vs
Side-by-side financial comparison of Claritev Corp (CTEV) and MONRO, INC. (MNRO). Click either name above to swap in a different company.
MONRO, INC. is the larger business by last-quarter revenue ($293.4M vs $246.6M, roughly 1.2× Claritev Corp). MONRO, INC. runs the higher net margin — 3.8% vs -32.7%, a 36.5% gap on every dollar of revenue. On growth, Claritev Corp posted the faster year-over-year revenue change (6.2% vs -4.0%). Claritev Corp produced more free cash flow last quarter ($36.4M vs $9.1M). Over the past eight quarters, Claritev Corp's revenue compounded faster (2.5% CAGR vs -2.7%).
Monro, Inc. is an automotive services company founded and headquartered in Rochester, New York, U.S. As of 2025, Monro has 1,260 locations making them the second-largest automotive services company in North America after Driven Brands by number of locations and by revenue.
CTEV vs MNRO — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $246.6M | $293.4M |
| Net Profit | $-80.6M | $11.1M |
| Gross Margin | — | 34.9% |
| Operating Margin | -3.1% | 6.3% |
| Net Margin | -32.7% | 3.8% |
| Revenue YoY | 6.2% | -4.0% |
| Net Profit YoY | 41.6% | 143.1% |
| EPS (diluted) | $-4.88 | $0.35 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $246.6M | $293.4M | ||
| Q3 25 | $246.0M | $288.9M | ||
| Q2 25 | $241.6M | $301.0M | ||
| Q1 25 | $231.3M | $295.0M | ||
| Q4 24 | $232.1M | $305.8M | ||
| Q3 24 | $230.5M | $301.4M | ||
| Q2 24 | $233.5M | $293.2M | ||
| Q1 24 | $234.5M | $310.1M |
| Q4 25 | $-80.6M | $11.1M | ||
| Q3 25 | $-69.8M | $5.7M | ||
| Q2 25 | $-62.6M | $-8.1M | ||
| Q1 25 | $-71.3M | $-21.3M | ||
| Q4 24 | $-138.0M | $4.6M | ||
| Q3 24 | $-391.4M | $5.6M | ||
| Q2 24 | $-576.7M | $5.9M | ||
| Q1 24 | $-539.7M | $3.7M |
| Q4 25 | — | 34.9% | ||
| Q3 25 | — | 35.7% | ||
| Q2 25 | — | 35.5% | ||
| Q1 25 | — | 33.0% | ||
| Q4 24 | — | 34.3% | ||
| Q3 24 | — | 35.3% | ||
| Q2 24 | — | 37.2% | ||
| Q1 24 | — | 35.5% |
| Q4 25 | -3.1% | 6.3% | ||
| Q3 25 | 4.1% | 4.4% | ||
| Q2 25 | 6.9% | -2.0% | ||
| Q1 25 | 4.2% | -8.1% | ||
| Q4 24 | -17.8% | 3.3% | ||
| Q3 24 | -146.7% | 4.4% | ||
| Q2 24 | -224.4% | 4.5% | ||
| Q1 24 | -207.4% | 3.3% |
| Q4 25 | -32.7% | 3.8% | ||
| Q3 25 | -28.4% | 2.0% | ||
| Q2 25 | -25.9% | -2.7% | ||
| Q1 25 | -30.8% | -7.2% | ||
| Q4 24 | -59.4% | 1.5% | ||
| Q3 24 | -169.8% | 1.9% | ||
| Q2 24 | -247.0% | 2.0% | ||
| Q1 24 | -230.1% | 1.2% |
| Q4 25 | $-4.88 | $0.35 | ||
| Q3 25 | $-4.23 | $0.18 | ||
| Q2 25 | $-3.81 | $-0.28 | ||
| Q1 25 | $-4.38 | $-0.74 | ||
| Q4 24 | $-8.49 | $0.15 | ||
| Q3 24 | $-24.25 | $0.18 | ||
| Q2 24 | $-35.78 | $0.19 | ||
| Q1 24 | $-33.40 | $0.12 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $16.8M | $4.9M |
| Total DebtLower is stronger | $4.6B | $45.0M |
| Stockholders' EquityBook value | $-173.9M | $604.9M |
| Total Assets | $4.9B | $1.6B |
| Debt / EquityLower = less leverage | — | 0.07× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $16.8M | $4.9M | ||
| Q3 25 | $39.2M | $10.5M | ||
| Q2 25 | $56.4M | $7.8M | ||
| Q1 25 | $23.1M | $20.8M | ||
| Q4 24 | $16.8M | $10.2M | ||
| Q3 24 | $86.6M | $20.9M | ||
| Q2 24 | $48.8M | $18.7M | ||
| Q1 24 | $58.7M | $6.6M |
| Q4 25 | $4.6B | $45.0M | ||
| Q3 25 | $4.5B | $60.0M | ||
| Q2 25 | $4.5B | $71.5M | ||
| Q1 25 | $4.5B | $61.3M | ||
| Q4 24 | $4.5B | $59.3M | ||
| Q3 24 | $4.5B | $62.0M | ||
| Q2 24 | $4.5B | $112.0M | ||
| Q1 24 | $4.5B | $102.0M |
| Q4 25 | $-173.9M | $604.9M | ||
| Q3 25 | $-101.8M | $601.7M | ||
| Q2 25 | $-39.9M | $604.9M | ||
| Q1 25 | $14.8M | $620.8M | ||
| Q4 24 | $84.0M | $648.9M | ||
| Q3 24 | $207.6M | $651.9M | ||
| Q2 24 | $603.4M | $654.4M | ||
| Q1 24 | $1.2B | $656.8M |
| Q4 25 | $4.9B | $1.6B | ||
| Q3 25 | $5.0B | $1.6B | ||
| Q2 25 | $5.1B | $1.6B | ||
| Q1 25 | $5.1B | $1.6B | ||
| Q4 24 | $5.2B | $1.7B | ||
| Q3 24 | $5.3B | $1.7B | ||
| Q2 24 | $5.7B | $1.7B | ||
| Q1 24 | $6.4B | $1.7B |
| Q4 25 | — | 0.07× | ||
| Q3 25 | — | 0.10× | ||
| Q2 25 | — | 0.12× | ||
| Q1 25 | 304.87× | 0.10× | ||
| Q4 24 | 53.67× | 0.09× | ||
| Q3 24 | 21.73× | 0.10× | ||
| Q2 24 | 7.48× | 0.17× | ||
| Q1 24 | 3.85× | 0.16× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $66.3M | $17.8M |
| Free Cash FlowOCF − Capex | $36.4M | $9.1M |
| FCF MarginFCF / Revenue | 14.8% | 3.1% |
| Capex IntensityCapex / Revenue | 12.1% | 3.0% |
| Cash ConversionOCF / Net Profit | — | 1.60× |
| TTM Free Cash FlowTrailing 4 quarters | $-12.3M | $49.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $66.3M | $17.8M | ||
| Q3 25 | $19.9M | $32.3M | ||
| Q2 25 | $61.2M | $-1.9M | ||
| Q1 25 | $-30.1M | $28.9M | ||
| Q4 24 | $-33.4M | $14.8M | ||
| Q3 24 | $72.8M | $62.6M | ||
| Q2 24 | $18.5M | $25.6M | ||
| Q1 24 | $49.7M | $-5.3M |
| Q4 25 | $36.4M | $9.1M | ||
| Q3 25 | $-16.3M | $26.6M | ||
| Q2 25 | $36.6M | $-9.3M | ||
| Q1 25 | $-68.9M | $23.2M | ||
| Q4 24 | $-63.8M | $7.9M | ||
| Q3 24 | $41.1M | $57.6M | ||
| Q2 24 | $-7.0M | $16.8M | ||
| Q1 24 | $19.2M | $-11.9M |
| Q4 25 | 14.8% | 3.1% | ||
| Q3 25 | -6.6% | 9.2% | ||
| Q2 25 | 15.2% | -3.1% | ||
| Q1 25 | -29.8% | 7.9% | ||
| Q4 24 | -27.5% | 2.6% | ||
| Q3 24 | 17.8% | 19.1% | ||
| Q2 24 | -3.0% | 5.7% | ||
| Q1 24 | 8.2% | -3.8% |
| Q4 25 | 12.1% | 3.0% | ||
| Q3 25 | 14.7% | 2.0% | ||
| Q2 25 | 10.2% | 2.5% | ||
| Q1 25 | 16.8% | 1.9% | ||
| Q4 24 | 13.1% | 2.2% | ||
| Q3 24 | 13.8% | 1.6% | ||
| Q2 24 | 10.9% | 3.0% | ||
| Q1 24 | 13.0% | 2.1% |
| Q4 25 | — | 1.60× | ||
| Q3 25 | — | 5.71× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.23× | ||
| Q3 24 | — | 11.08× | ||
| Q2 24 | — | 4.37× | ||
| Q1 24 | — | -1.42× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CTEV
Segment breakdown not available.
MNRO
| Tires | $150.2M | 51% |
| Maintenance | $73.5M | 25% |
| Brakes | $35.1M | 12% |
| Steering | $24.9M | 8% |
| Batteries | $6.2M | 2% |
| Exhaust | $3.2M | 1% |
