vs

Side-by-side financial comparison of Claritev Corp (CTEV) and loanDepot, Inc. (LDI). Click either name above to swap in a different company.

loanDepot, Inc. is the larger business by last-quarter revenue ($310.3M vs $246.6M, roughly 1.3× Claritev Corp). loanDepot, Inc. runs the higher net margin — -7.2% vs -32.7%, a 25.4% gap on every dollar of revenue. On growth, loanDepot, Inc. posted the faster year-over-year revenue change (20.5% vs 6.2%). Claritev Corp produced more free cash flow last quarter ($36.4M vs $-648.0M). Over the past eight quarters, loanDepot, Inc.'s revenue compounded faster (18.0% CAGR vs 2.5%).

LoanDepot, sometimes stylized as loanDepot, is an Irvine, California-based nonbank holding company which sells mortgage and non-mortgage lending products.

CTEV vs LDI — Head-to-Head

Bigger by revenue
LDI
LDI
1.3× larger
LDI
$310.3M
$246.6M
CTEV
Growing faster (revenue YoY)
LDI
LDI
+14.3% gap
LDI
20.5%
6.2%
CTEV
Higher net margin
LDI
LDI
25.4% more per $
LDI
-7.2%
-32.7%
CTEV
More free cash flow
CTEV
CTEV
$684.4M more FCF
CTEV
$36.4M
$-648.0M
LDI
Faster 2-yr revenue CAGR
LDI
LDI
Annualised
LDI
18.0%
2.5%
CTEV

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
CTEV
CTEV
LDI
LDI
Revenue
$246.6M
$310.3M
Net Profit
$-80.6M
$-22.5M
Gross Margin
Operating Margin
-3.1%
-10.3%
Net Margin
-32.7%
-7.2%
Revenue YoY
6.2%
20.5%
Net Profit YoY
41.6%
32.4%
EPS (diluted)
$-4.88

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CTEV
CTEV
LDI
LDI
Q4 25
$246.6M
$310.3M
Q3 25
$246.0M
$323.3M
Q2 25
$241.6M
$282.5M
Q1 25
$231.3M
$273.6M
Q4 24
$232.1M
$257.5M
Q3 24
$230.5M
$314.6M
Q2 24
$233.5M
$265.4M
Q1 24
$234.5M
$222.8M
Net Profit
CTEV
CTEV
LDI
LDI
Q4 25
$-80.6M
$-22.5M
Q3 25
$-69.8M
$-4.9M
Q2 25
$-62.6M
$-13.4M
Q1 25
$-71.3M
$-21.9M
Q4 24
$-138.0M
$-33.2M
Q3 24
$-391.4M
$1.4M
Q2 24
$-576.7M
$-32.2M
Q1 24
$-539.7M
$-34.3M
Operating Margin
CTEV
CTEV
LDI
LDI
Q4 25
-3.1%
-10.3%
Q3 25
4.1%
-3.2%
Q2 25
6.9%
-11.4%
Q1 25
4.2%
-16.8%
Q4 24
-17.8%
-32.7%
Q3 24
-146.7%
1.1%
Q2 24
-224.4%
-29.1%
Q1 24
-207.4%
-38.2%
Net Margin
CTEV
CTEV
LDI
LDI
Q4 25
-32.7%
-7.2%
Q3 25
-28.4%
-1.5%
Q2 25
-25.9%
-4.7%
Q1 25
-30.8%
-8.0%
Q4 24
-59.4%
-12.9%
Q3 24
-169.8%
0.4%
Q2 24
-247.0%
-12.1%
Q1 24
-230.1%
-15.4%
EPS (diluted)
CTEV
CTEV
LDI
LDI
Q4 25
$-4.88
Q3 25
$-4.23
Q2 25
$-3.81
Q1 25
$-4.38
Q4 24
$-8.49
Q3 24
$-24.25
$0.01
Q2 24
$-35.78
$-0.18
Q1 24
$-33.40
$-0.19

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CTEV
CTEV
LDI
LDI
Cash + ST InvestmentsLiquidity on hand
$16.8M
$337.2M
Total DebtLower is stronger
$4.6B
$2.1B
Stockholders' EquityBook value
$-173.9M
$386.0M
Total Assets
$4.9B
$6.9B
Debt / EquityLower = less leverage
5.44×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CTEV
CTEV
LDI
LDI
Q4 25
$16.8M
$337.2M
Q3 25
$39.2M
$459.2M
Q2 25
$56.4M
$408.6M
Q1 25
$23.1M
$371.5M
Q4 24
$16.8M
$421.6M
Q3 24
$86.6M
$483.0M
Q2 24
$48.8M
$533.2M
Q1 24
$58.7M
$603.7M
Total Debt
CTEV
CTEV
LDI
LDI
Q4 25
$4.6B
$2.1B
Q3 25
$4.5B
$2.1B
Q2 25
$4.5B
$2.1B
Q1 25
$4.5B
$2.0B
Q4 24
$4.5B
$2.0B
Q3 24
$4.5B
$2.0B
Q2 24
$4.5B
$2.0B
Q1 24
$4.5B
$2.3B
Stockholders' Equity
CTEV
CTEV
LDI
LDI
Q4 25
$-173.9M
$386.0M
Q3 25
$-101.8M
$433.3M
Q2 25
$-39.9M
$439.1M
Q1 25
$14.8M
$469.3M
Q4 24
$84.0M
$506.6M
Q3 24
$207.6M
$592.0M
Q2 24
$603.4M
$578.9M
Q1 24
$1.2B
$637.3M
Total Assets
CTEV
CTEV
LDI
LDI
Q4 25
$4.9B
$6.9B
Q3 25
$5.0B
$6.2B
Q2 25
$5.1B
$6.2B
Q1 25
$5.1B
$6.4B
Q4 24
$5.2B
$6.3B
Q3 24
$5.3B
$6.4B
Q2 24
$5.7B
$5.9B
Q1 24
$6.4B
$6.2B
Debt / Equity
CTEV
CTEV
LDI
LDI
Q4 25
5.44×
Q3 25
4.83×
Q2 25
4.70×
Q1 25
304.87×
4.30×
Q4 24
53.67×
4.00×
Q3 24
21.73×
3.31×
Q2 24
7.48×
3.41×
Q1 24
3.85×
3.63×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CTEV
CTEV
LDI
LDI
Operating Cash FlowLast quarter
$66.3M
$-638.7M
Free Cash FlowOCF − Capex
$36.4M
$-648.0M
FCF MarginFCF / Revenue
14.8%
-208.9%
Capex IntensityCapex / Revenue
12.1%
3.0%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$-12.3M
$-734.6M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CTEV
CTEV
LDI
LDI
Q4 25
$66.3M
$-638.7M
Q3 25
$19.9M
$43.4M
Q2 25
$61.2M
$67.6M
Q1 25
$-30.1M
$-179.9M
Q4 24
$-33.4M
$47.7M
Q3 24
$72.8M
$-349.2M
Q2 24
$18.5M
$-278.3M
Q1 24
$49.7M
$-278.5M
Free Cash Flow
CTEV
CTEV
LDI
LDI
Q4 25
$36.4M
$-648.0M
Q3 25
$-16.3M
$38.7M
Q2 25
$36.6M
$61.4M
Q1 25
$-68.9M
$-186.7M
Q4 24
$-63.8M
$40.8M
Q3 24
$41.1M
$-356.4M
Q2 24
$-7.0M
$-285.7M
Q1 24
$19.2M
$-283.3M
FCF Margin
CTEV
CTEV
LDI
LDI
Q4 25
14.8%
-208.9%
Q3 25
-6.6%
12.0%
Q2 25
15.2%
21.7%
Q1 25
-29.8%
-68.2%
Q4 24
-27.5%
15.8%
Q3 24
17.8%
-113.3%
Q2 24
-3.0%
-107.7%
Q1 24
8.2%
-127.2%
Capex Intensity
CTEV
CTEV
LDI
LDI
Q4 25
12.1%
3.0%
Q3 25
14.7%
1.5%
Q2 25
10.2%
2.2%
Q1 25
16.8%
2.5%
Q4 24
13.1%
2.7%
Q3 24
13.8%
2.3%
Q2 24
10.9%
2.8%
Q1 24
13.0%
2.1%
Cash Conversion
CTEV
CTEV
LDI
LDI
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
-255.05×
Q2 24
Q1 24

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons