vs
Side-by-side financial comparison of CRA INTERNATIONAL, INC. (CRAI) and ESCO TECHNOLOGIES INC (ESE). Click either name above to swap in a different company.
ESCO TECHNOLOGIES INC is the larger business by last-quarter revenue ($289.7M vs $197.0M, roughly 1.5× CRA INTERNATIONAL, INC.). ESCO TECHNOLOGIES INC runs the higher net margin — 9.9% vs 6.7%, a 3.2% gap on every dollar of revenue. On growth, ESCO TECHNOLOGIES INC posted the faster year-over-year revenue change (17.3% vs 11.6%). Over the past eight quarters, ESCO TECHNOLOGIES INC's revenue compounded faster (7.8% CAGR vs 7.1%).
CRA INTERNATIONAL, INC.CRAIEarnings & Financial Report
CRA International, Inc. is a global consulting firm headquartered in Boston. The firm provides expert testimony and litigation support, strategic advice, and analysis to law firms, corporations, accounting firms, and governments.
Esco is a Singaporean brand that develops, manufactures, and sells products and services for laboratories.
CRAI vs ESE — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $197.0M | $289.7M |
| Net Profit | $13.2M | $28.7M |
| Gross Margin | — | 41.4% |
| Operating Margin | 10.5% | 13.2% |
| Net Margin | 6.7% | 9.9% |
| Revenue YoY | 11.6% | 17.3% |
| Net Profit YoY | -12.0% | 22.2% |
| EPS (diluted) | $1.99 | $1.11 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $197.0M | $289.7M | ||
| Q3 25 | $185.9M | $286.5M | ||
| Q2 25 | $186.9M | $296.3M | ||
| Q1 25 | $181.9M | $265.5M | ||
| Q4 24 | $176.4M | $247.0M | ||
| Q3 24 | $167.7M | $298.5M | ||
| Q2 24 | $171.4M | $260.8M | ||
| Q1 24 | $171.8M | $249.1M |
| Q4 25 | $13.2M | $28.7M | ||
| Q3 25 | $11.5M | $218.7M | ||
| Q2 25 | $12.1M | $26.1M | ||
| Q1 25 | $18.0M | $31.0M | ||
| Q4 24 | $15.0M | $23.5M | ||
| Q3 24 | $11.4M | $34.3M | ||
| Q2 24 | $6.5M | $29.2M | ||
| Q1 24 | $13.7M | $23.2M |
| Q4 25 | — | 41.4% | ||
| Q3 25 | — | 45.9% | ||
| Q2 25 | — | 41.2% | ||
| Q1 25 | — | 41.1% | ||
| Q4 24 | — | 39.8% | ||
| Q3 24 | — | 40.1% | ||
| Q2 24 | — | 39.6% | ||
| Q1 24 | — | 38.8% |
| Q4 25 | 10.5% | 13.2% | ||
| Q3 25 | 9.3% | 17.2% | ||
| Q2 25 | 10.6% | 11.2% | ||
| Q1 25 | 14.0% | 15.3% | ||
| Q4 24 | 12.2% | 11.4% | ||
| Q3 24 | 11.0% | 14.8% | ||
| Q2 24 | 6.6% | 14.3% | ||
| Q1 24 | 11.4% | 11.7% |
| Q4 25 | 6.7% | 9.9% | ||
| Q3 25 | 6.2% | 76.3% | ||
| Q2 25 | 6.5% | 8.8% | ||
| Q1 25 | 9.9% | 11.7% | ||
| Q4 24 | 8.5% | 9.5% | ||
| Q3 24 | 6.8% | 11.5% | ||
| Q2 24 | 3.8% | 11.2% | ||
| Q1 24 | 8.0% | 9.3% |
| Q4 25 | $1.99 | $1.11 | ||
| Q3 25 | — | $8.43 | ||
| Q2 25 | — | $1.01 | ||
| Q1 25 | — | $1.20 | ||
| Q4 24 | — | $0.91 | ||
| Q3 24 | — | $1.32 | ||
| Q2 24 | — | $1.13 | ||
| Q1 24 | — | $0.90 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $18.2M | $103.8M |
| Total DebtLower is stronger | — | $145.5M |
| Stockholders' EquityBook value | $213.6M | $1.6B |
| Total Assets | $628.9M | $2.4B |
| Debt / EquityLower = less leverage | — | 0.09× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $18.2M | $103.8M | ||
| Q3 25 | $22.5M | $101.3M | ||
| Q2 25 | $19.4M | $78.7M | ||
| Q1 25 | $25.6M | $57.4M | ||
| Q4 24 | $26.7M | $71.3M | ||
| Q3 24 | $24.5M | $66.0M | ||
| Q2 24 | $24.6M | $63.0M | ||
| Q1 24 | $37.1M | $59.4M |
| Q4 25 | — | $145.5M | ||
| Q3 25 | — | $186.0M | ||
| Q2 25 | — | $525.0M | ||
| Q1 25 | — | $88.0M | ||
| Q4 24 | — | $112.0M | ||
| Q3 24 | — | $122.0M | ||
| Q2 24 | — | $173.0M | ||
| Q1 24 | — | $191.0M |
| Q4 25 | $213.6M | $1.6B | ||
| Q3 25 | $201.7M | $1.5B | ||
| Q2 25 | $197.0M | $1.3B | ||
| Q1 25 | $227.3M | $1.3B | ||
| Q4 24 | $212.1M | $1.2B | ||
| Q3 24 | $204.5M | $1.2B | ||
| Q2 24 | $191.7M | $1.2B | ||
| Q1 24 | $211.8M | $1.2B |
| Q4 25 | $628.9M | $2.4B | ||
| Q3 25 | $629.0M | $2.4B | ||
| Q2 25 | $606.8M | $2.5B | ||
| Q1 25 | $590.4M | $1.8B | ||
| Q4 24 | $571.4M | $1.8B | ||
| Q3 24 | $582.3M | $1.8B | ||
| Q2 24 | $546.0M | $1.8B | ||
| Q1 24 | $552.5M | $1.8B |
| Q4 25 | — | 0.09× | ||
| Q3 25 | — | 0.12× | ||
| Q2 25 | — | 0.40× | ||
| Q1 25 | — | 0.07× | ||
| Q4 24 | — | 0.09× | ||
| Q3 24 | — | 0.10× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.16× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $22.4M | $68.9M |
| Free Cash FlowOCF − Capex | — | $63.0M |
| FCF MarginFCF / Revenue | — | 21.7% |
| Capex IntensityCapex / Revenue | — | 2.0% |
| Cash ConversionOCF / Net Profit | 1.70× | 2.40× |
| TTM Free Cash FlowTrailing 4 quarters | — | $239.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $22.4M | $68.9M | ||
| Q3 25 | $36.5M | $109.9M | ||
| Q2 25 | $5.9M | $73.7M | ||
| Q1 25 | $-80.0M | $24.1M | ||
| Q4 24 | $79.4M | $34.2M | ||
| Q3 24 | $31.6M | $72.1M | ||
| Q2 24 | $1.8M | $36.2M | ||
| Q1 24 | $-63.1M | $10.5M |
| Q4 25 | — | $63.0M | ||
| Q3 25 | $35.9M | $97.8M | ||
| Q2 25 | $4.7M | $64.9M | ||
| Q1 25 | $-81.0M | $14.0M | ||
| Q4 24 | $68.8M | $29.0M | ||
| Q3 24 | $28.6M | $60.9M | ||
| Q2 24 | $-509.0K | $27.6M | ||
| Q1 24 | $-63.8M | $2.0M |
| Q4 25 | — | 21.7% | ||
| Q3 25 | 19.3% | 34.1% | ||
| Q2 25 | 2.5% | 21.9% | ||
| Q1 25 | -44.5% | 5.3% | ||
| Q4 24 | 39.0% | 11.7% | ||
| Q3 24 | 17.0% | 20.4% | ||
| Q2 24 | -0.3% | 10.6% | ||
| Q1 24 | -37.1% | 0.8% |
| Q4 25 | — | 2.0% | ||
| Q3 25 | 0.3% | 4.2% | ||
| Q2 25 | 0.6% | 3.0% | ||
| Q1 25 | 0.5% | 3.8% | ||
| Q4 24 | 6.0% | 2.1% | ||
| Q3 24 | 1.8% | 3.8% | ||
| Q2 24 | 1.4% | 3.3% | ||
| Q1 24 | 0.4% | 3.4% |
| Q4 25 | 1.70× | 2.40× | ||
| Q3 25 | 3.19× | 0.50× | ||
| Q2 25 | 0.48× | 2.83× | ||
| Q1 25 | -4.44× | 0.78× | ||
| Q4 24 | 5.30× | 1.46× | ||
| Q3 24 | 2.76× | 2.10× | ||
| Q2 24 | 0.28× | 1.24× | ||
| Q1 24 | -4.61× | 0.45× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CRAI
Segment breakdown not available.
ESE
| US Government | $98.0M | 34% |
| Utility Solutions Group | $87.5M | 30% |
| RF Shielding And Test | $58.3M | 20% |
| Commercial | $45.8M | 16% |
| Related Party | $1.3M | 0% |
