vs
Side-by-side financial comparison of CORVEL CORP (CRVL) and LiveRamp Holdings, Inc. (RAMP). Click either name above to swap in a different company.
CORVEL CORP is the larger business by last-quarter revenue ($235.6M vs $212.2M, roughly 1.1× LiveRamp Holdings, Inc.). LiveRamp Holdings, Inc. runs the higher net margin — 18.8% vs 10.3%, a 8.5% gap on every dollar of revenue. On growth, LiveRamp Holdings, Inc. posted the faster year-over-year revenue change (8.6% vs 3.4%). Over the past eight quarters, LiveRamp Holdings, Inc.'s revenue compounded faster (11.1% CAGR vs 6.6%).
Corvel Corp is a U.S.-headquartered provider of integrated workers’ compensation, healthcare management, and risk mitigation solutions. It serves insurance carriers, self-insured employers, and public sector clients, delivering services to control healthcare costs, improve care outcomes, and optimize administrative operations.
LiveRamp Holdings, Inc., is an American SaaS company that offers a data connectivity platform whose services include data onboarding, the transfer of offline data online for marketing purposes.
CRVL vs RAMP — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $235.6M | $212.2M |
| Net Profit | $24.2M | $39.9M |
| Gross Margin | 23.3% | 71.9% |
| Operating Margin | 13.7% | 18.6% |
| Net Margin | 10.3% | 18.8% |
| Revenue YoY | 3.4% | 8.6% |
| Net Profit YoY | 1.7% | 255.7% |
| EPS (diluted) | $0.47 | $0.62 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $235.6M | $212.2M | ||
| Q3 25 | $239.6M | $199.8M | ||
| Q2 25 | $234.7M | $194.8M | ||
| Q1 25 | $231.5M | $188.7M | ||
| Q4 24 | $228.0M | $195.4M | ||
| Q3 24 | $224.4M | $185.5M | ||
| Q2 24 | $211.7M | $176.0M | ||
| Q1 24 | $207.2M | $171.9M |
| Q4 25 | $24.2M | $39.9M | ||
| Q3 25 | $27.9M | $27.4M | ||
| Q2 25 | $27.2M | $7.7M | ||
| Q1 25 | $26.4M | $-6.3M | ||
| Q4 24 | $23.8M | $11.2M | ||
| Q3 24 | $23.4M | $1.7M | ||
| Q2 24 | $21.6M | $-7.5M | ||
| Q1 24 | $19.5M | $-5.4M |
| Q4 25 | 23.3% | 71.9% | ||
| Q3 25 | 24.3% | 70.2% | ||
| Q2 25 | 24.2% | 70.1% | ||
| Q1 25 | 25.0% | 69.3% | ||
| Q4 24 | 23.2% | 71.9% | ||
| Q3 24 | 22.6% | 72.4% | ||
| Q2 24 | 22.7% | 70.6% | ||
| Q1 24 | 20.9% | 72.2% |
| Q4 25 | 13.7% | 18.6% | ||
| Q3 25 | 15.0% | 10.7% | ||
| Q2 25 | 15.0% | 3.7% | ||
| Q1 25 | 14.4% | -6.1% | ||
| Q4 24 | 13.5% | 7.5% | ||
| Q3 24 | 12.8% | 4.0% | ||
| Q2 24 | 13.2% | -3.0% | ||
| Q1 24 | 10.9% | -8.3% |
| Q4 25 | 10.3% | 18.8% | ||
| Q3 25 | 11.6% | 13.7% | ||
| Q2 25 | 11.6% | 4.0% | ||
| Q1 25 | 11.4% | -3.3% | ||
| Q4 24 | 10.4% | 5.7% | ||
| Q3 24 | 10.4% | 0.9% | ||
| Q2 24 | 10.2% | -4.3% | ||
| Q1 24 | 9.4% | -3.1% |
| Q4 25 | $0.47 | $0.62 | ||
| Q3 25 | $0.54 | $0.42 | ||
| Q2 25 | $0.52 | $0.12 | ||
| Q1 25 | $-1.23 | $-0.10 | ||
| Q4 24 | $0.46 | $0.17 | ||
| Q3 24 | $1.35 | $0.03 | ||
| Q2 24 | $1.25 | $-0.11 | ||
| Q1 24 | $1.12 | $-0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $230.0M | $403.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $375.7M | $962.3M |
| Total Assets | $644.8M | $1.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $230.0M | $403.4M | ||
| Q3 25 | $207.5M | $376.9M | ||
| Q2 25 | $202.0M | $371.1M | ||
| Q1 25 | $170.6M | $420.8M | ||
| Q4 24 | $162.9M | $384.3M | ||
| Q3 24 | $138.3M | $348.4M | ||
| Q2 24 | $131.9M | $342.7M | ||
| Q1 24 | $105.6M | $368.9M |
| Q4 25 | $375.7M | $962.3M | ||
| Q3 25 | $362.8M | $943.8M | ||
| Q2 25 | $342.5M | $947.8M | ||
| Q1 25 | $322.0M | $948.9M | ||
| Q4 24 | $300.9M | $957.7M | ||
| Q3 24 | $282.8M | $932.1M | ||
| Q2 24 | $263.9M | $951.9M | ||
| Q1 24 | $247.6M | $949.1M |
| Q4 25 | $644.8M | $1.3B | ||
| Q3 25 | $611.7M | $1.2B | ||
| Q2 25 | $597.4M | $1.2B | ||
| Q1 25 | $546.0M | $1.3B | ||
| Q4 24 | $538.8M | $1.3B | ||
| Q3 24 | $518.6M | $1.2B | ||
| Q2 24 | $486.2M | $1.2B | ||
| Q1 24 | $454.7M | $1.2B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $46.1M | — |
| Free Cash FlowOCF − Capex | $35.2M | — |
| FCF MarginFCF / Revenue | 14.9% | — |
| Capex IntensityCapex / Revenue | 4.7% | 0.1% |
| Cash ConversionOCF / Net Profit | 1.91× | — |
| TTM Free Cash FlowTrailing 4 quarters | $104.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $46.1M | — | ||
| Q3 25 | $25.0M | $57.4M | ||
| Q2 25 | $55.0M | $-15.8M | ||
| Q1 25 | $22.9M | — | ||
| Q4 24 | $41.6M | $45.1M | ||
| Q3 24 | $22.3M | $55.6M | ||
| Q2 24 | $40.4M | $-9.3M | ||
| Q1 24 | $15.2M | — |
| Q4 25 | $35.2M | — | ||
| Q3 25 | $15.3M | $56.8M | ||
| Q2 25 | $39.5M | $-16.2M | ||
| Q1 25 | $14.3M | — | ||
| Q4 24 | $32.1M | $44.8M | ||
| Q3 24 | $12.4M | $55.4M | ||
| Q2 24 | $32.8M | $-9.6M | ||
| Q1 24 | $5.2M | — |
| Q4 25 | 14.9% | — | ||
| Q3 25 | 6.4% | 28.4% | ||
| Q2 25 | 16.8% | -8.3% | ||
| Q1 25 | 6.2% | — | ||
| Q4 24 | 14.1% | 22.9% | ||
| Q3 24 | 5.5% | 29.8% | ||
| Q2 24 | 15.5% | -5.4% | ||
| Q1 24 | 2.5% | — |
| Q4 25 | 4.7% | 0.1% | ||
| Q3 25 | 4.1% | 0.3% | ||
| Q2 25 | 6.6% | 0.2% | ||
| Q1 25 | 3.7% | 0.2% | ||
| Q4 24 | 4.2% | 0.1% | ||
| Q3 24 | 4.4% | 0.1% | ||
| Q2 24 | 3.6% | 0.1% | ||
| Q1 24 | 4.8% | 1.0% |
| Q4 25 | 1.91× | — | ||
| Q3 25 | 0.90× | 2.09× | ||
| Q2 25 | 2.02× | -2.04× | ||
| Q1 25 | 0.87× | — | ||
| Q4 24 | 1.75× | 4.02× | ||
| Q3 24 | 0.95× | 32.10× | ||
| Q2 24 | 1.87× | — | ||
| Q1 24 | 0.78× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CRVL
| Patient Management Services | $146.1M | 62% |
| Network Solutions Services | $89.6M | 38% |
RAMP
Segment breakdown not available.
