vs
Side-by-side financial comparison of CSW INDUSTRIALS, INC. (CSW) and Xometry, Inc. (XMTR). Click either name above to swap in a different company.
CSW INDUSTRIALS, INC. is the larger business by last-quarter revenue ($233.0M vs $192.4M, roughly 1.2× Xometry, Inc.). CSW INDUSTRIALS, INC. runs the higher net margin — 4.4% vs -4.5%, a 8.9% gap on every dollar of revenue. On growth, Xometry, Inc. posted the faster year-over-year revenue change (29.5% vs 20.3%). CSW INDUSTRIALS, INC. produced more free cash flow last quarter ($22.7M vs $-5.9M). Over the past eight quarters, Xometry, Inc.'s revenue compounded faster (25.2% CAGR vs 5.1%).
Xometry is an online marketplace for sourcing on-demand manufactured parts for prototyping and large-scale production.
CSW vs XMTR — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | ||
|---|---|---|
| Revenue | $233.0M | $192.4M |
| Net Profit | $10.3M | $-8.6M |
| Gross Margin | 39.7% | 39.1% |
| Operating Margin | 7.4% | -4.6% |
| Net Margin | 4.4% | -4.5% |
| Revenue YoY | 20.3% | 29.5% |
| Net Profit YoY | -61.9% | 12.7% |
| EPS (diluted) | $0.62 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $233.0M | $192.4M | ||
| Q3 25 | $277.0M | $180.7M | ||
| Q2 25 | $263.6M | $162.5M | ||
| Q1 25 | $230.5M | $151.0M | ||
| Q4 24 | $193.6M | $148.5M | ||
| Q3 24 | $227.9M | $141.7M | ||
| Q2 24 | $226.2M | $132.6M | ||
| Q1 24 | $210.9M | $122.7M |
| Q4 25 | $10.3M | $-8.6M | ||
| Q3 25 | $40.7M | $-11.6M | ||
| Q2 25 | $40.9M | $-26.4M | ||
| Q1 25 | $35.1M | $-15.1M | ||
| Q4 24 | $26.9M | $-9.9M | ||
| Q3 24 | $36.1M | $-10.2M | ||
| Q2 24 | $38.6M | $-13.7M | ||
| Q1 24 | $31.8M | $-16.6M |
| Q4 25 | 39.7% | 39.1% | ||
| Q3 25 | 43.0% | 39.9% | ||
| Q2 25 | 43.8% | 40.1% | ||
| Q1 25 | 44.2% | 37.3% | ||
| Q4 24 | 41.4% | 39.7% | ||
| Q3 24 | 45.6% | 39.4% | ||
| Q2 24 | 47.5% | 39.9% | ||
| Q1 24 | 44.4% | 39.0% |
| Q4 25 | 7.4% | -4.6% | ||
| Q3 25 | 20.5% | -6.1% | ||
| Q2 25 | 20.8% | -6.3% | ||
| Q1 25 | 19.5% | -10.2% | ||
| Q4 24 | 15.3% | -7.8% | ||
| Q3 24 | 22.6% | -8.1% | ||
| Q2 24 | 24.3% | -11.5% | ||
| Q1 24 | 21.0% | -14.6% |
| Q4 25 | 4.4% | -4.5% | ||
| Q3 25 | 14.7% | -6.4% | ||
| Q2 25 | 15.5% | -16.3% | ||
| Q1 25 | 15.2% | -10.0% | ||
| Q4 24 | 13.9% | -6.7% | ||
| Q3 24 | 15.8% | -7.2% | ||
| Q2 24 | 17.1% | -10.3% | ||
| Q1 24 | 15.1% | -13.5% |
| Q4 25 | $0.62 | — | ||
| Q3 25 | $2.41 | — | ||
| Q2 25 | $2.43 | — | ||
| Q1 25 | $2.05 | — | ||
| Q4 24 | $1.60 | — | ||
| Q3 24 | $2.26 | — | ||
| Q2 24 | $2.47 | — | ||
| Q1 24 | $2.03 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $40.2M | $219.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $1.1B | $275.6M |
| Total Assets | $2.3B | $703.7M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $40.2M | $219.1M | ||
| Q3 25 | $31.5M | $224.5M | ||
| Q2 25 | $38.0M | $225.8M | ||
| Q1 25 | $225.8M | $231.4M | ||
| Q4 24 | $213.8M | $239.8M | ||
| Q3 24 | $273.2M | $234.0M | ||
| Q2 24 | $18.9M | $240.9M | ||
| Q1 24 | $22.2M | $253.8M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $800.1M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $166.0M | — |
| Q4 25 | $1.1B | $275.6M | ||
| Q3 25 | $1.1B | $272.0M | ||
| Q2 25 | $1.1B | $270.4M | ||
| Q1 25 | $1.1B | $309.9M | ||
| Q4 24 | $1.0B | $314.5M | ||
| Q3 24 | $1.0B | $315.2M | ||
| Q2 24 | $650.2M | $315.8M | ||
| Q1 24 | $615.7M | $320.4M |
| Q4 25 | $2.3B | $703.7M | ||
| Q3 25 | $1.5B | $698.9M | ||
| Q2 25 | $1.5B | $687.0M | ||
| Q1 25 | $1.4B | $690.1M | ||
| Q4 24 | $1.4B | $680.1M | ||
| Q3 24 | $1.4B | $678.2M | ||
| Q2 24 | $1.1B | $678.6M | ||
| Q1 24 | $1.0B | $692.5M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.75× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.27× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | $28.9M | $4.4M |
| Free Cash FlowOCF − Capex | $22.7M | $-5.9M |
| FCF MarginFCF / Revenue | 9.8% | -3.0% |
| Capex IntensityCapex / Revenue | 2.6% | 5.3% |
| Cash ConversionOCF / Net Profit | 2.81× | — |
| TTM Free Cash FlowTrailing 4 quarters | $162.0M | $-24.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $28.9M | $4.4M | ||
| Q3 25 | $61.8M | $5.8M | ||
| Q2 25 | $60.6M | $-427.0K | ||
| Q1 25 | $27.3M | $-3.7M | ||
| Q4 24 | $11.6M | $9.1M | ||
| Q3 24 | $66.8M | $-3.6M | ||
| Q2 24 | $62.7M | $-9.1M | ||
| Q1 24 | $22.4M | $-11.7M |
| Q4 25 | $22.7M | $-5.9M | ||
| Q3 25 | $58.7M | $-1.7M | ||
| Q2 25 | $57.7M | $-7.4M | ||
| Q1 25 | $22.8M | $-9.2M | ||
| Q4 24 | $8.5M | $4.5M | ||
| Q3 24 | $61.3M | $-8.4M | ||
| Q2 24 | $59.6M | $-13.5M | ||
| Q1 24 | $17.5M | $-16.1M |
| Q4 25 | 9.8% | -3.0% | ||
| Q3 25 | 21.2% | -0.9% | ||
| Q2 25 | 21.9% | -4.5% | ||
| Q1 25 | 9.9% | -6.1% | ||
| Q4 24 | 4.4% | 3.1% | ||
| Q3 24 | 26.9% | -6.0% | ||
| Q2 24 | 26.3% | -10.2% | ||
| Q1 24 | 8.3% | -13.1% |
| Q4 25 | 2.6% | 5.3% | ||
| Q3 25 | 1.1% | 4.1% | ||
| Q2 25 | 1.1% | 4.3% | ||
| Q1 25 | 2.0% | 3.6% | ||
| Q4 24 | 1.6% | 3.1% | ||
| Q3 24 | 2.4% | 3.4% | ||
| Q2 24 | 1.4% | 3.3% | ||
| Q1 24 | 2.3% | 3.5% |
| Q4 25 | 2.81× | — | ||
| Q3 25 | 1.52× | — | ||
| Q2 25 | 1.48× | — | ||
| Q1 25 | 0.78× | — | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 1.85× | — | ||
| Q2 24 | 1.62× | — | ||
| Q1 24 | 0.71× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CSW
| Contractor Solutions Segment | $166.3M | 71% |
| Specialized Reliability Solutions Segment | $38.2M | 16% |
| Engineered Building Solutions Segment | $28.5M | 12% |
XMTR
| US | $159.1M | 83% |
| Non Us | $33.3M | 17% |