vs
Side-by-side financial comparison of Claritev Corp (CTEV) and Zeta Global Holdings Corp. (ZETA). Click either name above to swap in a different company.
Zeta Global Holdings Corp. is the larger business by last-quarter revenue ($394.6M vs $246.6M, roughly 1.6× Claritev Corp). Zeta Global Holdings Corp. runs the higher net margin — 1.7% vs -32.7%, a 34.3% gap on every dollar of revenue. On growth, Zeta Global Holdings Corp. posted the faster year-over-year revenue change (25.4% vs 6.2%). Zeta Global Holdings Corp. produced more free cash flow last quarter ($60.9M vs $36.4M). Over the past eight quarters, Zeta Global Holdings Corp.'s revenue compounded faster (42.3% CAGR vs 2.5%).
Zeta Global Holdings Corp. is an American marketing technology company which was founded in 2007. Zeta offers companies a suite of multichannel marketing tools focused on creating, maintaining, and monetizing customer relationships. The company went public on the New York Stock Exchange on June 10, 2021, at a US$1.7 billion valuation.
CTEV vs ZETA — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $246.6M | $394.6M |
| Net Profit | $-80.6M | $6.5M |
| Gross Margin | — | 59.5% |
| Operating Margin | -3.1% | 4.5% |
| Net Margin | -32.7% | 1.7% |
| Revenue YoY | 6.2% | 25.4% |
| Net Profit YoY | 41.6% | -57.1% |
| EPS (diluted) | $-4.88 | $0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $246.6M | $394.6M | ||
| Q3 25 | $246.0M | $337.2M | ||
| Q2 25 | $241.6M | $308.4M | ||
| Q1 25 | $231.3M | $264.4M | ||
| Q4 24 | $232.1M | $314.7M | ||
| Q3 24 | $230.5M | $268.3M | ||
| Q2 24 | $233.5M | $227.8M | ||
| Q1 24 | $234.5M | $194.9M |
| Q4 25 | $-80.6M | $6.5M | ||
| Q3 25 | $-69.8M | $-3.6M | ||
| Q2 25 | $-62.6M | $-12.8M | ||
| Q1 25 | $-71.3M | $-21.6M | ||
| Q4 24 | $-138.0M | $15.2M | ||
| Q3 24 | $-391.4M | $-17.4M | ||
| Q2 24 | $-576.7M | $-28.1M | ||
| Q1 24 | $-539.7M | $-39.6M |
| Q4 25 | — | 59.5% | ||
| Q3 25 | — | 60.5% | ||
| Q2 25 | — | 62.1% | ||
| Q1 25 | — | 60.9% | ||
| Q4 24 | — | 60.0% | ||
| Q3 24 | — | 60.6% | ||
| Q2 24 | — | 60.0% | ||
| Q1 24 | — | 60.6% |
| Q4 25 | -3.1% | 4.5% | ||
| Q3 25 | 4.1% | 2.6% | ||
| Q2 25 | 6.9% | -1.7% | ||
| Q1 25 | 4.2% | -6.1% | ||
| Q4 24 | -17.8% | 2.2% | ||
| Q3 24 | -146.7% | -4.6% | ||
| Q2 24 | -224.4% | -11.7% | ||
| Q1 24 | -207.4% | -18.4% |
| Q4 25 | -32.7% | 1.7% | ||
| Q3 25 | -28.4% | -1.1% | ||
| Q2 25 | -25.9% | -4.2% | ||
| Q1 25 | -30.8% | -8.2% | ||
| Q4 24 | -59.4% | 4.8% | ||
| Q3 24 | -169.8% | -6.5% | ||
| Q2 24 | -247.0% | -12.3% | ||
| Q1 24 | -230.1% | -20.3% |
| Q4 25 | $-4.88 | $0.04 | ||
| Q3 25 | $-4.23 | $-0.02 | ||
| Q2 25 | $-3.81 | $-0.06 | ||
| Q1 25 | $-4.38 | $-0.10 | ||
| Q4 24 | $-8.49 | $0.10 | ||
| Q3 24 | $-24.25 | $-0.09 | ||
| Q2 24 | $-35.78 | $-0.16 | ||
| Q1 24 | $-33.40 | $-0.23 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $16.8M | $319.8M |
| Total DebtLower is stronger | $4.6B | $197.1M |
| Stockholders' EquityBook value | $-173.9M | $804.6M |
| Total Assets | $4.9B | $1.5B |
| Debt / EquityLower = less leverage | — | 0.24× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $16.8M | $319.8M | ||
| Q3 25 | $39.2M | $385.2M | ||
| Q2 25 | $56.4M | $365.3M | ||
| Q1 25 | $23.1M | $364.4M | ||
| Q4 24 | $16.8M | $366.2M | ||
| Q3 24 | $86.6M | $418.5M | ||
| Q2 24 | $48.8M | $154.7M | ||
| Q1 24 | $58.7M | $141.6M |
| Q4 25 | $4.6B | $197.1M | ||
| Q3 25 | $4.5B | $196.9M | ||
| Q2 25 | $4.5B | $196.7M | ||
| Q1 25 | $4.5B | $196.5M | ||
| Q4 24 | $4.5B | $196.3M | ||
| Q3 24 | $4.5B | $196.1M | ||
| Q2 24 | $4.5B | $184.4M | ||
| Q1 24 | $4.5B | $184.2M |
| Q4 25 | $-173.9M | $804.6M | ||
| Q3 25 | $-101.8M | $689.2M | ||
| Q2 25 | $-39.9M | $673.3M | ||
| Q1 25 | $14.8M | $676.6M | ||
| Q4 24 | $84.0M | $676.8M | ||
| Q3 24 | $207.6M | $474.9M | ||
| Q2 24 | $603.4M | $217.0M | ||
| Q1 24 | $1.2B | $191.6M |
| Q4 25 | $4.9B | $1.5B | ||
| Q3 25 | $5.0B | $1.2B | ||
| Q2 25 | $5.1B | $1.1B | ||
| Q1 25 | $5.1B | $1.1B | ||
| Q4 24 | $5.2B | $1.1B | ||
| Q3 24 | $5.3B | $869.1M | ||
| Q2 24 | $5.7B | $583.9M | ||
| Q1 24 | $6.4B | $550.3M |
| Q4 25 | — | 0.24× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | 304.87× | 0.29× | ||
| Q4 24 | 53.67× | 0.29× | ||
| Q3 24 | 21.73× | 0.41× | ||
| Q2 24 | 7.48× | 0.85× | ||
| Q1 24 | 3.85× | 0.96× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $66.3M | $64.1M |
| Free Cash FlowOCF − Capex | $36.4M | $60.9M |
| FCF MarginFCF / Revenue | 14.8% | 15.4% |
| Capex IntensityCapex / Revenue | 12.1% | 0.8% |
| Cash ConversionOCF / Net Profit | — | 9.81× |
| TTM Free Cash FlowTrailing 4 quarters | $-12.3M | $185.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $66.3M | $64.1M | ||
| Q3 25 | $19.9M | $57.9M | ||
| Q2 25 | $61.2M | $42.0M | ||
| Q1 25 | $-30.1M | $34.8M | ||
| Q4 24 | $-33.4M | $43.7M | ||
| Q3 24 | $72.8M | $34.4M | ||
| Q2 24 | $18.5M | $31.1M | ||
| Q1 24 | $49.7M | $24.7M |
| Q4 25 | $36.4M | $60.9M | ||
| Q3 25 | $-16.3M | $52.4M | ||
| Q2 25 | $36.6M | $39.7M | ||
| Q1 25 | $-68.9M | $32.1M | ||
| Q4 24 | $-63.8M | $35.4M | ||
| Q3 24 | $41.1M | $29.5M | ||
| Q2 24 | $-7.0M | $24.4M | ||
| Q1 24 | $19.2M | $18.9M |
| Q4 25 | 14.8% | 15.4% | ||
| Q3 25 | -6.6% | 15.6% | ||
| Q2 25 | 15.2% | 12.9% | ||
| Q1 25 | -29.8% | 12.1% | ||
| Q4 24 | -27.5% | 11.3% | ||
| Q3 24 | 17.8% | 11.0% | ||
| Q2 24 | -3.0% | 10.7% | ||
| Q1 24 | 8.2% | 9.7% |
| Q4 25 | 12.1% | 0.8% | ||
| Q3 25 | 14.7% | 1.6% | ||
| Q2 25 | 10.2% | 0.8% | ||
| Q1 25 | 16.8% | 1.0% | ||
| Q4 24 | 13.1% | 2.6% | ||
| Q3 24 | 13.8% | 1.8% | ||
| Q2 24 | 10.9% | 3.0% | ||
| Q1 24 | 13.0% | 3.0% |
| Q4 25 | — | 9.81× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 2.87× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
