vs

Side-by-side financial comparison of California Resources Corp (CRC) and Delek Logistics Partners, LP (DKL). Click either name above to swap in a different company.

Delek Logistics Partners, LP is the larger business by last-quarter revenue ($154.7M vs $119.0M, roughly 1.3× California Resources Corp). Over the past eight quarters, Delek Logistics Partners, LP's revenue compounded faster (-23.5% CAGR vs -46.3%).

California Resources Corporation is an American energy corporation engaged in hydrocarbon exploration in California. It is organized in Delaware and headquartered in Long Beach, California. Its mineral acreage holdings in California constitute the largest privately held position in the state.

Delek Logistics Partners, LP is a U.S.-based midstream energy logistics enterprise that offers storage, transportation, and distribution services for crude oil, refined petroleum products, and renewable fuels. It mainly serves downstream energy operators, retail fuel networks and industrial clients across the U.S. Gulf Coast and Southeast regions.

CRC vs DKL — Head-to-Head

Bigger by revenue
DKL
DKL
1.3× larger
DKL
$154.7M
$119.0M
CRC
Faster 2-yr revenue CAGR
DKL
DKL
Annualised
DKL
-23.5%
-46.3%
CRC

Income Statement — Q1 FY2026 vs Q1 FY2026

Metric
CRC
CRC
DKL
DKL
Revenue
$119.0M
$154.7M
Net Profit
$32.4M
Gross Margin
-62.0%
Operating Margin
-597.5%
25.9%
Net Margin
20.9%
Revenue YoY
518.9%
Net Profit YoY
EPS (diluted)
$-8.02
$0.60

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CRC
CRC
DKL
DKL
Q1 26
$119.0M
$154.7M
Q4 25
$679.0M
$255.8M
Q3 25
$715.0M
$261.3M
Q2 25
$702.0M
$246.3M
Q1 25
$814.0M
$249.9M
Q4 24
$826.0M
$209.9M
Q3 24
$870.0M
$214.1M
Q2 24
$412.0M
$264.6M
Net Profit
CRC
CRC
DKL
DKL
Q1 26
$32.4M
Q4 25
$12.0M
$47.3M
Q3 25
$64.0M
$45.6M
Q2 25
$172.0M
$44.6M
Q1 25
$115.0M
$39.0M
Q4 24
$33.0M
$35.3M
Q3 24
$345.0M
$33.7M
Q2 24
$8.0M
$41.1M
Gross Margin
CRC
CRC
DKL
DKL
Q1 26
-62.0%
Q4 25
17.2%
Q3 25
20.6%
Q2 25
25.8%
Q1 25
21.5%
Q4 24
23.4%
Q3 24
22.8%
Q2 24
28.1%
Operating Margin
CRC
CRC
DKL
DKL
Q1 26
-597.5%
25.9%
Q4 25
6.9%
14.2%
Q3 25
13.7%
17.4%
Q2 25
38.0%
21.3%
Q1 25
22.9%
19.0%
Q4 24
8.2%
18.1%
Q3 24
59.5%
14.9%
Q2 24
9.2%
25.9%
Net Margin
CRC
CRC
DKL
DKL
Q1 26
20.9%
Q4 25
1.8%
18.5%
Q3 25
9.0%
17.4%
Q2 25
24.5%
18.1%
Q1 25
14.1%
15.6%
Q4 24
4.0%
16.8%
Q3 24
39.7%
15.7%
Q2 24
1.9%
15.5%
EPS (diluted)
CRC
CRC
DKL
DKL
Q1 26
$-8.02
$0.60
Q4 25
$0.21
Q3 25
$0.76
Q2 25
$1.92
Q1 25
$1.26
Q4 24
$0.87
Q3 24
$3.78
Q2 24
$0.11

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CRC
CRC
DKL
DKL
Cash + ST InvestmentsLiquidity on hand
$9.9M
Total DebtLower is stronger
$2.3B
Stockholders' EquityBook value
$2.9B
Total Assets
$2.9B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CRC
CRC
DKL
DKL
Q1 26
$9.9M
Q4 25
$132.0M
$10.9M
Q3 25
$196.0M
$6.9M
Q2 25
$72.0M
$1.4M
Q1 25
$214.0M
$2.1M
Q4 24
$372.0M
$5.4M
Q3 24
$241.0M
$7.3M
Q2 24
$1.0B
$5.1M
Total Debt
CRC
CRC
DKL
DKL
Q1 26
$2.3B
Q4 25
$2.3B
Q3 25
$1.0B
$2.3B
Q2 25
$1.0B
$2.2B
Q1 25
$1.0B
$2.1B
Q4 24
$1.1B
$1.9B
Q3 24
$1.1B
$1.9B
Q2 24
$1.2B
$1.6B
Stockholders' Equity
CRC
CRC
DKL
DKL
Q1 26
$2.9B
Q4 25
$3.7B
Q3 25
$3.4B
Q2 25
$3.4B
Q1 25
$3.5B
Q4 24
$3.5B
Q3 24
$3.5B
Q2 24
$2.1B
Total Assets
CRC
CRC
DKL
DKL
Q1 26
$2.9B
Q4 25
$7.4B
$2.8B
Q3 25
$6.8B
$2.7B
Q2 25
$6.7B
$2.8B
Q1 25
$6.8B
$2.4B
Q4 24
$7.1B
$2.0B
Q3 24
$7.1B
$2.0B
Q2 24
$4.5B
$1.6B
Debt / Equity
CRC
CRC
DKL
DKL
Q1 26
Q4 25
Q3 25
0.29×
Q2 25
0.30×
Q1 25
0.29×
Q4 24
0.32×
Q3 24
0.32×
Q2 24
0.57×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CRC
CRC
DKL
DKL
Operating Cash FlowLast quarter
$99.0M
$170.4M
Free Cash FlowOCF − Capex
$-32.0M
FCF MarginFCF / Revenue
-26.9%
Capex IntensityCapex / Revenue
5.4%
Cash ConversionOCF / Net Profit
5.27×
TTM Free Cash FlowTrailing 4 quarters
$380.0M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CRC
CRC
DKL
DKL
Q1 26
$99.0M
$170.4M
Q4 25
$235.0M
$43.2M
Q3 25
$279.0M
$54.9M
Q2 25
$165.0M
$107.4M
Q1 25
$186.0M
$31.6M
Q4 24
$206.0M
$49.9M
Q3 24
$220.0M
$24.9M
Q2 24
$97.0M
$87.6M
Free Cash Flow
CRC
CRC
DKL
DKL
Q1 26
$-32.0M
Q4 25
$115.0M
$12.6M
Q3 25
$188.0M
$-12.3M
Q2 25
$109.0M
$-7.1M
Q1 25
$131.0M
$-23.9M
Q4 24
$118.0M
$3.9M
Q3 24
$141.0M
$-31.7M
Q2 24
$63.0M
$72.5M
FCF Margin
CRC
CRC
DKL
DKL
Q1 26
-26.9%
Q4 25
16.9%
4.9%
Q3 25
26.3%
-4.7%
Q2 25
15.5%
-2.9%
Q1 25
16.1%
-9.6%
Q4 24
14.3%
1.8%
Q3 24
16.2%
-14.8%
Q2 24
15.3%
27.4%
Capex Intensity
CRC
CRC
DKL
DKL
Q1 26
5.4%
Q4 25
17.7%
12.0%
Q3 25
12.7%
25.7%
Q2 25
8.0%
46.5%
Q1 25
6.8%
22.2%
Q4 24
10.7%
21.9%
Q3 24
9.1%
26.4%
Q2 24
8.3%
5.7%
Cash Conversion
CRC
CRC
DKL
DKL
Q1 26
5.27×
Q4 25
19.58×
0.91×
Q3 25
4.36×
1.21×
Q2 25
0.96×
2.41×
Q1 25
1.62×
0.81×
Q4 24
6.24×
1.41×
Q3 24
0.64×
0.74×
Q2 24
12.13×
2.13×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

CRC
CRC

Segment breakdown not available.

DKL
DKL

Third party$105.4M68%
Affiliate$49.2M32%

Related Comparisons