vs
Side-by-side financial comparison of CSW INDUSTRIALS, INC. (CSW) and Douglas Elliman Inc. (DOUG). Click either name above to swap in a different company.
Douglas Elliman Inc. is the larger business by last-quarter revenue ($245.4M vs $233.0M, roughly 1.1× CSW INDUSTRIALS, INC.). Douglas Elliman Inc. runs the higher net margin — 27.9% vs 4.4%, a 23.5% gap on every dollar of revenue. On growth, CSW INDUSTRIALS, INC. posted the faster year-over-year revenue change (20.3% vs 0.9%). CSW INDUSTRIALS, INC. produced more free cash flow last quarter ($22.7M vs $-14.7M). Over the past eight quarters, Douglas Elliman Inc.'s revenue compounded faster (10.7% CAGR vs 5.1%).
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
CSW vs DOUG — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $233.0M | $245.4M |
| Net Profit | $10.3M | $68.6M |
| Gross Margin | 39.7% | — |
| Operating Margin | 7.4% | 27.3% |
| Net Margin | 4.4% | 27.9% |
| Revenue YoY | 20.3% | 0.9% |
| Net Profit YoY | -61.9% | 1243.4% |
| EPS (diluted) | $0.62 | $0.80 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $233.0M | $245.4M | ||
| Q3 25 | $277.0M | $262.8M | ||
| Q2 25 | $263.6M | $271.4M | ||
| Q1 25 | $230.5M | $253.4M | ||
| Q4 24 | $193.6M | $243.3M | ||
| Q3 24 | $227.9M | $266.3M | ||
| Q2 24 | $226.2M | $285.8M | ||
| Q1 24 | $210.9M | $200.2M |
| Q4 25 | $10.3M | $68.6M | ||
| Q3 25 | $40.7M | $-24.7M | ||
| Q2 25 | $40.9M | $-22.7M | ||
| Q1 25 | $35.1M | $-6.0M | ||
| Q4 24 | $26.9M | $-6.0M | ||
| Q3 24 | $36.1M | $-27.2M | ||
| Q2 24 | $38.6M | $-1.7M | ||
| Q1 24 | $31.8M | $-41.5M |
| Q4 25 | 39.7% | — | ||
| Q3 25 | 43.0% | — | ||
| Q2 25 | 43.8% | — | ||
| Q1 25 | 44.2% | — | ||
| Q4 24 | 41.4% | — | ||
| Q3 24 | 45.6% | — | ||
| Q2 24 | 47.5% | — | ||
| Q1 24 | 44.4% | — |
| Q4 25 | 7.4% | 27.3% | ||
| Q3 25 | 20.5% | -4.1% | ||
| Q2 25 | 20.8% | -2.0% | ||
| Q1 25 | 19.5% | -2.1% | ||
| Q4 24 | 15.3% | -6.7% | ||
| Q3 24 | 22.6% | -2.8% | ||
| Q2 24 | 24.3% | -1.3% | ||
| Q1 24 | 21.0% | -20.7% |
| Q4 25 | 4.4% | 27.9% | ||
| Q3 25 | 14.7% | -9.4% | ||
| Q2 25 | 15.5% | -8.4% | ||
| Q1 25 | 15.2% | -2.4% | ||
| Q4 24 | 13.9% | -2.5% | ||
| Q3 24 | 15.8% | -10.2% | ||
| Q2 24 | 17.1% | -0.6% | ||
| Q1 24 | 15.1% | -20.7% |
| Q4 25 | $0.62 | $0.80 | ||
| Q3 25 | $2.41 | $-0.29 | ||
| Q2 25 | $2.43 | $-0.27 | ||
| Q1 25 | $2.05 | $-0.07 | ||
| Q4 24 | $1.60 | $-0.06 | ||
| Q3 24 | $2.26 | $-0.33 | ||
| Q2 24 | $2.47 | $-0.02 | ||
| Q1 24 | $2.03 | $-0.50 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $40.2M | $115.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $1.1B | $183.9M |
| Total Assets | $2.3B | $444.4M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $40.2M | $115.5M | ||
| Q3 25 | $31.5M | $143.0M | ||
| Q2 25 | $38.0M | $136.3M | ||
| Q1 25 | $225.8M | $136.8M | ||
| Q4 24 | $213.8M | $145.5M | ||
| Q3 24 | $273.2M | $151.4M | ||
| Q2 24 | $18.9M | $92.9M | ||
| Q1 24 | $22.2M | $91.5M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $800.1M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $166.0M | — |
| Q4 25 | $1.1B | $183.9M | ||
| Q3 25 | $1.1B | $115.1M | ||
| Q2 25 | $1.1B | $137.6M | ||
| Q1 25 | $1.1B | $158.2M | ||
| Q4 24 | $1.0B | $162.2M | ||
| Q3 24 | $1.0B | $173.6M | ||
| Q2 24 | $650.2M | $196.9M | ||
| Q1 24 | $615.7M | $195.1M |
| Q4 25 | $2.3B | $444.4M | ||
| Q3 25 | $1.5B | $480.6M | ||
| Q2 25 | $1.5B | $489.0M | ||
| Q1 25 | $1.4B | $493.9M | ||
| Q4 24 | $1.4B | $493.9M | ||
| Q3 24 | $1.4B | $502.7M | ||
| Q2 24 | $1.1B | $463.9M | ||
| Q1 24 | $1.0B | $461.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.75× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.27× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $28.9M | $-14.4M |
| Free Cash FlowOCF − Capex | $22.7M | $-14.7M |
| FCF MarginFCF / Revenue | 9.8% | -6.0% |
| Capex IntensityCapex / Revenue | 2.6% | 0.1% |
| Cash ConversionOCF / Net Profit | 2.81× | -0.21× |
| TTM Free Cash FlowTrailing 4 quarters | $162.0M | $-17.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $28.9M | $-14.4M | ||
| Q3 25 | $61.8M | $5.5M | ||
| Q2 25 | $60.6M | $642.0K | ||
| Q1 25 | $27.3M | $-5.6M | ||
| Q4 24 | $11.6M | $-9.0M | ||
| Q3 24 | $66.8M | $9.0M | ||
| Q2 24 | $62.7M | $1.3M | ||
| Q1 24 | $22.4M | $-27.3M |
| Q4 25 | $22.7M | $-14.7M | ||
| Q3 25 | $58.7M | $4.7M | ||
| Q2 25 | $57.7M | $-575.0K | ||
| Q1 25 | $22.8M | $-6.7M | ||
| Q4 24 | $8.5M | $-10.2M | ||
| Q3 24 | $61.3M | $7.7M | ||
| Q2 24 | $59.6M | $432.0K | ||
| Q1 24 | $17.5M | $-29.4M |
| Q4 25 | 9.8% | -6.0% | ||
| Q3 25 | 21.2% | 1.8% | ||
| Q2 25 | 21.9% | -0.2% | ||
| Q1 25 | 9.9% | -2.6% | ||
| Q4 24 | 4.4% | -4.2% | ||
| Q3 24 | 26.9% | 2.9% | ||
| Q2 24 | 26.3% | 0.2% | ||
| Q1 24 | 8.3% | -14.7% |
| Q4 25 | 2.6% | 0.1% | ||
| Q3 25 | 1.1% | 0.3% | ||
| Q2 25 | 1.1% | 0.4% | ||
| Q1 25 | 2.0% | 0.4% | ||
| Q4 24 | 1.6% | 0.5% | ||
| Q3 24 | 2.4% | 0.5% | ||
| Q2 24 | 1.4% | 0.3% | ||
| Q1 24 | 2.3% | 1.0% |
| Q4 25 | 2.81× | -0.21× | ||
| Q3 25 | 1.52× | — | ||
| Q2 25 | 1.48× | — | ||
| Q1 25 | 0.78× | — | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 1.85× | — | ||
| Q2 24 | 1.62× | — | ||
| Q1 24 | 0.71× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CSW
| Contractor Solutions Segment | $166.3M | 71% |
| Specialized Reliability Solutions Segment | $38.2M | 16% |
| Engineered Building Solutions Segment | $28.5M | 12% |
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
