vs
Side-by-side financial comparison of Claritev Corp (CTEV) and OLYMPIC STEEL INC (ZEUS). Click either name above to swap in a different company.
OLYMPIC STEEL INC is the larger business by last-quarter revenue ($490.7M vs $246.6M, roughly 2.0× Claritev Corp). OLYMPIC STEEL INC runs the higher net margin — 0.4% vs -32.7%, a 33.1% gap on every dollar of revenue. On growth, Claritev Corp posted the faster year-over-year revenue change (6.2% vs 4.4%). Claritev Corp produced more free cash flow last quarter ($36.4M vs $-12.9M). Over the past eight quarters, Claritev Corp's revenue compounded faster (2.5% CAGR vs 0.1%).
Olympic Steel, Inc. is a metals service center based in Cleveland, Ohio. The company processes and distributes carbon, coated and stainless flat-rolled sheet, coil and plate steel, aluminium alloy, tin plate, and metal-intensive branded products primarily in the United States. Metals processing and value added services include tempering, stretch leveling, cutting-to-length, slitting, edging, shearing, blanking, burning, forming, shot blasting, laser punching, plate rolling, fabricating, machi...
CTEV vs ZEUS — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $246.6M | $490.7M |
| Net Profit | $-80.6M | $2.2M |
| Gross Margin | — | — |
| Operating Margin | -3.1% | 1.5% |
| Net Margin | -32.7% | 0.4% |
| Revenue YoY | 6.2% | 4.4% |
| Net Profit YoY | 41.6% | -21.2% |
| EPS (diluted) | $-4.88 | $0.18 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $246.6M | — | ||
| Q3 25 | $246.0M | $490.7M | ||
| Q2 25 | $241.6M | $496.5M | ||
| Q1 25 | $231.3M | $492.9M | ||
| Q4 24 | $232.1M | $418.8M | ||
| Q3 24 | $230.5M | $470.0M | ||
| Q2 24 | $233.5M | $526.3M | ||
| Q1 24 | $234.5M | $526.6M |
| Q4 25 | $-80.6M | — | ||
| Q3 25 | $-69.8M | $2.2M | ||
| Q2 25 | $-62.6M | $5.2M | ||
| Q1 25 | $-71.3M | $2.5M | ||
| Q4 24 | $-138.0M | $3.9M | ||
| Q3 24 | $-391.4M | $2.7M | ||
| Q2 24 | $-576.7M | $7.7M | ||
| Q1 24 | $-539.7M | $8.7M |
| Q4 25 | -3.1% | — | ||
| Q3 25 | 4.1% | 1.5% | ||
| Q2 25 | 6.9% | 2.3% | ||
| Q1 25 | 4.2% | 1.6% | ||
| Q4 24 | -17.8% | 2.1% | ||
| Q3 24 | -146.7% | 1.7% | ||
| Q2 24 | -224.4% | 2.9% | ||
| Q1 24 | -207.4% | 3.0% |
| Q4 25 | -32.7% | — | ||
| Q3 25 | -28.4% | 0.4% | ||
| Q2 25 | -25.9% | 1.1% | ||
| Q1 25 | -30.8% | 0.5% | ||
| Q4 24 | -59.4% | 0.9% | ||
| Q3 24 | -169.8% | 0.6% | ||
| Q2 24 | -247.0% | 1.5% | ||
| Q1 24 | -230.1% | 1.7% |
| Q4 25 | $-4.88 | — | ||
| Q3 25 | $-4.23 | $0.18 | ||
| Q2 25 | $-3.81 | $0.45 | ||
| Q1 25 | $-4.38 | $0.21 | ||
| Q4 24 | $-8.49 | $0.33 | ||
| Q3 24 | $-24.25 | $0.23 | ||
| Q2 24 | $-35.78 | $0.66 | ||
| Q1 24 | $-33.40 | $0.75 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $16.8M | $7.5M |
| Total DebtLower is stronger | $4.6B | $240.9M |
| Stockholders' EquityBook value | $-173.9M | $579.1M |
| Total Assets | $4.9B | $1.1B |
| Debt / EquityLower = less leverage | — | 0.42× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $16.8M | — | ||
| Q3 25 | $39.2M | $7.5M | ||
| Q2 25 | $56.4M | $14.8M | ||
| Q1 25 | $23.1M | $13.3M | ||
| Q4 24 | $16.8M | $11.9M | ||
| Q3 24 | $86.6M | $11.1M | ||
| Q2 24 | $48.8M | $9.4M | ||
| Q1 24 | $58.7M | $10.3M |
| Q4 25 | $4.6B | — | ||
| Q3 25 | $4.5B | $240.9M | ||
| Q2 25 | $4.5B | $233.2M | ||
| Q1 25 | $4.5B | $235.4M | ||
| Q4 24 | $4.5B | $272.5M | ||
| Q3 24 | $4.5B | $197.3M | ||
| Q2 24 | $4.5B | $209.2M | ||
| Q1 24 | $4.5B | $196.8M |
| Q4 25 | $-173.9M | — | ||
| Q3 25 | $-101.8M | $579.1M | ||
| Q2 25 | $-39.9M | $578.2M | ||
| Q1 25 | $14.8M | $574.2M | ||
| Q4 24 | $84.0M | $573.9M | ||
| Q3 24 | $207.6M | $570.6M | ||
| Q2 24 | $603.4M | $569.5M | ||
| Q1 24 | $1.2B | $563.0M |
| Q4 25 | $4.9B | — | ||
| Q3 25 | $5.0B | $1.1B | ||
| Q2 25 | $5.1B | $1.1B | ||
| Q1 25 | $5.1B | $1.1B | ||
| Q4 24 | $5.2B | $1.0B | ||
| Q3 24 | $5.3B | $1.0B | ||
| Q2 24 | $5.7B | $1.0B | ||
| Q1 24 | $6.4B | $1.0B |
| Q4 25 | — | — | ||
| Q3 25 | — | 0.42× | ||
| Q2 25 | — | 0.40× | ||
| Q1 25 | 304.87× | 0.41× | ||
| Q4 24 | 53.67× | 0.47× | ||
| Q3 24 | 21.73× | 0.35× | ||
| Q2 24 | 7.48× | 0.37× | ||
| Q1 24 | 3.85× | 0.35× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $66.3M | $-5.4M |
| Free Cash FlowOCF − Capex | $36.4M | $-12.9M |
| FCF MarginFCF / Revenue | 14.8% | -2.6% |
| Capex IntensityCapex / Revenue | 12.1% | 1.5% |
| Cash ConversionOCF / Net Profit | — | -2.50× |
| TTM Free Cash FlowTrailing 4 quarters | $-12.3M | $41.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $66.3M | — | ||
| Q3 25 | $19.9M | $-5.4M | ||
| Q2 25 | $61.2M | $15.5M | ||
| Q1 25 | $-30.1M | $49.4M | ||
| Q4 24 | $-33.4M | $14.6M | ||
| Q3 24 | $72.8M | $24.6M | ||
| Q2 24 | $18.5M | $-2.9M | ||
| Q1 24 | $49.7M | $-2.6M |
| Q4 25 | $36.4M | — | ||
| Q3 25 | $-16.3M | $-12.9M | ||
| Q2 25 | $36.6M | $6.8M | ||
| Q1 25 | $-68.9M | $40.6M | ||
| Q4 24 | $-63.8M | $7.4M | ||
| Q3 24 | $41.1M | $15.6M | ||
| Q2 24 | $-7.0M | $-11.3M | ||
| Q1 24 | $19.2M | $-7.4M |
| Q4 25 | 14.8% | — | ||
| Q3 25 | -6.6% | -2.6% | ||
| Q2 25 | 15.2% | 1.4% | ||
| Q1 25 | -29.8% | 8.2% | ||
| Q4 24 | -27.5% | 1.8% | ||
| Q3 24 | 17.8% | 3.3% | ||
| Q2 24 | -3.0% | -2.2% | ||
| Q1 24 | 8.2% | -1.4% |
| Q4 25 | 12.1% | — | ||
| Q3 25 | 14.7% | 1.5% | ||
| Q2 25 | 10.2% | 1.7% | ||
| Q1 25 | 16.8% | 1.8% | ||
| Q4 24 | 13.1% | 1.7% | ||
| Q3 24 | 13.8% | 1.9% | ||
| Q2 24 | 10.9% | 1.6% | ||
| Q1 24 | 13.0% | 0.9% |
| Q4 25 | — | — | ||
| Q3 25 | — | -2.50× | ||
| Q2 25 | — | 2.96× | ||
| Q1 25 | — | 19.70× | ||
| Q4 24 | — | 3.75× | ||
| Q3 24 | — | 9.01× | ||
| Q2 24 | — | -0.38× | ||
| Q1 24 | — | -0.30× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CTEV
Segment breakdown not available.
ZEUS
| Carbon Flat Products | $268.2M | 55% |
| Specialty Metals Flat Products | $140.9M | 29% |
| Tubular And Pipe Products | $81.6M | 17% |
