vs
Side-by-side financial comparison of Criteo S.A. (CRTO) and WARRIOR MET COAL, INC. (HCC). Click either name above to swap in a different company.
Criteo S.A. is the larger business by last-quarter revenue ($482.7M vs $458.6M, roughly 1.1× WARRIOR MET COAL, INC.). WARRIOR MET COAL, INC. runs the higher net margin — 15.8% vs 4.4%, a 11.4% gap on every dollar of revenue. On growth, WARRIOR MET COAL, INC. posted the faster year-over-year revenue change (52.1% vs 2.4%). Over the past eight quarters, WARRIOR MET COAL, INC.'s revenue compounded faster (7.5% CAGR vs 1.4%).
Criteo S.A. is an advertising company that provides online display advertisements. The company was founded and is headquartered in Paris, France.
Warrior Met Coal, Inc. (ticker HCC) is a U.S.-headquartered mining enterprise that produces and distributes high-grade metallurgical coal, a key raw material for steel production. It serves steel manufacturers and industrial clients across core markets including North America, Europe, and Asia.
CRTO vs HCC — Head-to-Head
Income Statement — Q2 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $482.7M | $458.6M |
| Net Profit | $21.3M | $72.3M |
| Gross Margin | 53.6% | 36.7% |
| Operating Margin | 6.3% | 17.3% |
| Net Margin | 4.4% | 15.8% |
| Revenue YoY | 2.4% | 52.1% |
| Net Profit YoY | -21.3% | — |
| EPS (diluted) | $0.39 | $1.37 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $458.6M | ||
| Q4 25 | — | $384.0M | ||
| Q3 25 | — | $328.6M | ||
| Q2 25 | $482.7M | $297.5M | ||
| Q1 25 | $451.4M | $299.9M | ||
| Q4 24 | $553.0M | $297.5M | ||
| Q3 24 | $458.9M | $327.7M | ||
| Q2 24 | $471.3M | $396.5M |
| Q1 26 | — | $72.3M | ||
| Q4 25 | — | $23.0M | ||
| Q3 25 | — | $36.6M | ||
| Q2 25 | $21.3M | $5.6M | ||
| Q1 25 | $37.9M | $-8.2M | ||
| Q4 24 | $71.1M | $1.1M | ||
| Q3 24 | $6.2M | $41.8M | ||
| Q2 24 | $27.0M | $70.7M |
| Q1 26 | — | 36.7% | ||
| Q4 25 | — | 29.5% | ||
| Q3 25 | — | 27.1% | ||
| Q2 25 | 53.6% | 23.9% | ||
| Q1 25 | 52.5% | 18.1% | ||
| Q4 24 | 54.4% | 23.1% | ||
| Q3 24 | 50.5% | 29.3% | ||
| Q2 24 | 49.4% | 34.1% |
| Q1 26 | — | 17.3% | ||
| Q4 25 | — | 9.0% | ||
| Q3 25 | — | 6.3% | ||
| Q2 25 | 6.3% | 2.6% | ||
| Q1 25 | 10.7% | -5.8% | ||
| Q4 24 | 17.1% | -1.4% | ||
| Q3 24 | 2.1% | 11.9% | ||
| Q2 24 | 7.8% | 17.9% |
| Q1 26 | — | 15.8% | ||
| Q4 25 | — | 6.0% | ||
| Q3 25 | — | 11.1% | ||
| Q2 25 | 4.4% | 1.9% | ||
| Q1 25 | 8.4% | -2.7% | ||
| Q4 24 | 12.9% | 0.4% | ||
| Q3 24 | 1.4% | 12.7% | ||
| Q2 24 | 5.7% | 17.8% |
| Q1 26 | — | $1.37 | ||
| Q4 25 | — | $0.43 | ||
| Q3 25 | — | $0.70 | ||
| Q2 25 | $0.39 | $0.11 | ||
| Q1 25 | $0.66 | $-0.16 | ||
| Q4 24 | $1.21 | $0.02 | ||
| Q3 24 | $0.11 | $0.80 | ||
| Q2 24 | $0.46 | $1.35 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $223.6M | $233.2M |
| Total DebtLower is stronger | — | $154.4M |
| Stockholders' EquityBook value | $1.1B | — |
| Total Assets | $2.1B | $2.8B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $233.2M | ||
| Q4 25 | — | $300.0M | ||
| Q3 25 | — | $336.3M | ||
| Q2 25 | $223.6M | $383.3M | ||
| Q1 25 | $313.2M | $454.9M | ||
| Q4 24 | $316.9M | $491.5M | ||
| Q3 24 | $231.8M | $583.2M | ||
| Q2 24 | $233.2M | $709.0M |
| Q1 26 | — | $154.4M | ||
| Q4 25 | — | $154.3M | ||
| Q3 25 | — | $154.1M | ||
| Q2 25 | — | $153.9M | ||
| Q1 25 | — | $153.8M | ||
| Q4 24 | — | $153.6M | ||
| Q3 24 | — | $153.5M | ||
| Q2 24 | — | $153.3M |
| Q1 26 | — | — | ||
| Q4 25 | — | $2.1B | ||
| Q3 25 | — | $2.1B | ||
| Q2 25 | $1.1B | $2.1B | ||
| Q1 25 | $1.1B | $2.1B | ||
| Q4 24 | $1.0B | $2.1B | ||
| Q3 24 | $1.1B | $2.1B | ||
| Q2 24 | $1.0B | $2.0B |
| Q1 26 | — | $2.8B | ||
| Q4 25 | — | $2.8B | ||
| Q3 25 | — | $2.7B | ||
| Q2 25 | $2.1B | $2.6B | ||
| Q1 25 | $2.1B | $2.6B | ||
| Q4 24 | $2.3B | $2.6B | ||
| Q3 24 | $2.2B | $2.6B | ||
| Q2 24 | $2.2B | $2.6B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.07× | ||
| Q3 25 | — | 0.07× | ||
| Q2 25 | — | 0.07× | ||
| Q1 25 | — | 0.07× | ||
| Q4 24 | — | 0.07× | ||
| Q3 24 | — | 0.07× | ||
| Q2 24 | — | 0.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.4M | — |
| Free Cash FlowOCF − Capex | $-36.6M | — |
| FCF MarginFCF / Revenue | -7.6% | — |
| Capex IntensityCapex / Revenue | 7.3% | — |
| Cash ConversionOCF / Net Profit | -0.07× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | — | $76.1M | ||
| Q3 25 | — | $104.7M | ||
| Q2 25 | $-1.4M | $37.5M | ||
| Q1 25 | $62.3M | $10.9M | ||
| Q4 24 | $169.5M | $54.2M | ||
| Q3 24 | $57.5M | $62.2M | ||
| Q2 24 | $17.2M | $147.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $-36.6M | — | ||
| Q1 25 | $45.3M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $-4.0M | — |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -7.6% | — | ||
| Q1 25 | 10.0% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -0.9% | — |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 7.3% | — | ||
| Q1 25 | 3.8% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 4.5% | — |
| Q1 26 | — | — | ||
| Q4 25 | — | 3.31× | ||
| Q3 25 | — | 2.86× | ||
| Q2 25 | -0.07× | 6.70× | ||
| Q1 25 | 1.64× | — | ||
| Q4 24 | 2.38× | 47.68× | ||
| Q3 24 | 9.21× | 1.49× | ||
| Q2 24 | 0.64× | 2.08× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CRTO
| Commerce Growth | $393.9M | 82% |
| Retail Media | $60.9M | 13% |
| Other | $27.9M | 6% |
HCC
| Sales | $448.5M | 98% |
| Other revenues | $10.1M | 2% |
