vs
Side-by-side financial comparison of CSW INDUSTRIALS, INC. (CSW) and Terreno Realty Corp (TRNO). Click either name above to swap in a different company.
CSW INDUSTRIALS, INC. is the larger business by last-quarter revenue ($233.0M vs $137.5M, roughly 1.7× Terreno Realty Corp). Terreno Realty Corp runs the higher net margin — 115.1% vs 4.4%, a 110.7% gap on every dollar of revenue. On growth, Terreno Realty Corp posted the faster year-over-year revenue change (32.6% vs 20.3%). Over the past eight quarters, Terreno Realty Corp's revenue compounded faster (27.2% CAGR vs 5.1%).
Terreno Realty Corp is a publicly traded real estate investment trust that specializes in owning, operating, and acquiring high-quality industrial real estate assets. Its portfolio mainly includes distribution warehouses and logistics facilities located in high-demand coastal U.S. metropolitan markets, serving tenants across e-commerce, last-mile delivery, retail supply chain, and light manufacturing segments.
CSW vs TRNO — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $233.0M | $137.5M |
| Net Profit | $10.3M | $158.2M |
| Gross Margin | 39.7% | — |
| Operating Margin | 7.4% | — |
| Net Margin | 4.4% | 115.1% |
| Revenue YoY | 20.3% | 32.6% |
| Net Profit YoY | -61.9% | 107.9% |
| EPS (diluted) | $0.62 | $1.54 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $233.0M | $137.5M | ||
| Q3 25 | $277.0M | $116.2M | ||
| Q2 25 | $263.6M | $112.2M | ||
| Q1 25 | $230.5M | $110.4M | ||
| Q4 24 | $193.6M | $103.7M | ||
| Q3 24 | $227.9M | $99.6M | ||
| Q2 24 | $226.2M | $94.2M | ||
| Q1 24 | $210.9M | $85.0M |
| Q4 25 | $10.3M | $158.2M | ||
| Q3 25 | $40.7M | $103.4M | ||
| Q2 25 | $40.9M | $93.3M | ||
| Q1 25 | $35.1M | $48.1M | ||
| Q4 24 | $26.9M | $76.1M | ||
| Q3 24 | $36.1M | $36.6M | ||
| Q2 24 | $38.6M | $35.7M | ||
| Q1 24 | $31.8M | $36.1M |
| Q4 25 | 39.7% | — | ||
| Q3 25 | 43.0% | — | ||
| Q2 25 | 43.8% | — | ||
| Q1 25 | 44.2% | — | ||
| Q4 24 | 41.4% | — | ||
| Q3 24 | 45.6% | — | ||
| Q2 24 | 47.5% | — | ||
| Q1 24 | 44.4% | — |
| Q4 25 | 7.4% | — | ||
| Q3 25 | 20.5% | — | ||
| Q2 25 | 20.8% | — | ||
| Q1 25 | 19.5% | — | ||
| Q4 24 | 15.3% | — | ||
| Q3 24 | 22.6% | — | ||
| Q2 24 | 24.3% | — | ||
| Q1 24 | 21.0% | — |
| Q4 25 | 4.4% | 115.1% | ||
| Q3 25 | 14.7% | 88.9% | ||
| Q2 25 | 15.5% | 83.1% | ||
| Q1 25 | 15.2% | 43.6% | ||
| Q4 24 | 13.9% | 73.4% | ||
| Q3 24 | 15.8% | 36.8% | ||
| Q2 24 | 17.1% | 37.9% | ||
| Q1 24 | 15.1% | 42.4% |
| Q4 25 | $0.62 | $1.54 | ||
| Q3 25 | $2.41 | $1.00 | ||
| Q2 25 | $2.43 | $0.90 | ||
| Q1 25 | $2.05 | $0.47 | ||
| Q4 24 | $1.60 | $0.78 | ||
| Q3 24 | $2.26 | $0.37 | ||
| Q2 24 | $2.47 | $0.37 | ||
| Q1 24 | $2.03 | $0.40 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $40.2M | $25.0M |
| Total DebtLower is stronger | — | $943.3M |
| Stockholders' EquityBook value | $1.1B | $4.1B |
| Total Assets | $2.3B | $5.4B |
| Debt / EquityLower = less leverage | — | 0.23× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $40.2M | $25.0M | ||
| Q3 25 | $31.5M | $26.2M | ||
| Q2 25 | $38.0M | $128.4M | ||
| Q1 25 | $225.8M | $156.5M | ||
| Q4 24 | $213.8M | $18.1M | ||
| Q3 24 | $273.2M | $243.7M | ||
| Q2 24 | $18.9M | $182.0M | ||
| Q1 24 | $22.2M | $649.6M |
| Q4 25 | — | $943.3M | ||
| Q3 25 | — | $1.0B | ||
| Q2 25 | — | $742.4M | ||
| Q1 25 | $800.1M | $741.9M | ||
| Q4 24 | — | $823.4M | ||
| Q3 24 | — | $672.2M | ||
| Q2 24 | — | $772.0M | ||
| Q1 24 | $166.0M | $771.8M |
| Q4 25 | $1.1B | $4.1B | ||
| Q3 25 | $1.1B | $4.0B | ||
| Q2 25 | $1.1B | $3.9B | ||
| Q1 25 | $1.1B | $3.9B | ||
| Q4 24 | $1.0B | $3.7B | ||
| Q3 24 | $1.0B | $3.6B | ||
| Q2 24 | $650.2M | $3.4B | ||
| Q1 24 | $615.7M | $3.4B |
| Q4 25 | $2.3B | $5.4B | ||
| Q3 25 | $1.5B | $5.3B | ||
| Q2 25 | $1.5B | $5.0B | ||
| Q1 25 | $1.4B | $4.9B | ||
| Q4 24 | $1.4B | $4.8B | ||
| Q3 24 | $1.4B | $4.6B | ||
| Q2 24 | $1.1B | $4.5B | ||
| Q1 24 | $1.0B | $4.4B |
| Q4 25 | — | 0.23× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.19× | ||
| Q1 25 | 0.75× | 0.19× | ||
| Q4 24 | — | 0.22× | ||
| Q3 24 | — | 0.19× | ||
| Q2 24 | — | 0.22× | ||
| Q1 24 | 0.27× | 0.22× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $28.9M | $271.9M |
| Free Cash FlowOCF − Capex | $22.7M | — |
| FCF MarginFCF / Revenue | 9.8% | — |
| Capex IntensityCapex / Revenue | 2.6% | — |
| Cash ConversionOCF / Net Profit | 2.81× | 1.72× |
| TTM Free Cash FlowTrailing 4 quarters | $162.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $28.9M | $271.9M | ||
| Q3 25 | $61.8M | $79.5M | ||
| Q2 25 | $60.6M | $60.6M | ||
| Q1 25 | $27.3M | $61.4M | ||
| Q4 24 | $11.6M | $232.7M | ||
| Q3 24 | $66.8M | $70.0M | ||
| Q2 24 | $62.7M | $64.3M | ||
| Q1 24 | $22.4M | $47.0M |
| Q4 25 | $22.7M | — | ||
| Q3 25 | $58.7M | — | ||
| Q2 25 | $57.7M | — | ||
| Q1 25 | $22.8M | — | ||
| Q4 24 | $8.5M | — | ||
| Q3 24 | $61.3M | — | ||
| Q2 24 | $59.6M | — | ||
| Q1 24 | $17.5M | — |
| Q4 25 | 9.8% | — | ||
| Q3 25 | 21.2% | — | ||
| Q2 25 | 21.9% | — | ||
| Q1 25 | 9.9% | — | ||
| Q4 24 | 4.4% | — | ||
| Q3 24 | 26.9% | — | ||
| Q2 24 | 26.3% | — | ||
| Q1 24 | 8.3% | — |
| Q4 25 | 2.6% | — | ||
| Q3 25 | 1.1% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 1.6% | — | ||
| Q3 24 | 2.4% | — | ||
| Q2 24 | 1.4% | — | ||
| Q1 24 | 2.3% | — |
| Q4 25 | 2.81× | 1.72× | ||
| Q3 25 | 1.52× | 0.77× | ||
| Q2 25 | 1.48× | 0.65× | ||
| Q1 25 | 0.78× | 1.28× | ||
| Q4 24 | 0.43× | 3.06× | ||
| Q3 24 | 1.85× | 1.91× | ||
| Q2 24 | 1.62× | 1.80× | ||
| Q1 24 | 0.71× | 1.30× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CSW
| Contractor Solutions Segment | $166.3M | 71% |
| Specialized Reliability Solutions Segment | $38.2M | 16% |
| Engineered Building Solutions Segment | $28.5M | 12% |
TRNO
| Disposal Group Disposed Of By Sale Not Discontinued Operations | $109.5M | 80% |
| Other | $23.8M | 17% |
| At Market Equity Offering Program500Million | $4.1M | 3% |
