vs
Side-by-side financial comparison of CSW INDUSTRIALS, INC. (CSW) and FOX FACTORY HOLDING CORP (FOXF). Click either name above to swap in a different company.
FOX FACTORY HOLDING CORP is the larger business by last-quarter revenue ($376.4M vs $233.0M, roughly 1.6× CSW INDUSTRIALS, INC.). CSW INDUSTRIALS, INC. runs the higher net margin — 4.4% vs -0.2%, a 4.6% gap on every dollar of revenue. On growth, CSW INDUSTRIALS, INC. posted the faster year-over-year revenue change (20.3% vs 4.8%). CSW INDUSTRIALS, INC. produced more free cash flow last quarter ($22.7M vs $-2.5M). Over the past eight quarters, FOX FACTORY HOLDING CORP's revenue compounded faster (6.4% CAGR vs 5.1%).
Fox Factory Holding Corp. is an American company best known for their Fox Racing Shox brand of off-road racing suspension components.
CSW vs FOXF — Head-to-Head
Income Statement — Q3 FY2026 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $233.0M | $376.4M |
| Net Profit | $10.3M | $-634.0K |
| Gross Margin | 39.7% | 30.4% |
| Operating Margin | 7.4% | 4.0% |
| Net Margin | 4.4% | -0.2% |
| Revenue YoY | 20.3% | 4.8% |
| Net Profit YoY | -61.9% | -113.3% |
| EPS (diluted) | $0.62 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $233.0M | $376.4M | ||
| Q3 25 | $277.0M | $374.9M | ||
| Q2 25 | $263.6M | $355.0M | ||
| Q1 25 | $230.5M | $352.8M | ||
| Q4 24 | $193.6M | — | ||
| Q3 24 | $227.9M | $359.1M | ||
| Q2 24 | $226.2M | $348.5M | ||
| Q1 24 | $210.9M | $333.5M |
| Q4 25 | $10.3M | $-634.0K | ||
| Q3 25 | $40.7M | $2.7M | ||
| Q2 25 | $40.9M | $-259.7M | ||
| Q1 25 | $35.1M | $-141.0K | ||
| Q4 24 | $26.9M | — | ||
| Q3 24 | $36.1M | $4.8M | ||
| Q2 24 | $38.6M | $5.4M | ||
| Q1 24 | $31.8M | $-3.5M |
| Q4 25 | 39.7% | 30.4% | ||
| Q3 25 | 43.0% | 31.2% | ||
| Q2 25 | 43.8% | 30.9% | ||
| Q1 25 | 44.2% | 28.9% | ||
| Q4 24 | 41.4% | — | ||
| Q3 24 | 45.6% | 29.9% | ||
| Q2 24 | 47.5% | 31.8% | ||
| Q1 24 | 44.4% | 30.9% |
| Q4 25 | 7.4% | 4.0% | ||
| Q3 25 | 20.5% | 4.9% | ||
| Q2 25 | 20.8% | -70.6% | ||
| Q1 25 | 19.5% | 3.2% | ||
| Q4 24 | 15.3% | — | ||
| Q3 24 | 22.6% | 5.2% | ||
| Q2 24 | 24.3% | 5.3% | ||
| Q1 24 | 21.0% | 2.7% |
| Q4 25 | 4.4% | -0.2% | ||
| Q3 25 | 14.7% | 0.7% | ||
| Q2 25 | 15.5% | -73.1% | ||
| Q1 25 | 15.2% | -0.0% | ||
| Q4 24 | 13.9% | — | ||
| Q3 24 | 15.8% | 1.3% | ||
| Q2 24 | 17.1% | 1.6% | ||
| Q1 24 | 15.1% | -1.0% |
| Q4 25 | $0.62 | $-0.02 | ||
| Q3 25 | $2.41 | $0.07 | ||
| Q2 25 | $2.43 | $-6.23 | ||
| Q1 25 | $2.05 | $0.00 | ||
| Q4 24 | $1.60 | — | ||
| Q3 24 | $2.26 | $0.11 | ||
| Q2 24 | $2.47 | $0.13 | ||
| Q1 24 | $2.03 | $-0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $40.2M | — |
| Total DebtLower is stronger | — | $536.7M |
| Stockholders' EquityBook value | $1.1B | $956.0M |
| Total Assets | $2.3B | $2.0B |
| Debt / EquityLower = less leverage | — | 0.56× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $40.2M | — | ||
| Q3 25 | $31.5M | — | ||
| Q2 25 | $38.0M | — | ||
| Q1 25 | $225.8M | $71.7M | ||
| Q4 24 | $213.8M | — | ||
| Q3 24 | $273.2M | — | ||
| Q2 24 | $18.9M | — | ||
| Q1 24 | $22.2M | — |
| Q4 25 | — | $536.7M | ||
| Q3 25 | — | $541.8M | ||
| Q2 25 | — | $546.9M | ||
| Q1 25 | $800.1M | $552.1M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $558.4M | ||
| Q2 24 | — | $564.1M | ||
| Q1 24 | $166.0M | $370.4M |
| Q4 25 | $1.1B | $956.0M | ||
| Q3 25 | $1.1B | $958.7M | ||
| Q2 25 | $1.1B | $939.9M | ||
| Q1 25 | $1.1B | $1.2B | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $1.0B | $1.2B | ||
| Q2 24 | $650.2M | $1.2B | ||
| Q1 24 | $615.7M | $1.2B |
| Q4 25 | $2.3B | $2.0B | ||
| Q3 25 | $1.5B | $2.0B | ||
| Q2 25 | $1.5B | $1.9B | ||
| Q1 25 | $1.4B | $2.2B | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.4B | $2.3B | ||
| Q2 24 | $1.1B | $2.3B | ||
| Q1 24 | $1.0B | $2.2B |
| Q4 25 | — | 0.56× | ||
| Q3 25 | — | 0.57× | ||
| Q2 25 | — | 0.58× | ||
| Q1 25 | 0.75× | 0.46× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.47× | ||
| Q2 24 | — | 0.47× | ||
| Q1 24 | 0.27× | 0.31× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $28.9M | $5.3M |
| Free Cash FlowOCF − Capex | $22.7M | $-2.5M |
| FCF MarginFCF / Revenue | 9.8% | -0.7% |
| Capex IntensityCapex / Revenue | 2.6% | 2.1% |
| Cash ConversionOCF / Net Profit | 2.81× | — |
| TTM Free Cash FlowTrailing 4 quarters | $162.0M | $85.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $28.9M | $5.3M | ||
| Q3 25 | $61.8M | $36.8M | ||
| Q2 25 | $60.6M | $680.0K | ||
| Q1 25 | $27.3M | $81.7M | ||
| Q4 24 | $11.6M | — | ||
| Q3 24 | $66.8M | $14.1M | ||
| Q2 24 | $62.7M | $26.7M | ||
| Q1 24 | $22.4M | $9.4M |
| Q4 25 | $22.7M | $-2.5M | ||
| Q3 25 | $58.7M | $24.6M | ||
| Q2 25 | $57.7M | $-6.5M | ||
| Q1 25 | $22.8M | $69.8M | ||
| Q4 24 | $8.5M | — | ||
| Q3 24 | $61.3M | $3.2M | ||
| Q2 24 | $59.6M | $15.4M | ||
| Q1 24 | $17.5M | $-555.0K |
| Q4 25 | 9.8% | -0.7% | ||
| Q3 25 | 21.2% | 6.6% | ||
| Q2 25 | 21.9% | -1.8% | ||
| Q1 25 | 9.9% | 19.8% | ||
| Q4 24 | 4.4% | — | ||
| Q3 24 | 26.9% | 0.9% | ||
| Q2 24 | 26.3% | 4.4% | ||
| Q1 24 | 8.3% | -0.2% |
| Q4 25 | 2.6% | 2.1% | ||
| Q3 25 | 1.1% | 3.3% | ||
| Q2 25 | 1.1% | 2.0% | ||
| Q1 25 | 2.0% | 3.4% | ||
| Q4 24 | 1.6% | — | ||
| Q3 24 | 2.4% | 3.0% | ||
| Q2 24 | 1.4% | 3.2% | ||
| Q1 24 | 2.3% | 3.0% |
| Q4 25 | 2.81× | — | ||
| Q3 25 | 1.52× | 13.41× | ||
| Q2 25 | 1.48× | — | ||
| Q1 25 | 0.78× | — | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 1.85× | 2.94× | ||
| Q2 24 | 1.62× | 4.94× | ||
| Q1 24 | 0.71× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CSW
| Contractor Solutions Segment | $166.3M | 71% |
| Specialized Reliability Solutions Segment | $38.2M | 16% |
| Engineered Building Solutions Segment | $28.5M | 12% |
FOXF
| Specialty Sports Group | $132.7M | 35% |
| Powered Vehicles Group | $125.9M | 33% |
| Aftermarket Applications Group | $117.8M | 31% |
