vs

Side-by-side financial comparison of Criteo S.A. (CRTO) and Vestis Corp (VSTS). Click either name above to swap in a different company.

Vestis Corp is the larger business by last-quarter revenue ($663.4M vs $482.7M, roughly 1.4× Criteo S.A.). Criteo S.A. runs the higher net margin — 4.4% vs -1.0%, a 5.4% gap on every dollar of revenue. On growth, Criteo S.A. posted the faster year-over-year revenue change (2.4% vs -3.0%). Vestis Corp produced more free cash flow last quarter ($28.3M vs $-36.6M). Over the past eight quarters, Criteo S.A.'s revenue compounded faster (1.4% CAGR vs -3.0%).

Criteo S.A. is an advertising company that provides online display advertisements. The company was founded and is headquartered in Paris, France.

Vestis Corp is a leading provider of workplace uniforms, safety apparel, and facility service solutions. It primarily operates across North America, serving clients in healthcare, manufacturing, retail, hospitality, and public service sectors, offering customized uniform rental, cleaning, and maintenance programs tailored to varied business operational requirements.

CRTO vs VSTS — Head-to-Head

Bigger by revenue
VSTS
VSTS
1.4× larger
VSTS
$663.4M
$482.7M
CRTO
Growing faster (revenue YoY)
CRTO
CRTO
+5.4% gap
CRTO
2.4%
-3.0%
VSTS
Higher net margin
CRTO
CRTO
5.4% more per $
CRTO
4.4%
-1.0%
VSTS
More free cash flow
VSTS
VSTS
$64.9M more FCF
VSTS
$28.3M
$-36.6M
CRTO
Faster 2-yr revenue CAGR
CRTO
CRTO
Annualised
CRTO
1.4%
-3.0%
VSTS

Income Statement — Q2 FY2025 vs Q1 FY2026

Metric
CRTO
CRTO
VSTS
VSTS
Revenue
$482.7M
$663.4M
Net Profit
$21.3M
$-6.4M
Gross Margin
53.6%
Operating Margin
6.3%
2.5%
Net Margin
4.4%
-1.0%
Revenue YoY
2.4%
-3.0%
Net Profit YoY
-21.3%
-868.1%
EPS (diluted)
$0.39
$-0.05

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CRTO
CRTO
VSTS
VSTS
Q1 26
$663.4M
Q4 25
$712.0M
Q2 25
$482.7M
$673.8M
Q1 25
$451.4M
$665.2M
Q4 24
$553.0M
$683.8M
Q3 24
$458.9M
$684.3M
Q2 24
$471.3M
$698.2M
Q1 24
$450.1M
$705.4M
Net Profit
CRTO
CRTO
VSTS
VSTS
Q1 26
$-6.4M
Q4 25
$-12.5M
Q2 25
$21.3M
$-676.0K
Q1 25
$37.9M
$-27.8M
Q4 24
$71.1M
$832.0K
Q3 24
$6.2M
$-2.3M
Q2 24
$27.0M
$5.0M
Q1 24
$7.2M
$6.0M
Gross Margin
CRTO
CRTO
VSTS
VSTS
Q1 26
Q4 25
Q2 25
53.6%
Q1 25
52.5%
Q4 24
54.4%
Q3 24
50.5%
Q2 24
49.4%
Q1 24
48.3%
Operating Margin
CRTO
CRTO
VSTS
VSTS
Q1 26
2.5%
Q4 25
2.5%
Q2 25
6.3%
3.7%
Q1 25
10.7%
-1.3%
Q4 24
17.1%
4.4%
Q3 24
2.1%
4.4%
Q2 24
7.8%
5.4%
Q1 24
2.3%
6.1%
Net Margin
CRTO
CRTO
VSTS
VSTS
Q1 26
-1.0%
Q4 25
-1.8%
Q2 25
4.4%
-0.1%
Q1 25
8.4%
-4.2%
Q4 24
12.9%
0.1%
Q3 24
1.4%
-0.3%
Q2 24
5.7%
0.7%
Q1 24
1.6%
0.8%
EPS (diluted)
CRTO
CRTO
VSTS
VSTS
Q1 26
$-0.05
Q4 25
$-0.10
Q2 25
$0.39
$-0.01
Q1 25
$0.66
$-0.21
Q4 24
$1.21
$0.01
Q3 24
$0.11
$-0.02
Q2 24
$0.46
$0.04
Q1 24
$0.12
$0.05

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CRTO
CRTO
VSTS
VSTS
Cash + ST InvestmentsLiquidity on hand
$223.6M
$41.5M
Total DebtLower is stronger
Stockholders' EquityBook value
$1.1B
$864.4M
Total Assets
$2.1B
$2.9B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CRTO
CRTO
VSTS
VSTS
Q1 26
$41.5M
Q4 25
$29.7M
Q2 25
$223.6M
$23.7M
Q1 25
$313.2M
$28.8M
Q4 24
$316.9M
$18.6M
Q3 24
$231.8M
$31.0M
Q2 24
$233.2M
$29.1M
Q1 24
$278.1M
$30.7M
Total Debt
CRTO
CRTO
VSTS
VSTS
Q1 26
Q4 25
$1.2B
Q2 25
Q1 25
Q4 24
Q3 24
$1.2B
Q2 24
Q1 24
Stockholders' Equity
CRTO
CRTO
VSTS
VSTS
Q1 26
$864.4M
Q4 25
$865.6M
Q2 25
$1.1B
$882.2M
Q1 25
$1.1B
$876.3M
Q4 24
$1.0B
$899.6M
Q3 24
$1.1B
$903.1M
Q2 24
$1.0B
$901.2M
Q1 24
$1.0B
$900.7M
Total Assets
CRTO
CRTO
VSTS
VSTS
Q1 26
$2.9B
Q4 25
$2.9B
Q2 25
$2.1B
$2.9B
Q1 25
$2.1B
$2.9B
Q4 24
$2.3B
$2.9B
Q3 24
$2.2B
$2.9B
Q2 24
$2.2B
$3.1B
Q1 24
$2.2B
$3.1B
Debt / Equity
CRTO
CRTO
VSTS
VSTS
Q1 26
Q4 25
1.35×
Q2 25
Q1 25
Q4 24
Q3 24
1.29×
Q2 24
Q1 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CRTO
CRTO
VSTS
VSTS
Operating Cash FlowLast quarter
$-1.4M
$37.7M
Free Cash FlowOCF − Capex
$-36.6M
$28.3M
FCF MarginFCF / Revenue
-7.6%
4.3%
Capex IntensityCapex / Revenue
7.3%
1.4%
Cash ConversionOCF / Net Profit
-0.07×
TTM Free Cash FlowTrailing 4 quarters
$45.0M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CRTO
CRTO
VSTS
VSTS
Q1 26
$37.7M
Q4 25
$30.9M
Q2 25
$-1.4M
$22.9M
Q1 25
$62.3M
$6.7M
Q4 24
$169.5M
$3.8M
Q3 24
$57.5M
$295.6M
Q2 24
$17.2M
$48.7M
Q1 24
$14.0M
$76.0M
Free Cash Flow
CRTO
CRTO
VSTS
VSTS
Q1 26
$28.3M
Q4 25
$15.6M
Q2 25
$-36.6M
$8.0M
Q1 25
$45.3M
$-6.9M
Q4 24
$-11.0M
Q3 24
$267.5M
Q2 24
$-4.0M
$27.7M
Q1 24
$173.0K
$63.2M
FCF Margin
CRTO
CRTO
VSTS
VSTS
Q1 26
4.3%
Q4 25
2.2%
Q2 25
-7.6%
1.2%
Q1 25
10.0%
-1.0%
Q4 24
-1.6%
Q3 24
39.1%
Q2 24
-0.9%
4.0%
Q1 24
0.0%
9.0%
Capex Intensity
CRTO
CRTO
VSTS
VSTS
Q1 26
1.4%
Q4 25
2.2%
Q2 25
7.3%
2.2%
Q1 25
3.8%
2.0%
Q4 24
2.2%
Q3 24
4.1%
Q2 24
4.5%
3.0%
Q1 24
3.1%
1.8%
Cash Conversion
CRTO
CRTO
VSTS
VSTS
Q1 26
Q4 25
Q2 25
-0.07×
Q1 25
1.64×
Q4 24
2.38×
4.54×
Q3 24
9.21×
Q2 24
0.64×
9.66×
Q1 24
1.93×
12.75×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

CRTO
CRTO

Commerce Growth$393.9M82%
Retail Media$60.9M13%
Other$27.9M6%

VSTS
VSTS

Workplace Supplies$375.2M57%
Uniforms$227.7M34%
Other$60.5M9%

Related Comparisons