vs

Side-by-side financial comparison of CPS TECHNOLOGIES CORP (CPSH) and Valaris Ltd (VAL). Click either name above to swap in a different company.

CPS TECHNOLOGIES CORP is the larger business by last-quarter revenue ($8.2M vs $5.2M, roughly 1.6× Valaris Ltd). Valaris Ltd runs the higher net margin — 13798.1% vs 0.2%, a 13797.9% gap on every dollar of revenue. On growth, Valaris Ltd posted the faster year-over-year revenue change (405.9% vs 38.3%). CPS TECHNOLOGIES CORP produced more free cash flow last quarter ($-487.0K vs $-34.1M). Over the past eight quarters, Valaris Ltd's revenue compounded faster (29.5% CAGR vs 17.8%).

Lesaka Technologies is a South-African financial technology company that is listed on the NASDAQ and Johannesburg Stock Exchange. Lesaka’s primary focus is on financial inclusion, offering financial services to previously underserved communities and merchants.

Valaris Limited is an offshore drilling contractor headquartered in Houston, Texas, and incorporated in Bermuda. It is the largest offshore drilling and well drilling company in the world. As of February 2025, it owned 52 rigs, including 36 offshore jackup rigs, 11 drillships, and 5 semi-submersible platform drilling rigs.

CPSH vs VAL — Head-to-Head

Bigger by revenue
CPSH
CPSH
1.6× larger
CPSH
$8.2M
$5.2M
VAL
Growing faster (revenue YoY)
VAL
VAL
+367.5% gap
VAL
405.9%
38.3%
CPSH
Higher net margin
VAL
VAL
13797.9% more per $
VAL
13798.1%
0.2%
CPSH
More free cash flow
CPSH
CPSH
$33.6M more FCF
CPSH
$-487.0K
$-34.1M
VAL
Faster 2-yr revenue CAGR
VAL
VAL
Annualised
VAL
29.5%
17.8%
CPSH

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
CPSH
CPSH
VAL
VAL
Revenue
$8.2M
$5.2M
Net Profit
$12.6K
$717.5M
Gross Margin
14.9%
-7850.0%
Operating Margin
-1.2%
Net Margin
0.2%
13798.1%
Revenue YoY
38.3%
405.9%
Net Profit YoY
101.3%
436.6%
EPS (diluted)
$0.00
$10.13

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CPSH
CPSH
VAL
VAL
Q4 25
$8.2M
$5.2M
Q3 25
$8.8M
$5.6M
Q2 25
$8.1M
$700.0K
Q1 25
$7.5M
Q4 24
$5.9M
$-1.7M
Q3 24
$4.2M
$3.9M
Q2 24
$5.0M
$4.8M
Q1 24
$5.9M
$2.6M
Net Profit
CPSH
CPSH
VAL
VAL
Q4 25
$12.6K
$717.5M
Q3 25
$208.0K
$188.1M
Q2 25
$103.8K
$115.1M
Q1 25
$96.0K
Q4 24
$-995.2K
$133.7M
Q3 24
$-1.0M
$64.6M
Q2 24
$-954.3K
$149.6M
Q1 24
$-143.2K
$25.5M
Gross Margin
CPSH
CPSH
VAL
VAL
Q4 25
14.9%
-7850.0%
Q3 25
17.1%
-7142.9%
Q2 25
16.5%
-56428.6%
Q1 25
16.4%
Q4 24
-4.6%
24529.4%
Q3 24
-12.3%
-11748.7%
Q2 24
-4.6%
-9039.6%
Q1 24
15.3%
-17007.7%
Operating Margin
CPSH
CPSH
VAL
VAL
Q4 25
-1.2%
Q3 25
3.1%
Q2 25
1.7%
Q1 25
1.7%
Q4 24
-22.2%
Q3 24
-35.0%
Q2 24
-26.1%
Q1 24
-4.4%
Net Margin
CPSH
CPSH
VAL
VAL
Q4 25
0.2%
13798.1%
Q3 25
2.4%
3358.9%
Q2 25
1.3%
16442.9%
Q1 25
1.3%
Q4 24
-16.8%
-7864.7%
Q3 24
-24.6%
1656.4%
Q2 24
-19.0%
3116.7%
Q1 24
-2.4%
980.8%
EPS (diluted)
CPSH
CPSH
VAL
VAL
Q4 25
$0.00
$10.13
Q3 25
$0.01
$2.65
Q2 25
$0.01
$1.61
Q1 25
$0.01
Q4 24
$-0.07
$1.86
Q3 24
$-0.07
$0.88
Q2 24
$-0.07
$2.03
Q1 24
$-0.01
$0.35

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CPSH
CPSH
VAL
VAL
Cash + ST InvestmentsLiquidity on hand
$13.2M
$599.4M
Total DebtLower is stronger
Stockholders' EquityBook value
$24.6M
$3.2B
Total Assets
$29.5M
$5.3B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CPSH
CPSH
VAL
VAL
Q4 25
$13.2M
$599.4M
Q3 25
$4.3M
$662.7M
Q2 25
$3.4M
$503.4M
Q1 25
$3.0M
Q4 24
$4.3M
$368.2M
Q3 24
$5.7M
$379.3M
Q2 24
$7.1M
$398.3M
Q1 24
$8.7M
$494.1M
Total Debt
CPSH
CPSH
VAL
VAL
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
$8.1K
Q3 24
$20.1K
Q2 24
$31.9K
Q1 24
$43.5K
Stockholders' Equity
CPSH
CPSH
VAL
VAL
Q4 25
$24.6M
$3.2B
Q3 25
$15.1M
$2.4B
Q2 25
$14.9M
$2.3B
Q1 25
$14.7M
Q4 24
$14.5M
$2.2B
Q3 24
$15.4M
$2.1B
Q2 24
$16.4M
$2.2B
Q1 24
$17.3M
$2.0B
Total Assets
CPSH
CPSH
VAL
VAL
Q4 25
$29.5M
$5.3B
Q3 25
$20.4M
$4.6B
Q2 25
$19.4M
$4.5B
Q1 25
$19.2M
Q4 24
$18.9M
$4.4B
Q3 24
$19.2M
$4.3B
Q2 24
$20.1M
$4.4B
Q1 24
$21.2M
$4.4B
Debt / Equity
CPSH
CPSH
VAL
VAL
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
0.00×
Q3 24
0.00×
Q2 24
0.00×
Q1 24
0.00×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CPSH
CPSH
VAL
VAL
Operating Cash FlowLast quarter
$243.6K
$72.2M
Free Cash FlowOCF − Capex
$-487.0K
$-34.1M
FCF MarginFCF / Revenue
-5.9%
-655.8%
Capex IntensityCapex / Revenue
8.9%
2044.2%
Cash ConversionOCF / Net Profit
19.34×
0.10×
TTM Free Cash FlowTrailing 4 quarters
$-479.6K
$159.9M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CPSH
CPSH
VAL
VAL
Q4 25
$243.6K
$72.2M
Q3 25
$1.1M
$198.1M
Q2 25
$649.3K
$120.0M
Q1 25
$-1.3M
Q4 24
$-3.5M
$124.6M
Q3 24
$-1.2M
$193.0M
Q2 24
$-1.0M
$11.5M
Q1 24
$128.9K
$26.3M
Free Cash Flow
CPSH
CPSH
VAL
VAL
Q4 25
$-487.0K
$-34.1M
Q3 25
$876.8K
$128.3M
Q2 25
$476.4K
$52.8M
Q1 25
$-1.3M
Q4 24
$-4.5M
$12.9M
Q3 24
$-1.3M
$111.1M
Q2 24
$-1.6M
$-98.7M
Q1 24
$-134.5K
$-125.0M
FCF Margin
CPSH
CPSH
VAL
VAL
Q4 25
-5.9%
-655.8%
Q3 25
10.0%
2291.1%
Q2 25
5.9%
7542.9%
Q1 25
-17.9%
Q4 24
-75.3%
-758.8%
Q3 24
-29.8%
2848.7%
Q2 24
-31.8%
-2056.3%
Q1 24
-2.3%
-4807.7%
Capex Intensity
CPSH
CPSH
VAL
VAL
Q4 25
8.9%
2044.2%
Q3 25
2.0%
1246.4%
Q2 25
2.1%
9600.0%
Q1 25
1.2%
Q4 24
16.8%
-6570.6%
Q3 24
1.9%
2100.0%
Q2 24
11.0%
2295.8%
Q1 24
4.5%
5819.2%
Cash Conversion
CPSH
CPSH
VAL
VAL
Q4 25
19.34×
0.10×
Q3 25
5.05×
1.05×
Q2 25
6.25×
1.04×
Q1 25
-13.05×
Q4 24
0.93×
Q3 24
2.99×
Q2 24
0.08×
Q1 24
1.03×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons