vs
Side-by-side financial comparison of Claritev Corp (CTEV) and Douglas Elliman Inc. (DOUG). Click either name above to swap in a different company.
Claritev Corp is the larger business by last-quarter revenue ($246.6M vs $245.4M, roughly 1.0× Douglas Elliman Inc.). Douglas Elliman Inc. runs the higher net margin — 27.9% vs -32.7%, a 60.6% gap on every dollar of revenue. On growth, Claritev Corp posted the faster year-over-year revenue change (6.2% vs 0.9%). Claritev Corp produced more free cash flow last quarter ($36.4M vs $-14.7M). Over the past eight quarters, Douglas Elliman Inc.'s revenue compounded faster (10.7% CAGR vs 2.5%).
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
CTEV vs DOUG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $246.6M | $245.4M |
| Net Profit | $-80.6M | $68.6M |
| Gross Margin | — | — |
| Operating Margin | -3.1% | 27.3% |
| Net Margin | -32.7% | 27.9% |
| Revenue YoY | 6.2% | 0.9% |
| Net Profit YoY | 41.6% | 1243.4% |
| EPS (diluted) | $-4.88 | $0.80 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $246.6M | $245.4M | ||
| Q3 25 | $246.0M | $262.8M | ||
| Q2 25 | $241.6M | $271.4M | ||
| Q1 25 | $231.3M | $253.4M | ||
| Q4 24 | $232.1M | $243.3M | ||
| Q3 24 | $230.5M | $266.3M | ||
| Q2 24 | $233.5M | $285.8M | ||
| Q1 24 | $234.5M | $200.2M |
| Q4 25 | $-80.6M | $68.6M | ||
| Q3 25 | $-69.8M | $-24.7M | ||
| Q2 25 | $-62.6M | $-22.7M | ||
| Q1 25 | $-71.3M | $-6.0M | ||
| Q4 24 | $-138.0M | $-6.0M | ||
| Q3 24 | $-391.4M | $-27.2M | ||
| Q2 24 | $-576.7M | $-1.7M | ||
| Q1 24 | $-539.7M | $-41.5M |
| Q4 25 | -3.1% | 27.3% | ||
| Q3 25 | 4.1% | -4.1% | ||
| Q2 25 | 6.9% | -2.0% | ||
| Q1 25 | 4.2% | -2.1% | ||
| Q4 24 | -17.8% | -6.7% | ||
| Q3 24 | -146.7% | -2.8% | ||
| Q2 24 | -224.4% | -1.3% | ||
| Q1 24 | -207.4% | -20.7% |
| Q4 25 | -32.7% | 27.9% | ||
| Q3 25 | -28.4% | -9.4% | ||
| Q2 25 | -25.9% | -8.4% | ||
| Q1 25 | -30.8% | -2.4% | ||
| Q4 24 | -59.4% | -2.5% | ||
| Q3 24 | -169.8% | -10.2% | ||
| Q2 24 | -247.0% | -0.6% | ||
| Q1 24 | -230.1% | -20.7% |
| Q4 25 | $-4.88 | $0.80 | ||
| Q3 25 | $-4.23 | $-0.29 | ||
| Q2 25 | $-3.81 | $-0.27 | ||
| Q1 25 | $-4.38 | $-0.07 | ||
| Q4 24 | $-8.49 | $-0.06 | ||
| Q3 24 | $-24.25 | $-0.33 | ||
| Q2 24 | $-35.78 | $-0.02 | ||
| Q1 24 | $-33.40 | $-0.50 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $16.8M | $115.5M |
| Total DebtLower is stronger | $4.6B | — |
| Stockholders' EquityBook value | $-173.9M | $183.9M |
| Total Assets | $4.9B | $444.4M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $16.8M | $115.5M | ||
| Q3 25 | $39.2M | $143.0M | ||
| Q2 25 | $56.4M | $136.3M | ||
| Q1 25 | $23.1M | $136.8M | ||
| Q4 24 | $16.8M | $145.5M | ||
| Q3 24 | $86.6M | $151.4M | ||
| Q2 24 | $48.8M | $92.9M | ||
| Q1 24 | $58.7M | $91.5M |
| Q4 25 | $4.6B | — | ||
| Q3 25 | $4.5B | — | ||
| Q2 25 | $4.5B | — | ||
| Q1 25 | $4.5B | — | ||
| Q4 24 | $4.5B | — | ||
| Q3 24 | $4.5B | — | ||
| Q2 24 | $4.5B | — | ||
| Q1 24 | $4.5B | — |
| Q4 25 | $-173.9M | $183.9M | ||
| Q3 25 | $-101.8M | $115.1M | ||
| Q2 25 | $-39.9M | $137.6M | ||
| Q1 25 | $14.8M | $158.2M | ||
| Q4 24 | $84.0M | $162.2M | ||
| Q3 24 | $207.6M | $173.6M | ||
| Q2 24 | $603.4M | $196.9M | ||
| Q1 24 | $1.2B | $195.1M |
| Q4 25 | $4.9B | $444.4M | ||
| Q3 25 | $5.0B | $480.6M | ||
| Q2 25 | $5.1B | $489.0M | ||
| Q1 25 | $5.1B | $493.9M | ||
| Q4 24 | $5.2B | $493.9M | ||
| Q3 24 | $5.3B | $502.7M | ||
| Q2 24 | $5.7B | $463.9M | ||
| Q1 24 | $6.4B | $461.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 304.87× | — | ||
| Q4 24 | 53.67× | — | ||
| Q3 24 | 21.73× | — | ||
| Q2 24 | 7.48× | — | ||
| Q1 24 | 3.85× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $66.3M | $-14.4M |
| Free Cash FlowOCF − Capex | $36.4M | $-14.7M |
| FCF MarginFCF / Revenue | 14.8% | -6.0% |
| Capex IntensityCapex / Revenue | 12.1% | 0.1% |
| Cash ConversionOCF / Net Profit | — | -0.21× |
| TTM Free Cash FlowTrailing 4 quarters | $-12.3M | $-17.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $66.3M | $-14.4M | ||
| Q3 25 | $19.9M | $5.5M | ||
| Q2 25 | $61.2M | $642.0K | ||
| Q1 25 | $-30.1M | $-5.6M | ||
| Q4 24 | $-33.4M | $-9.0M | ||
| Q3 24 | $72.8M | $9.0M | ||
| Q2 24 | $18.5M | $1.3M | ||
| Q1 24 | $49.7M | $-27.3M |
| Q4 25 | $36.4M | $-14.7M | ||
| Q3 25 | $-16.3M | $4.7M | ||
| Q2 25 | $36.6M | $-575.0K | ||
| Q1 25 | $-68.9M | $-6.7M | ||
| Q4 24 | $-63.8M | $-10.2M | ||
| Q3 24 | $41.1M | $7.7M | ||
| Q2 24 | $-7.0M | $432.0K | ||
| Q1 24 | $19.2M | $-29.4M |
| Q4 25 | 14.8% | -6.0% | ||
| Q3 25 | -6.6% | 1.8% | ||
| Q2 25 | 15.2% | -0.2% | ||
| Q1 25 | -29.8% | -2.6% | ||
| Q4 24 | -27.5% | -4.2% | ||
| Q3 24 | 17.8% | 2.9% | ||
| Q2 24 | -3.0% | 0.2% | ||
| Q1 24 | 8.2% | -14.7% |
| Q4 25 | 12.1% | 0.1% | ||
| Q3 25 | 14.7% | 0.3% | ||
| Q2 25 | 10.2% | 0.4% | ||
| Q1 25 | 16.8% | 0.4% | ||
| Q4 24 | 13.1% | 0.5% | ||
| Q3 24 | 13.8% | 0.5% | ||
| Q2 24 | 10.9% | 0.3% | ||
| Q1 24 | 13.0% | 1.0% |
| Q4 25 | — | -0.21× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CTEV
Segment breakdown not available.
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
