vs
Side-by-side financial comparison of Claritev Corp (CTEV) and LiveRamp Holdings, Inc. (RAMP). Click either name above to swap in a different company.
Claritev Corp is the larger business by last-quarter revenue ($246.6M vs $212.2M, roughly 1.2× LiveRamp Holdings, Inc.). LiveRamp Holdings, Inc. runs the higher net margin — 18.8% vs -32.7%, a 51.5% gap on every dollar of revenue. On growth, LiveRamp Holdings, Inc. posted the faster year-over-year revenue change (8.6% vs 6.2%). Over the past eight quarters, LiveRamp Holdings, Inc.'s revenue compounded faster (11.1% CAGR vs 2.5%).
LiveRamp Holdings, Inc., is an American SaaS company that offers a data connectivity platform whose services include data onboarding, the transfer of offline data online for marketing purposes.
CTEV vs RAMP — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $246.6M | $212.2M |
| Net Profit | $-80.6M | $39.9M |
| Gross Margin | — | 71.9% |
| Operating Margin | -3.1% | 18.6% |
| Net Margin | -32.7% | 18.8% |
| Revenue YoY | 6.2% | 8.6% |
| Net Profit YoY | 41.6% | 255.7% |
| EPS (diluted) | $-4.88 | $0.62 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $246.6M | $212.2M | ||
| Q3 25 | $246.0M | $199.8M | ||
| Q2 25 | $241.6M | $194.8M | ||
| Q1 25 | $231.3M | $188.7M | ||
| Q4 24 | $232.1M | $195.4M | ||
| Q3 24 | $230.5M | $185.5M | ||
| Q2 24 | $233.5M | $176.0M | ||
| Q1 24 | $234.5M | $171.9M |
| Q4 25 | $-80.6M | $39.9M | ||
| Q3 25 | $-69.8M | $27.4M | ||
| Q2 25 | $-62.6M | $7.7M | ||
| Q1 25 | $-71.3M | $-6.3M | ||
| Q4 24 | $-138.0M | $11.2M | ||
| Q3 24 | $-391.4M | $1.7M | ||
| Q2 24 | $-576.7M | $-7.5M | ||
| Q1 24 | $-539.7M | $-5.4M |
| Q4 25 | — | 71.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.1% | ||
| Q1 25 | — | 69.3% | ||
| Q4 24 | — | 71.9% | ||
| Q3 24 | — | 72.4% | ||
| Q2 24 | — | 70.6% | ||
| Q1 24 | — | 72.2% |
| Q4 25 | -3.1% | 18.6% | ||
| Q3 25 | 4.1% | 10.7% | ||
| Q2 25 | 6.9% | 3.7% | ||
| Q1 25 | 4.2% | -6.1% | ||
| Q4 24 | -17.8% | 7.5% | ||
| Q3 24 | -146.7% | 4.0% | ||
| Q2 24 | -224.4% | -3.0% | ||
| Q1 24 | -207.4% | -8.3% |
| Q4 25 | -32.7% | 18.8% | ||
| Q3 25 | -28.4% | 13.7% | ||
| Q2 25 | -25.9% | 4.0% | ||
| Q1 25 | -30.8% | -3.3% | ||
| Q4 24 | -59.4% | 5.7% | ||
| Q3 24 | -169.8% | 0.9% | ||
| Q2 24 | -247.0% | -4.3% | ||
| Q1 24 | -230.1% | -3.1% |
| Q4 25 | $-4.88 | $0.62 | ||
| Q3 25 | $-4.23 | $0.42 | ||
| Q2 25 | $-3.81 | $0.12 | ||
| Q1 25 | $-4.38 | $-0.10 | ||
| Q4 24 | $-8.49 | $0.17 | ||
| Q3 24 | $-24.25 | $0.03 | ||
| Q2 24 | $-35.78 | $-0.11 | ||
| Q1 24 | $-33.40 | $-0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $16.8M | $403.4M |
| Total DebtLower is stronger | $4.6B | — |
| Stockholders' EquityBook value | $-173.9M | $962.3M |
| Total Assets | $4.9B | $1.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $16.8M | $403.4M | ||
| Q3 25 | $39.2M | $376.9M | ||
| Q2 25 | $56.4M | $371.1M | ||
| Q1 25 | $23.1M | $420.8M | ||
| Q4 24 | $16.8M | $384.3M | ||
| Q3 24 | $86.6M | $348.4M | ||
| Q2 24 | $48.8M | $342.7M | ||
| Q1 24 | $58.7M | $368.9M |
| Q4 25 | $4.6B | — | ||
| Q3 25 | $4.5B | — | ||
| Q2 25 | $4.5B | — | ||
| Q1 25 | $4.5B | — | ||
| Q4 24 | $4.5B | — | ||
| Q3 24 | $4.5B | — | ||
| Q2 24 | $4.5B | — | ||
| Q1 24 | $4.5B | — |
| Q4 25 | $-173.9M | $962.3M | ||
| Q3 25 | $-101.8M | $943.8M | ||
| Q2 25 | $-39.9M | $947.8M | ||
| Q1 25 | $14.8M | $948.9M | ||
| Q4 24 | $84.0M | $957.7M | ||
| Q3 24 | $207.6M | $932.1M | ||
| Q2 24 | $603.4M | $951.9M | ||
| Q1 24 | $1.2B | $949.1M |
| Q4 25 | $4.9B | $1.3B | ||
| Q3 25 | $5.0B | $1.2B | ||
| Q2 25 | $5.1B | $1.2B | ||
| Q1 25 | $5.1B | $1.3B | ||
| Q4 24 | $5.2B | $1.3B | ||
| Q3 24 | $5.3B | $1.2B | ||
| Q2 24 | $5.7B | $1.2B | ||
| Q1 24 | $6.4B | $1.2B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 304.87× | — | ||
| Q4 24 | 53.67× | — | ||
| Q3 24 | 21.73× | — | ||
| Q2 24 | 7.48× | — | ||
| Q1 24 | 3.85× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $66.3M | — |
| Free Cash FlowOCF − Capex | $36.4M | — |
| FCF MarginFCF / Revenue | 14.8% | — |
| Capex IntensityCapex / Revenue | 12.1% | 0.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-12.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $66.3M | — | ||
| Q3 25 | $19.9M | $57.4M | ||
| Q2 25 | $61.2M | $-15.8M | ||
| Q1 25 | $-30.1M | — | ||
| Q4 24 | $-33.4M | $45.1M | ||
| Q3 24 | $72.8M | $55.6M | ||
| Q2 24 | $18.5M | $-9.3M | ||
| Q1 24 | $49.7M | — |
| Q4 25 | $36.4M | — | ||
| Q3 25 | $-16.3M | $56.8M | ||
| Q2 25 | $36.6M | $-16.2M | ||
| Q1 25 | $-68.9M | — | ||
| Q4 24 | $-63.8M | $44.8M | ||
| Q3 24 | $41.1M | $55.4M | ||
| Q2 24 | $-7.0M | $-9.6M | ||
| Q1 24 | $19.2M | — |
| Q4 25 | 14.8% | — | ||
| Q3 25 | -6.6% | 28.4% | ||
| Q2 25 | 15.2% | -8.3% | ||
| Q1 25 | -29.8% | — | ||
| Q4 24 | -27.5% | 22.9% | ||
| Q3 24 | 17.8% | 29.8% | ||
| Q2 24 | -3.0% | -5.4% | ||
| Q1 24 | 8.2% | — |
| Q4 25 | 12.1% | 0.1% | ||
| Q3 25 | 14.7% | 0.3% | ||
| Q2 25 | 10.2% | 0.2% | ||
| Q1 25 | 16.8% | 0.2% | ||
| Q4 24 | 13.1% | 0.1% | ||
| Q3 24 | 13.8% | 0.1% | ||
| Q2 24 | 10.9% | 0.1% | ||
| Q1 24 | 13.0% | 1.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 2.09× | ||
| Q2 25 | — | -2.04× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.02× | ||
| Q3 24 | — | 32.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
