vs

Side-by-side financial comparison of California Resources Corp (CRC) and MERIT MEDICAL SYSTEMS INC (MMSI). Click either name above to swap in a different company.

California Resources Corp is the larger business by last-quarter revenue ($679.0M vs $393.9M, roughly 1.7× MERIT MEDICAL SYSTEMS INC). MERIT MEDICAL SYSTEMS INC runs the higher net margin — 9.6% vs 1.8%, a 7.9% gap on every dollar of revenue. On growth, MERIT MEDICAL SYSTEMS INC posted the faster year-over-year revenue change (10.9% vs -17.8%). California Resources Corp produced more free cash flow last quarter ($115.0M vs $74.0M). Over the past eight quarters, California Resources Corp's revenue compounded faster (25.8% CAGR vs 10.3%).

California Resources Corporation is an American energy corporation engaged in hydrocarbon exploration in California. It is organized in Delaware and headquartered in Long Beach, California. Its mineral acreage holdings in California constitute the largest privately held position in the state.

Merit Medical Systems Inc. is a global medical device firm that designs, manufactures, and markets a broad portfolio of interventional and diagnostic products used across cardiology, radiology, oncology, endoscopy, and critical care segments. It primarily serves hospitals, clinics, and healthcare providers worldwide, focusing on minimally invasive solutions that enhance patient outcomes and streamline clinical workflows.

CRC vs MMSI — Head-to-Head

Bigger by revenue
CRC
CRC
1.7× larger
CRC
$679.0M
$393.9M
MMSI
Growing faster (revenue YoY)
MMSI
MMSI
+28.7% gap
MMSI
10.9%
-17.8%
CRC
Higher net margin
MMSI
MMSI
7.9% more per $
MMSI
9.6%
1.8%
CRC
More free cash flow
CRC
CRC
$41.0M more FCF
CRC
$115.0M
$74.0M
MMSI
Faster 2-yr revenue CAGR
CRC
CRC
Annualised
CRC
25.8%
10.3%
MMSI

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
CRC
CRC
MMSI
MMSI
Revenue
$679.0M
$393.9M
Net Profit
$12.0M
$38.0M
Gross Margin
49.6%
Operating Margin
6.9%
13.8%
Net Margin
1.8%
9.6%
Revenue YoY
-17.8%
10.9%
Net Profit YoY
-63.6%
36.0%
EPS (diluted)
$0.21
$0.64

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CRC
CRC
MMSI
MMSI
Q4 25
$679.0M
$393.9M
Q3 25
$715.0M
$384.2M
Q2 25
$702.0M
$382.5M
Q1 25
$814.0M
$355.4M
Q4 24
$826.0M
$355.2M
Q3 24
$870.0M
$339.8M
Q2 24
$412.0M
$338.0M
Q1 24
$429.0M
$323.5M
Net Profit
CRC
CRC
MMSI
MMSI
Q4 25
$12.0M
$38.0M
Q3 25
$64.0M
$27.8M
Q2 25
$172.0M
$32.6M
Q1 25
$115.0M
$30.1M
Q4 24
$33.0M
$27.9M
Q3 24
$345.0M
$28.4M
Q2 24
$8.0M
$35.7M
Q1 24
$-10.0M
$28.2M
Gross Margin
CRC
CRC
MMSI
MMSI
Q4 25
49.6%
Q3 25
48.5%
Q2 25
48.2%
Q1 25
48.4%
Q4 24
48.7%
Q3 24
46.4%
Q2 24
47.7%
Q1 24
46.9%
Operating Margin
CRC
CRC
MMSI
MMSI
Q4 25
6.9%
13.8%
Q3 25
13.7%
11.1%
Q2 25
38.0%
12.3%
Q1 25
22.9%
11.5%
Q4 24
8.2%
10.3%
Q3 24
59.5%
11.0%
Q2 24
9.2%
13.6%
Q1 24
-0.9%
11.1%
Net Margin
CRC
CRC
MMSI
MMSI
Q4 25
1.8%
9.6%
Q3 25
9.0%
7.2%
Q2 25
24.5%
8.5%
Q1 25
14.1%
8.5%
Q4 24
4.0%
7.9%
Q3 24
39.7%
8.4%
Q2 24
1.9%
10.6%
Q1 24
-2.3%
8.7%
EPS (diluted)
CRC
CRC
MMSI
MMSI
Q4 25
$0.21
$0.64
Q3 25
$0.76
$0.46
Q2 25
$1.92
$0.54
Q1 25
$1.26
$0.49
Q4 24
$0.87
$0.46
Q3 24
$3.78
$0.48
Q2 24
$0.11
$0.61
Q1 24
$-0.14
$0.48

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CRC
CRC
MMSI
MMSI
Cash + ST InvestmentsLiquidity on hand
$132.0M
$446.4M
Total DebtLower is stronger
$734.0M
Stockholders' EquityBook value
$3.7B
$1.6B
Total Assets
$7.4B
$2.7B
Debt / EquityLower = less leverage
0.46×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CRC
CRC
MMSI
MMSI
Q4 25
$132.0M
$446.4M
Q3 25
$196.0M
$392.5M
Q2 25
$72.0M
$341.8M
Q1 25
$214.0M
$395.5M
Q4 24
$372.0M
$376.7M
Q3 24
$241.0M
$523.1M
Q2 24
$1.0B
$636.7M
Q1 24
$403.0M
$581.9M
Total Debt
CRC
CRC
MMSI
MMSI
Q4 25
$734.0M
Q3 25
$1.0B
$732.9M
Q2 25
$1.0B
$731.8M
Q1 25
$1.0B
$730.7M
Q4 24
$1.1B
$729.6M
Q3 24
$1.1B
$750.5M
Q2 24
$1.2B
$801.3M
Q1 24
$541.0M
$800.1M
Stockholders' Equity
CRC
CRC
MMSI
MMSI
Q4 25
$3.7B
$1.6B
Q3 25
$3.4B
$1.5B
Q2 25
$3.4B
$1.5B
Q1 25
$3.5B
$1.4B
Q4 24
$3.5B
$1.4B
Q3 24
$3.5B
$1.3B
Q2 24
$2.1B
$1.3B
Q1 24
$2.1B
$1.2B
Total Assets
CRC
CRC
MMSI
MMSI
Q4 25
$7.4B
$2.7B
Q3 25
$6.8B
$2.6B
Q2 25
$6.7B
$2.6B
Q1 25
$6.8B
$2.5B
Q4 24
$7.1B
$2.4B
Q3 24
$7.1B
$2.4B
Q2 24
$4.5B
$2.4B
Q1 24
$3.9B
$2.3B
Debt / Equity
CRC
CRC
MMSI
MMSI
Q4 25
0.46×
Q3 25
0.29×
0.48×
Q2 25
0.30×
0.49×
Q1 25
0.29×
0.51×
Q4 24
0.32×
0.53×
Q3 24
0.32×
0.57×
Q2 24
0.57×
0.62×
Q1 24
0.26×
0.65×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CRC
CRC
MMSI
MMSI
Operating Cash FlowLast quarter
$235.0M
$98.5M
Free Cash FlowOCF − Capex
$115.0M
$74.0M
FCF MarginFCF / Revenue
16.9%
18.8%
Capex IntensityCapex / Revenue
17.7%
6.2%
Cash ConversionOCF / Net Profit
19.58×
2.59×
TTM Free Cash FlowTrailing 4 quarters
$543.0M
$215.7M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CRC
CRC
MMSI
MMSI
Q4 25
$235.0M
$98.5M
Q3 25
$279.0M
$75.0M
Q2 25
$165.0M
$83.3M
Q1 25
$186.0M
$40.6M
Q4 24
$206.0M
$68.7M
Q3 24
$220.0M
$47.3M
Q2 24
$97.0M
$68.5M
Q1 24
$87.0M
$36.2M
Free Cash Flow
CRC
CRC
MMSI
MMSI
Q4 25
$115.0M
$74.0M
Q3 25
$188.0M
$52.5M
Q2 25
$109.0M
$69.6M
Q1 25
$131.0M
$19.5M
Q4 24
$118.0M
$65.3M
Q3 24
$141.0M
$38.0M
Q2 24
$63.0M
$57.9M
Q1 24
$33.0M
$24.5M
FCF Margin
CRC
CRC
MMSI
MMSI
Q4 25
16.9%
18.8%
Q3 25
26.3%
13.7%
Q2 25
15.5%
18.2%
Q1 25
16.1%
5.5%
Q4 24
14.3%
18.4%
Q3 24
16.2%
11.2%
Q2 24
15.3%
17.1%
Q1 24
7.7%
7.6%
Capex Intensity
CRC
CRC
MMSI
MMSI
Q4 25
17.7%
6.2%
Q3 25
12.7%
5.8%
Q2 25
8.0%
3.6%
Q1 25
6.8%
5.9%
Q4 24
10.7%
1.0%
Q3 24
9.1%
2.8%
Q2 24
8.3%
3.1%
Q1 24
12.6%
3.6%
Cash Conversion
CRC
CRC
MMSI
MMSI
Q4 25
19.58×
2.59×
Q3 25
4.36×
2.70×
Q2 25
0.96×
2.56×
Q1 25
1.62×
1.35×
Q4 24
6.24×
2.46×
Q3 24
0.64×
1.66×
Q2 24
12.13×
1.92×
Q1 24
1.28×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

CRC
CRC

Oil And Natural Gas Segment$645.0M95%
Natural Gas Production$26.0M4%
Other$7.0M1%

MMSI
MMSI

Other$154.6M39%
Peripheral Intervention$93.2M24%
Cardiac Intervention$50.2M13%
OEM$42.6M11%
Custom Procedural Solutions$33.1M8%
Endoscopy Segment$20.1M5%

Related Comparisons