free cash flow last quarter ($760.3M vs $23.5M). Over the past eight quarters, Everus Construction Group, Inc.'s revenue compounded faster (27.1% CAGR vs 15.5%).
Corpay, Inc., headquartered in Atlanta, Georgia, provides payments and spend management systems and services that control expense-related purchasing and payment processes. The company focuses on vehicle-related expenses, lodging expenses, and corporate payments.
CPAY vs ECG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.2B | $1.0B |
| Net Profit | $264.5M | $55.3M |
| Gross Margin | — | 11.6% |
| Operating Margin | 45.2% | 6.8% |
| Net Margin | 21.2% | 5.5% |
| Revenue YoY | 20.7% | 33.2% |
| Net Profit YoY | 7.5% | 60.4% |
| EPS (diluted) | $3.74 | $1.09 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.2B | $1.0B | ||
| Q3 25 | $1.2B | $986.8M | ||
| Q2 25 | $1.1B | $921.5M | ||
| Q1 25 | $1.0B | $826.6M | ||
| Q4 24 | $1.0B | $759.6M | ||
| Q3 24 | $1.0B | $761.0M | ||
| Q2 24 | $975.7M | $703.4M | ||
| Q1 24 | $935.3M | $625.7M |
| Q4 25 | $264.5M | $55.3M | ||
| Q3 25 | $277.9M | $57.0M | ||
| Q2 25 | $284.2M | $52.8M | ||
| Q1 25 | $243.2M | $36.7M | ||
| Q4 24 | $246.0M | $34.5M | ||
| Q3 24 | $276.4M | $41.8M | ||
| Q2 24 | $251.6M | $39.0M | ||
| Q1 24 | $229.8M | $28.2M |
| Q4 25 | — | 11.6% | ||
| Q3 25 | — | 12.6% | ||
| Q2 25 | — | 13.0% | ||
| Q1 25 | — | 11.2% | ||
| Q4 24 | — | 11.4% | ||
| Q3 24 | — | 11.8% | ||
| Q2 24 | — | 12.6% | ||
| Q1 24 | — | 11.9% |
| Q4 25 | 45.2% | 6.8% | ||
| Q3 25 | 44.6% | 7.3% | ||
| Q2 25 | 43.5% | 7.9% | ||
| Q1 25 | 42.5% | 6.2% | ||
| Q4 24 | 47.2% | 6.1% | ||
| Q3 24 | 45.5% | 7.1% | ||
| Q2 24 | 44.4% | 7.3% | ||
| Q1 24 | 42.5% | 6.2% |
| Q4 25 | 21.2% | 5.5% | ||
| Q3 25 | 23.7% | 5.8% | ||
| Q2 25 | 25.8% | 5.7% | ||
| Q1 25 | 24.2% | 4.4% | ||
| Q4 24 | 23.8% | 4.5% | ||
| Q3 24 | 26.9% | 5.5% | ||
| Q2 24 | 25.8% | 5.5% | ||
| Q1 24 | 24.6% | 4.5% |
| Q4 25 | $3.74 | $1.09 | ||
| Q3 25 | $3.91 | $1.11 | ||
| Q2 25 | $3.98 | $1.03 | ||
| Q1 25 | $3.40 | $0.72 | ||
| Q4 24 | $3.43 | $0.68 | ||
| Q3 24 | $3.90 | $0.82 | ||
| Q2 24 | $3.52 | $0.76 | ||
| Q1 24 | $3.12 | $0.55 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $2.4B | — |
| Total DebtLower is stronger | $10.0B | $281.5M |
| Stockholders' EquityBook value | $3.9B | $629.8M |
| Total Assets | $26.4B | $1.7B |
| Debt / EquityLower = less leverage | 2.58× | 0.45× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.4B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.2B | — | ||
| Q1 25 | $1.6B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.3B | $553.0K | ||
| Q2 24 | $1.4B | — | ||
| Q1 24 | $1.3B | — |
| Q4 25 | $10.0B | $281.5M | ||
| Q3 25 | $8.1B | $285.1M | ||
| Q2 25 | $8.1B | $288.6M | ||
| Q1 25 | $8.2B | $292.1M | ||
| Q4 24 | $8.0B | $295.6M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $3.9B | $629.8M | ||
| Q3 25 | $4.1B | $573.0M | ||
| Q2 25 | $3.9B | $514.4M | ||
| Q1 25 | $3.5B | $460.2M | ||
| Q4 24 | $3.1B | $422.6M | ||
| Q3 24 | $3.1B | $453.3M | ||
| Q2 24 | $2.8B | $490.0M | ||
| Q1 24 | $3.3B | $464.3M |
| Q4 25 | $26.4B | $1.7B | ||
| Q3 25 | $19.7B | $1.6B | ||
| Q2 25 | $20.4B | $1.5B | ||
| Q1 25 | $18.5B | $1.4B | ||
| Q4 24 | $18.0B | $1.3B | ||
| Q3 24 | $17.6B | $1.3B | ||
| Q2 24 | $16.2B | — | ||
| Q1 24 | $15.8B | — |
| Q4 25 | 2.58× | 0.45× | ||
| Q3 25 | 1.99× | 0.50× | ||
| Q2 25 | 2.07× | 0.56× | ||
| Q1 25 | 2.37× | 0.63× | ||
| Q4 24 | 2.56× | 0.70× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $812.7M | $48.2M |
| Free Cash FlowOCF − Capex | $760.3M | $23.5M |
| FCF MarginFCF / Revenue | 60.9% | 2.3% |
| Capex IntensityCapex / Revenue | 4.2% | 2.4% |
| Cash ConversionOCF / Net Profit | 3.07× | 0.87× |
| TTM Free Cash FlowTrailing 4 quarters | $1.3B | $90.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $812.7M | $48.2M | ||
| Q3 25 | $-378.9M | $76.2M | ||
| Q2 25 | $1.1B | $25.3M | ||
| Q1 25 | $-74.2M | $7.1M | ||
| Q4 24 | $648.7M | — | ||
| Q3 24 | $400.8M | $78.9M | ||
| Q2 24 | $540.9M | — | ||
| Q1 24 | $350.2M | $21.9M |
| Q4 25 | $760.3M | $23.5M | ||
| Q3 25 | $-429.8M | $65.7M | ||
| Q2 25 | $1.1B | $12.3M | ||
| Q1 25 | $-118.9M | $-11.4M | ||
| Q4 24 | $604.6M | — | ||
| Q3 24 | $355.0M | $60.9M | ||
| Q2 24 | $496.8M | — | ||
| Q1 24 | $309.0M | $12.6M |
| Q4 25 | 60.9% | 2.3% | ||
| Q3 25 | -36.7% | 6.7% | ||
| Q2 25 | 98.7% | 1.3% | ||
| Q1 25 | -11.8% | -1.4% | ||
| Q4 24 | 58.4% | — | ||
| Q3 24 | 34.5% | 8.0% | ||
| Q2 24 | 50.9% | — | ||
| Q1 24 | 33.0% | 2.0% |
| Q4 25 | 4.2% | 2.4% | ||
| Q3 25 | 4.3% | 1.1% | ||
| Q2 25 | 4.8% | 1.4% | ||
| Q1 25 | 4.5% | 2.2% | ||
| Q4 24 | 4.3% | — | ||
| Q3 24 | 4.4% | 2.4% | ||
| Q2 24 | 4.5% | — | ||
| Q1 24 | 4.4% | 1.5% |
| Q4 25 | 3.07× | 0.87× | ||
| Q3 25 | -1.36× | 1.34× | ||
| Q2 25 | 4.01× | 0.48× | ||
| Q1 25 | -0.30× | 0.19× | ||
| Q4 24 | 2.64× | — | ||
| Q3 24 | 1.45× | 1.89× | ||
| Q2 24 | 2.15× | — | ||
| Q1 24 | 1.52× | 0.77× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CPAY
| Vehicle Payments | $572.9M | 46% |
| Corporate Payments | $480.8M | 39% |
| Lodging Payments | $112.5M | 9% |
| Other Operating Segments | $82.1M | 7% |
ECG
| Commercial | $594.5M | 59% |
| Utility | $203.5M | 20% |
| Industrial | $82.8M | 8% |
| Institutional | $66.1M | 7% |
| Service And Other | $28.4M | 3% |
| Transportation | $24.2M | 2% |
| Renewables | $19.8M | 2% |
