vs
Side-by-side financial comparison of Claritev Corp (CTEV) and ROGERS CORP (ROG). Click either name above to swap in a different company.
Claritev Corp is the larger business by last-quarter revenue ($246.6M vs $200.5M, roughly 1.2× ROGERS CORP). ROGERS CORP runs the higher net margin — 2.2% vs -32.7%, a 34.9% gap on every dollar of revenue. On growth, Claritev Corp posted the faster year-over-year revenue change (6.2% vs 5.2%). Claritev Corp produced more free cash flow last quarter ($36.4M vs $1.1M). Over the past eight quarters, Claritev Corp's revenue compounded faster (2.5% CAGR vs -3.3%).
Rogers Corporation is a specialty engineered materials company headquartered in Chandler, Arizona.
CTEV vs ROG — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $246.6M | $200.5M |
| Net Profit | $-80.6M | $4.5M |
| Gross Margin | — | 32.2% |
| Operating Margin | -3.1% | — |
| Net Margin | -32.7% | 2.2% |
| Revenue YoY | 6.2% | 5.2% |
| Net Profit YoY | 41.6% | 421.4% |
| EPS (diluted) | $-4.88 | $0.25 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $200.5M | ||
| Q4 25 | $246.6M | $201.5M | ||
| Q3 25 | $246.0M | $216.0M | ||
| Q2 25 | $241.6M | $202.8M | ||
| Q1 25 | $231.3M | $190.5M | ||
| Q4 24 | $232.1M | $192.2M | ||
| Q3 24 | $230.5M | $210.3M | ||
| Q2 24 | $233.5M | $214.2M |
| Q1 26 | — | $4.5M | ||
| Q4 25 | $-80.6M | $4.6M | ||
| Q3 25 | $-69.8M | $8.6M | ||
| Q2 25 | $-62.6M | $-73.6M | ||
| Q1 25 | $-71.3M | $-1.4M | ||
| Q4 24 | $-138.0M | $-500.0K | ||
| Q3 24 | $-391.4M | $10.7M | ||
| Q2 24 | $-576.7M | $8.1M |
| Q1 26 | — | 32.2% | ||
| Q4 25 | — | 31.5% | ||
| Q3 25 | — | 33.5% | ||
| Q2 25 | — | 31.6% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 32.1% | ||
| Q3 24 | — | 35.2% | ||
| Q2 24 | — | 34.1% |
| Q1 26 | — | — | ||
| Q4 25 | -3.1% | 3.5% | ||
| Q3 25 | 4.1% | 7.3% | ||
| Q2 25 | 6.9% | -33.3% | ||
| Q1 25 | 4.2% | -0.2% | ||
| Q4 24 | -17.8% | -6.6% | ||
| Q3 24 | -146.7% | 6.9% | ||
| Q2 24 | -224.4% | 5.3% |
| Q1 26 | — | 2.2% | ||
| Q4 25 | -32.7% | 2.3% | ||
| Q3 25 | -28.4% | 4.0% | ||
| Q2 25 | -25.9% | -36.3% | ||
| Q1 25 | -30.8% | -0.7% | ||
| Q4 24 | -59.4% | -0.3% | ||
| Q3 24 | -169.8% | 5.1% | ||
| Q2 24 | -247.0% | 3.8% |
| Q1 26 | — | $0.25 | ||
| Q4 25 | $-4.88 | $0.20 | ||
| Q3 25 | $-4.23 | $0.48 | ||
| Q2 25 | $-3.81 | $-4.00 | ||
| Q1 25 | $-4.38 | $-0.08 | ||
| Q4 24 | $-8.49 | $-0.04 | ||
| Q3 24 | $-24.25 | $0.58 | ||
| Q2 24 | $-35.78 | $0.44 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $16.8M | $195.8M |
| Total DebtLower is stronger | $4.6B | — |
| Stockholders' EquityBook value | $-173.9M | $1.2B |
| Total Assets | $4.9B | $1.4B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $195.8M | ||
| Q4 25 | $16.8M | $197.0M | ||
| Q3 25 | $39.2M | $167.8M | ||
| Q2 25 | $56.4M | $157.2M | ||
| Q1 25 | $23.1M | $175.6M | ||
| Q4 24 | $16.8M | $159.8M | ||
| Q3 24 | $86.6M | $146.4M | ||
| Q2 24 | $48.8M | $119.9M |
| Q1 26 | — | — | ||
| Q4 25 | $4.6B | — | ||
| Q3 25 | $4.5B | — | ||
| Q2 25 | $4.5B | — | ||
| Q1 25 | $4.5B | — | ||
| Q4 24 | $4.5B | — | ||
| Q3 24 | $4.5B | — | ||
| Q2 24 | $4.5B | — |
| Q1 26 | — | $1.2B | ||
| Q4 25 | $-173.9M | $1.2B | ||
| Q3 25 | $-101.8M | $1.2B | ||
| Q2 25 | $-39.9M | $1.2B | ||
| Q1 25 | $14.8M | $1.3B | ||
| Q4 24 | $84.0M | $1.3B | ||
| Q3 24 | $207.6M | $1.3B | ||
| Q2 24 | $603.4M | $1.3B |
| Q1 26 | — | $1.4B | ||
| Q4 25 | $4.9B | $1.4B | ||
| Q3 25 | $5.0B | $1.4B | ||
| Q2 25 | $5.1B | $1.5B | ||
| Q1 25 | $5.1B | $1.5B | ||
| Q4 24 | $5.2B | $1.5B | ||
| Q3 24 | $5.3B | $1.5B | ||
| Q2 24 | $5.7B | $1.5B |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 304.87× | — | ||
| Q4 24 | 53.67× | — | ||
| Q3 24 | 21.73× | — | ||
| Q2 24 | 7.48× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $66.3M | $5.8M |
| Free Cash FlowOCF − Capex | $36.4M | $1.1M |
| FCF MarginFCF / Revenue | 14.8% | 0.5% |
| Capex IntensityCapex / Revenue | 12.1% | 2.3% |
| Cash ConversionOCF / Net Profit | — | 1.29× |
| TTM Free Cash FlowTrailing 4 quarters | $-12.3M | $70.1M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $5.8M | ||
| Q4 25 | $66.3M | $46.9M | ||
| Q3 25 | $19.9M | $28.9M | ||
| Q2 25 | $61.2M | $13.7M | ||
| Q1 25 | $-30.1M | $11.7M | ||
| Q4 24 | $-33.4M | $33.7M | ||
| Q3 24 | $72.8M | $42.4M | ||
| Q2 24 | $18.5M | $22.9M |
| Q1 26 | — | $1.1M | ||
| Q4 25 | $36.4M | $42.2M | ||
| Q3 25 | $-16.3M | $21.2M | ||
| Q2 25 | $36.6M | $5.6M | ||
| Q1 25 | $-68.9M | $2.1M | ||
| Q4 24 | $-63.8M | $18.3M | ||
| Q3 24 | $41.1M | $25.2M | ||
| Q2 24 | $-7.0M | $8.8M |
| Q1 26 | — | 0.5% | ||
| Q4 25 | 14.8% | 20.9% | ||
| Q3 25 | -6.6% | 9.8% | ||
| Q2 25 | 15.2% | 2.8% | ||
| Q1 25 | -29.8% | 1.1% | ||
| Q4 24 | -27.5% | 9.5% | ||
| Q3 24 | 17.8% | 12.0% | ||
| Q2 24 | -3.0% | 4.1% |
| Q1 26 | — | 2.3% | ||
| Q4 25 | 12.1% | 2.3% | ||
| Q3 25 | 14.7% | 3.6% | ||
| Q2 25 | 10.2% | 4.0% | ||
| Q1 25 | 16.8% | 5.0% | ||
| Q4 24 | 13.1% | 8.0% | ||
| Q3 24 | 13.8% | 8.2% | ||
| Q2 24 | 10.9% | 6.6% |
| Q1 26 | — | 1.29× | ||
| Q4 25 | — | 10.20× | ||
| Q3 25 | — | 3.36× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.96× | ||
| Q2 24 | — | 2.83× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
